Presentation is loading. Please wait.

Presentation is loading. Please wait.

To Commute or Not Team 3 Members: Andy Funes Ta-Lun Huang Justin A. Klotz Steven Roos.

Similar presentations


Presentation on theme: "To Commute or Not Team 3 Members: Andy Funes Ta-Lun Huang Justin A. Klotz Steven Roos."— Presentation transcript:

1 To Commute or Not Team 3 Members: Andy Funes Ta-Lun Huang Justin A. Klotz Steven Roos

2 In this Presentation Commute or Not? Locations: LA & Palmdale Short & Long term: 5yrs, 15yrs, & 30yrs House, Car, Salary Tax, Interest Rate, Inflation Rate Cash Flow Diagram NPV Sensitivity Analysis

3 Setting the Stage 30 Years Old Engineer with Experience Married with Children Medium Size Family House: 3+ bedroom Working Location: El Segundo, CA Two Living Locations: Palmdale, 5miles radius of Palmdale Blvd off 14 freeway ramp Los Angles, 15 miles radius of El Segundo Blvd off 405 freeway ramp

4 Considerations: House Los Angeles Price: $625,000 Palmdale Price: $285,000 Home Interest Rate: 5.76% Home Appreciation: 7% Down Payment: 20% Appreciation Value Mortgage Payment Property Tax

5 Considerations: Car Price & Useful Life: 5yrs Down Payment: 20% Depreciation / Salvage Mileage: Annual Mileage 3750 vs. 36250 Interest Rate 6.35% Payment & Maintenance Gas: MPG & Fuel Price

6 Considerations: Salary Income / Adjusted Income Income Tax / Net Income Inflation: 3% MARR: 10% Use House, Car, and Salary Info. Develop NPV

7 Cash Flow Diagram Example

8 NPV 5 years15 years30 years Los Angeles$370,683.31$670,667.22 $797,738.40 Palmdale$335,895.01$613,357.97$787,135.66

9 Sensitivity Analysis Example: Appreciation Rate

10 Sensitivity Analysis Example: Maintenance Cost

11 The Conclusion LA is the superior choice More expensive on an annual basis Expenses of: Living in LA goes to Home Investment Living in Palmdale goes to Transportation Commute becomes more attractive when gas, maintenance are reduced significantly Time Value

12 Resource & Information Zillow http://www.zillow.comhttp://www.zillow.com Kelly Blue Book http://www.kbb.comhttp://www.kbb.com Sigalert http://www.sigalert.comhttp://www.sigalert.com Local Bank Real Estate Agency


Download ppt "To Commute or Not Team 3 Members: Andy Funes Ta-Lun Huang Justin A. Klotz Steven Roos."

Similar presentations


Ads by Google