Kaitlyn Emerick Keiarra Ragland Victoria Saber
Agenda: Company Introduction Overview Analysis Analysis of Firm Riskiness Financial Statement Analysis Firm Valuation Future Recommendations
Company Overview & Facts
SWOT Analysis & Competitors S Presence across the energy value chain -Strategic acquisition of Atlas Energy -Wide geographic presence W -Involvement in the environmental disaster in Ecuador -Strain on sales of refined products T Regulation of greenhouse gas emissions Civil unrest in Nigeria threatens crude oil production Commodity prices risks O Planned investments for future development Agreement to acquire Marcellus shale acreage Technological innovations $41.06 Market Cap 130.8B --- CVX $ Market Cap B $87.04 Market Cap $ CVX $ Market Cap B
Environmental Health Safety
CalculatedBeta Industry Beta.90 as of 2/27/2013 Reuters Beta.80 as of 2/27/2013 Yahoo Beta1.17 as of 2/27/2013 Group Calculation.77 as of 2/27/2013 CAPM Computation3.22%
Ratio Analysis: Liquidity
Ratio Analysis: Asset Management
Ratio Analysis: Debt Management
Ratio Analysis: Profitability & Market Value
Firm Valuation: Discount Dividend Model (DDM) Do(1+g)/re-g = 3.69/ For Chevron’s discount dividend model, re (calculated from CAPM) 3.22 constant growth = 2.56 Calculations = Stock Price $ Currently trading: $ UNDERVALUED Year Dividend$3.51$3.09$2.84$2.66$2.53$2.26 % Change %13%8.80%6.77%5.14%11.95% Average of all years 9.25% Cost of EquityCost of Debt Debt to Value Equity to ValueWACC Terminal WACC 4.56%3.50%41%59%4.71% Firm Valuation: WACC
Chevron's P/E Ratio Industry P/EChevron's EPSStock Price $12.2$13.32$ Firm Valuation: Valuation using multiples (P/E ratio)
Firm Valuation Revenue Growth Fiscal Year Total Revenues 241, , , , , Revenue Growth Rate-4.88%19.23%16.25%-59.06% 5 year average -7.12% 2 year average 7.17% Analysts predict -1.30%(yahoo finance) Our Prediction -1.30% Tax Rate %43.30%40.37%43.05%44.19% Average42.81%
Firm Valuation: Free Cash Flow Model (FCFM)
Firm Valuation: Stock Price Valuation
Recommendations Begin Investing Hold stock Currently Stable Well Established Company Potential Future Gains Increased Stock Price Value Continued Growth of Dividends