City of Parkland Fiscal Year Proposed Budget Commission Workshop August 18, 2010
Agenda TRIM/Millage Rate Fire Assessment Solid Waste Assessment All Funds Overview General Fund Overview Budget Highlights Millage Rate Comparisons Capital Replacement Fund Overview Capital Projects Fund Overview
TRIM/Millage Rate Proposed Millage Rate – No Change Current Year Gross Taxable Property Value $2.82 billion Prior Year Gross Taxable Property Value $3.09 billion (before adjustments) New Construction/Value $30 million Total Loss of Taxable Value $292 million Loss of Ad Valorem Revenue $1 million Rollback Rate
Fire Assessment Methodology Report New Community Strategies Report Maximum Assessment for FY 2011 $ Residential $ Commercial square foot
TRIM/Fire Assessment Proposed Fire Assessment Rate $210 Residential and $ sq ft Commercial Prior Year Fire Assessment Rate $161 Residential and $ sq ft Commercial Increase of $49 per household or 30% and $ sq ft Commercial or 175% Assessment Collected 75% of total Fire related costs Increase in Fire Assessment Revenue $581,588
TRIM/Solid Waste Assessment FY 2011 Solid Waste Assessment $ Residential Commercial Fees collected by Waste Management per Franchise Agreement
Solid Waste on Tax Bill How It Impacts Residents Annual Rate $2.40 lower Early Tax Discount (up to 4%) Applies to Solid Waste Fee- Annual Rate could be $15.42 lower April 1- No CPI Increase Oct 1- CPI Increase Monthly Bulk Pickups Eliminated Vacation Credits
Capital Replacement Fund $39,600 General Fund $20,946,000 Capital Projects Fund $1,544,400 All Funds Overview Proposed FY Total Budget $22,530,000
General Fund Overview FY 2010 FY 2011$ Change $19,552,100$20,946,000$1,393,900
Sources of Revenues
Expenditure Summary
Budget Highlights No Change in Service Levels Staffing Levels decreased by 1 Full Time Position No Cost of Living for Employees (COLA) No Merit Increases for Employees Health Insurance Costs Increased by 8.5% (no additional cost to employees) No Change in Crossing Guards and SROs Non-Profit Donations Included (Family Central & Council for the Aging)
Department Budgets Excludes BSO & Fire Contracts, Non Departmental, Contingency and Transfers FY 2007-FY 2011 Decreased $2.8M or 24% FY 2010-FY 2011 Decreased $100K or 1%
Staffing Levels (Full-Time Employees) FY 2007-FY 2011 Reduced 24 positions or 28%
Proposed Neighboring Cities Millage Rate Comparison
Broward County Millage Rate Comparison Parkland has 4 th Lowest Millage Rate in Broward County Parkland was 1 of 9 Cities who did not increase their Operating Millage Rate 35% of Broward Cities went to Roll-Back Rate or Higher Proposed Rates
Fund Balance
Capital Replacement Fund Overview FY 2010 FY 2011$ Change $10,000$ 39,600 $29,600 $19,000 Fleet Replacement (P&R Truck) $18,000 Computer Replacement & Contingency $2,600 Reserve for Future Library Replacements
Capital Projects Fund Overview FY 2010 FY 2011$ Change $1,745,000$ 1,544,400 ($200,600)
FY 2011 Capital Projects $500,000 Public Roadway Improvements $451,100 Holmberg Road North Sidewalk $400,000 Grant Funding $335,300 Dog Park at Liberty Park Funded by donations $180,000 Terramar Park Light Replacement $171,000 Grant Funding $ 45,000 Terramar Park Solar Lights Hillsboro Funded by donations $ 28,000 Sport Lighting Protection System $ 5,000 Library Meeting Room Floor
Existing Capital Projects Existing Capital Projects Pine Tree Road Assessment Terramar Park Renovation Western Fire Station Information Systems Upgrade City Hall Renovation/Repair Margate-Blount Archaeological Site Public Roadway Improvements
Thank You Questions & Discussions CITY OF PARKLAND Florida