Goldman Stanley Goldman Stanley, Inc. Confidential Draft Project Aardvark Presentation to the Board of Directors January 29, 2010.

Slides:



Advertisements
Similar presentations
Ron Rhodes Accelerating Growth and Avoiding “Surprises”
Advertisements

Embedded System Lab. What is an embedded systems? An embedded system is a computer system designed for specific control functions within a larger system,
TSMC Presentation by: David Bruns Jamie Runge Joe Peterson.
Valuing an Acquisition
© 2009 Avaya Inc. All rights reserved. Page 1 AT&T Mobile Extension with Avaya one-X Mobile.
By: Devon Strang Comp 1631 Winter Founded in 1984 by current president and Co- CEO Mike Lazaridis. Designer & Manufacturer of all Blackberry Products.
When Thinking About Valuation…  Key valuation questions are:  What is the company worth?  What would another party pay?  Remember that valuation involves.
UWFA Stock Pitch Competition: Avigilon (TSX: AVO)
LogNet Information Technologies PLC May Innovative software company of customer experience solutions for multiple verticals Core products include.
What If You Could… …Automatically protect and secure your company’s most critical business information?... …Get more done with less by enabling employees.
Building IP Video Communication & Collaboration. dialcom provides real-time video communication, collaboration and multimedia sharing capabilities over.
Valuing an Acquisition
Equity Valuation and Analysis with eVal
Your Signal is Strong – Be Heard with Verizon Rule The Air.
© 2007 Cisco Systems, Inc. All rights reserved.Cisco Confidential 1 MAP Value Proposition.
Business Description Celebrating its 25 th anniversary in 2009, Cirrus Logic Inc. (Nasdaq: CRUS) is a fabless analog and mixed-signal semiconductor company.
Macrovision Corp. November 18, 2004 David Mizell Mary Voss Wei Wang.
Computer performance.
Goldman Stanley Goldman Stanley, Inc. Confidential Draft Project Jaguar Presentation to the Board of Directors May 10, 2014.
Xilinx at Work in Hot New Technologies ® Spartan-II 64- and 32-bit PCI Solutions Below ASSP Prices January
Team Members: Hanh Bui Vamsi Namburi Hang Nguyen Tejaswi Ponnada
Cable Cablevision, Cox Jones Intercable Time Warner Utilities AEP Co. United Utilities InternetTelephony CyberVoice DiaLogic VocalTec SatelliteCable Direct.
Financial Analysis Macrovision Corporation An Overview of Financial Performance Presented November 30, 2006 by Radityo Ardi Nugraha and Chenchen (Carl)
MOTOROLA and the Stylized M Logo are registered in the US Patent & Trademark Office. All other product or service names are the property of their respective.
SmartSynch NOTE: The representations as to SmartSynch’s offerings are those of SmartSynch and Verizon Wireless makes no representation as to their accuracy.
Information Technology Sector Stocks June 1st, 2010 Greg Price Greg Shaskus Min Shen Matt Sims Chris Stuart.
May l Washington, DC l Omni Shoreham Valuation in the Hosting Business Paul Stapleton Managing Director, DH Capital, LLC.
Lecture 13 Introduction to Embedded Systems Graduate Computer Architecture Fall 2005 Shih-Hao Hung Dept. of Computer Science and Information Engineering.
Copyright© 2006 Hewitt Associates Presenter - Ken Vijayakumar source – Hewitt Associate Mergers and Acquisitions in Asia Pacific (Module-19) The Human.
IBM Printing Systems Division © 2006 IBM Corporation Powerful, Cost Effective Output Solutions Innovation by Technology for the UK Print Industry IBM in.
Building Customer Relationship “Service is so great an opportunity for the company that our vision for the next century is that GE is a global service.
M. McCorquodale University of Michigan Electrical Engineering & Computer Science Mobius Integrated Systems Corporation Ann Arbor, MI January, 2001 Michael.
Into the Future with Portable AT March 2, 2007 Overview of Expansion Chassis Technology.
Recommendation: Buy Intel (INTC). Key Investment Points Appears to be undervalued compared to the market Strong Research & Development High Dividend.90.
MEMC Electronic Materials Inc. (WFR) Brandon Lee and David Light March 11, 2008.
VED S.A.. VED Your trusted partner for Investment Management, Mergers & Acquisitions and Real Estate Investments VED S.A. 1.
An agreement between two or more individuals or entities stating that the involved parties will act in a certain way in order to achieve a common goal.
20 October Management of Information Technology Chapter 6 Chapter 6 IT Infrastructure and Platforms Asst. Prof. Wichai Bunchua.
1 Latest Generations of Multi Core Processors
CONFIDENTIAL DRAFT Investment in Maa TV Deal Update November 15, 2013.
Macrovision Ben Hier Dave Light April 22, Agenda: 1. Position Background 2. Macrovision Overview 3. Gemstar Acquisition 4. Gemstar Overview and.
Microsoft Great Plains provides business applications that help small and mid-sized companies become more agile in today’s interconnected community To.
By Reece Hartge  In the early 1970’s all we relied on was typewriters. If we need to copy a document, we likely a mimeograph or carbon paper.  In.
ARM offers a broad range of processor cores to address a wide variety of applications while delivering optimum performance, power consumption and system.
Marketing and business model
Keyboard Computer Mouse Input devices is the information you put into the computer.
Goldman Stanley Goldman Stanley, Inc. Confidential Draft Project Aardvark Presentation to the Board of Directors January 29, 2010.
1 Research term paper Five major sections: Company background / introduction Competitive strengths Financial analysis (focus section) Stock valuation analysis.
Seagate Technology PLC Kyle Gesuelli. Which securities fit with the portfolio’s strategy and make sense in the current market? STX comprises largest loss.
The Engine of SOC Design Korea – an Important Market Antonio J. Viana Sr. VP of Worldwide Sales.
© 2009 Autodesk Autodesk Corporate Overview May 2009.
Embedded Systems. What is Embedded Systems?  Embedded reflects the facts that they are an integral.
TV Broadcasting What to look for Architecture TV Broadcasting Solution
Jack Henry & Associates, Inc
Project 2: Technology Companies
PREPARED BY: RUMMY MIRANDA
Presentation to the Board of Directors January 29, 2010
Introduction to Embedded Systems
Anthony Rivera “Tony” Lab Section 0038 University of Central Florida
Cross-border Mergers & acquisitions
Computer Evolution and Performance
Cross-border Mergers & acquisitions
Term Sheet Purchase Price Tax Considerations
Presentation transcript:

Goldman Stanley Goldman Stanley, Inc. Confidential Draft Project Aardvark Presentation to the Board of Directors January 29, 2010

Goldman Stanley Table Of Contents Executive Summary3 Aardvark Valuation5 Potential Acquisitions11 Process Recommendations16 Appendix19

Goldman Stanley Executive Summary

Goldman Stanley Executive Summary As of January 29, 2010, Aardvark’s share price and valuation are at all-time highs, having more than doubled since early 2009 As Aardvark’s stock price has soared in value, it has also generated over $35B in cash & cash-equivalents As Aardvark’s cash balance grows, it is likely to face shareholder pressure to re- invest the cash in its business and to make significant acquisitions Given Aardvark’s strong currency and cash balance, it could easily make several “tuck-in” acquisitions – or larger-scale acquisitions to acquire customers Such a strategy would allow Aardvark to capture more of the smartphone, laptop, and desktop markets, and significantly improve its software offerings Given Aardvark’s cash position, such acquisitions could be made with 100% cash – or in the case of a larger deal, stock could also be used

Goldman Stanley Aardvark Valuation

Goldman Stanley Valuation Summary Aardvark’s current share price of $ far exceeds the value implied by comparable public companies Recent comparable transactions show higher implied valuation ranges due to flurry of consolidation and hardware M&A activity over 2009 Discounted Cash Flow Analysis under base-case assumptions shows implied valuation on-par with Aardvark’s current share price, implying that share price is justified All valuation analysis is based on “base-case” financial projections in line with Wall Street analyst expectations Given Aardvark’s cash balance and high valuation multiples vs. similar public companies, few competitors are well-positioned to make substantial acquisitions

Goldman Stanley Aardvark Valuation Summary

Goldman Stanley Aardvark Comparable Public Companies Comparable Public Companies – Operating Metrics Comparable Public Companies – Valuation Multiples

Goldman Stanley Aardvark Precedent Transactions

Goldman Stanley Aardvark Discounted Cash Flow Analysis DCF Assumptions: Discount Rate: 12.5% Terminal EBITDA Multiple: 7.0 x Model Uses “Base Case” Financial Projections Mid-Year Convention Used For PV Of Cash Flows

Goldman Stanley Potential Acquisitions

Goldman Stanley Potential Acquisitions Given Aardvark’s large cash balance, it could make a wide variety of acquisitions – ranging from small “tuck-in” deals to acquire technology and IP to larger deals driven by customer or market share acquisition Tier 1 Potential Acquisitions –“Tier 1” acquisition candidates are worth over $1 billion and would significantly boost Aardvark’s market share or result in substantial revenue or cost synergies –Leading candidates include ARM, for its chipset technology and integration with Aardvark’s existing products, and Research in Motion – to capture additional share in the corporate smartphone market Tier 2 Potential Acquisitions –“Tier 2” acquisition candidates are worth less than $1 billion and would enhance Aardvark’s core technology and fill in gaps in existing products –Potential acquisitions include specialized chipset and semiconductor companies as well as Web 2.0, social media, and mobile software companies

Goldman Stanley Potential Acquisition Candidates Tier 1 Acquisition Candidates Tier 2 Acquisition Candidates

Goldman Stanley Company Profile: ARM ARM Holdings is a supplier of semiconductor intellectual property and components of digital electronic products. It designs and licenses intellectual property rather than manufacturing and selling semiconductor chips, and it licenses its IP to a wide network of hardware, mobile, and networking companies. It also provides tools to optimize system-on-chip designs. Products: Processors – ARM provides 32-bit embedded microprocessors based on a common architecture that delivers high-performance, power efficiency, and reduced system cost. System IP – Serves as the connection between processors, memory, and peripherals to ensure optimum performance. Multimedia – ARM provides graphics processors that enable embedded graphics, audio, and video applications. Physical IP – Provides SoC integrated circuits and logic, embedded memory, and interface IP. Tools – ARM subsidiaries provide compilers, debuggers, simulators, and other optimization tools for a wide variety of chip and processor families. Key Partners: Electronic Arts, LSI Logic, Microsoft, National Semiconductor, Nokia, NVIDIA, Rambus, Real Networks, Samsung, and Toshiba. ARM Holdings Headquarters: Cambridge, UK Employees:1700 Founded:1990 Financial Information: Market Cap:$2.5B Cash:$204M 2009 Revenue:$490M 2009 EPS:$ E Revenue:$531M 2010E EPS:$10.97 Management Team: Warren EastCEO Tudor BrownPresident Graham BuddCOO Mike MullerCTO Tim ScoreCFO John CornishEVP, Systems Ian DrewEVP, Marketing Antonio VianaEVP, Sales

Goldman Stanley Company Profile: Research In Motion Research In Motion designs the BlackBerry smartphone and creates solutions for the worldwide mobile communications market, including a variety of software for the BlackBerry device. In addition to its line of BlackBerry devices, the company also provides enterprise server software to support businesses using the device. Products: BlackBerry Pearl 3G – Provides Trackpad and dedicated media keys as well as SureType technology and 3G network support. BlackBerry Bold – Provides extended battery life as well as GPS, Wi-Fi, and 3G network support. BlackBerry Curve 8500 – Includes Trackpad and dedicated media keys, easy media sharing, and 2.0 MP camera. BlackBerry Tour 9630 – Provides GPS, worldwide compatibility, and 3.2 MP camera. BlackBerry Storm – Features Wi-Fi, SurePress technology, and 3G network support. BlackBerry Curve 8900 – Features thin, lightweight design as well as GPS and Wi-Fi support and 3.2 MP camera. Key Partners: AT&T, Brightstar, Digital China, GPXS, Hewlett-Packard, IBM, Skype, Sprint, Tata Indicom, T- Mobile, Verizon, Virgin, and Vodafone, Research In Motion Headquarters:Waterloo, ON Employees:12,000 Founded:1984 Financial Information: Market Cap:$36B Cash:$2.5B 2009 Revenue:$13B 2009 EPS:$ E Revenue:$17B 2010E EPS:$5.03 Management Team: Jim BalsillieCo-CEO Mike LazaridisCo-CEO Don MorrisonCOO Robin BienfaitCIO Brian BidulkaCFO David YachCTO

Goldman Stanley Process Recommendations

Goldman Stanley Key Recommendations We recommend engaging in targeted discussions with the Tier 1 acquisition candidates and assessing their receptiveness to M&A discussions At the same time, Goldman Stanley will reach out to Tier 2 candidates and introduce Aardvark as a potential acquirer M&A process with Tier 1 candidates will take significantly longer due to the scale of the companies, so we recommend conducting both processes simultaneously Depending on responses from Tier 1 and Tier 2 candidates, Goldman Stanley and Aardvark may do additional research to determine other potential acquisitions and then approach them Targeted Buy-Side M&ABroad Buy-Side M&A Fewer than 5 parties contacted Ranges from 10 to hundreds of companies 6 months to 1 yearTime required is highly variable Close-endedIterative process Higher success probabilityLower success probability

Goldman Stanley Process Recommendation Broad Marketing

Goldman Stanley Appendix

Goldman Stanley Aardvark Projected Income Statement

Goldman Stanley Aardvark Comparable Public Companies

Goldman Stanley Aardvark DCF Analysis – WACC Calculation