1 After the Fall: Asset Allocation and Rebalancing Craig L. Israelsen, Ph.D. Brigham Young University April
2 This document is a research report presenting portfolio research and analysis. This document is neither investment advice nor an investment solicitation. 7Twelve Implementation of the 7Twelve portfolio is no guarantee of performance This is a copyrighted document, copying for redistribution is prohibited unless written permission is obtained from Craig L. Israelsen. Copyright © 2009 Craig L. Israelsen All rights reserved
Asset Allocation Accumulation Phase 3
4 Historical Asset Returns 39-Year Period from Annualized Return (%) Std Dev of Annual Returns Growth of $10,000 REIT ,834 US Small Stock ,357 Commodities ,818 US Large Stock ,485 International Stock ,977 Bonds (Intermediate) ,633 Cash ,237 Inflation (CPI) ,979
5 Data ► Large-cap US equity represented by the S&P 500 Index. ► Small-cap US equity represented by the Ibbotson Small Companies Index from , and the Russell 2000 Index from ► Non-US equity represented by the MSCI EAFE Index. ► Real estate represented by the NAREIT Index from and the Dow Jones Wilshire REIT Index from ► Commodities represented by the Goldman Sachs Commodities Index (GSCI). As of February 6, 2007, the GSCI became the S&P GSCI Commodity Index. ► U.S. intermediate term bonds represented by the Ibbotson Intermediate Term Bond Index from and the Lehman Brothers Intermediate Term Government Bond index from (a Barclays Capital index as of late 2008). ► Cash represented by 3-month Treasury Bills.
6 Historical Upside and Downside Largest One-Year Gain (%) Worst One-Year Loss (%) Worst 3-Year Cum Loss (%) Bonds 25.42(1.75)6.43 Cash REIT 48.99(39.20)*(31.85) US Large Stock 37.58(37.00)*(37.61) Commodities 74.96(46.49)*(39.72) US Small Stock 57.40(33.79)*(42.24) International Stock 69.44(43.38)*(43.32) * Worst One-Year Loss Occurred in 2008
7
8 Correlation of Major Asset Classes ( ) Large US Equity Small US Equity Non-US Equity US Bonds CashREIT Small US Equity 0.78 Non-US Equity US Bonds (0.12) Cash (0.01)0.39 REIT (0.03)0.15 Commodities (0.07)(0.15)0.03(0.21)0.09(0.04) Aggregate (Average) Correlation in Equal-Weighted 7-Asset Portfolio = 0.19
9 Year Large US Equity Small US Equity Non-US Equity Intermediate Term US Bonds CashReal EstateCommodities Equally Weighted Multi- Asset Portfolio (17.43)(11.66) (4.00) (14.69)(30.90)(14.92) (15.52) (26.47)(19.95)(23.16) (21.40)39.51(5.16) (17.22) (11.92) (7.16) (4.92)2.03(2.28) (23.01) (1.86) (7.30) (8.80) (6.59) (3.10)(19.48)(23.45) (23.44)29.08(3.26)
10 Year Large US Equity Small US Equity Non-US Equity Intermediate Term US Govt Bonds CashReal EstateCommodities Equally Weighted Multi- Asset Portfolio (6.13) (12.17) (12.33) (1.82)7.78(1.75) (14.07) (2.55) (17.01)(35.75) (2.58) (9.10)(3.02)(14.17) (11.89)2.49(21.44) (31.93)(5.48) 2002 (22.10)(20.48)(15.94) (1.65) (15.09) (1.57) (17.56) (37.00)(33.79)(43.38) (39.20)(46.49)(26.85)
11 Multi-Asset Portfolio vs. Single Assets Large US Equity Small US Equity Non-US Equity US Bonds Cash Real Estate Commodities Equally Weighted 7-Asset Portfolio 39-Year Average Annualized % Return Year Standard Deviation of Annual Returns Growth of $10, ,485448,827285,009210,633103,237513,069399,818442,671 Number of Years with Negative Returns Worst One-Year % Return (37.00)(33.79)(43.38)(1.75)1.05(39.20)(46.49)(26.85) Worst Three-Year Cumulative % Return (37.61)(42.24)(43.32) (31.85)(39.72)(12.28)
What Was Different in 2008? Commodities and real estate did not help out as in prior equity downturns. Prior to 2008, the worst one-year return for the Multi-Asset Portfolio was (5.48) 12 Year Large US Equity Small US Equity Non-US Equity Intermediate US Govt Bonds Cash Real Estate Commodities Equally Weighted Multi-Asset Portfolio 1973 (14.69)(30.90)(14.92) (15.52) (26.47)(19.95)(23.16) (21.40)39.51(5.16) 2000 (9.10)(3.02)(14.17) (11.89)2.49(21.44) (31.93)(5.48) 2002 (22.10)(20.48)(15.94) (1.65) 2008 (37.00)(33.79)(43.38) (39.20)(46.49)(26.85)
13
14 Portfolio Mix (Equity/Fixed Income) Large US StockBonds 60/4060%40% 40/6040%60% Typical “Balanced” Portfolios
15
Asset Allocation Distribution Phase 16
17 Retirement Distribution Portfolio $1,000,000 starting balance, 5% initial withdrawal, 3% annual increase in dollar amount of withdrawal Equally-Weighted 7-Asset Portfolio60/40 Portfolio *40/60 Portfolio ** 39-Year Period Annual End-of-Year Cash Withdrawal Annual Portfolio Return End-of-Year Account Balance ($) Annual Portfolio Return End-of-Year Account Balance ($) Annual Portfolio Return End-of-Year Account Balance ($) , %963, %1,040, %1,066, , %1,064, %1,115, %1,132, , %1,192, %1,212, %1,200, , %1,154,855(7.47%)1,066,987(3.86%)1,099, ,275(5.16%)1,039,039(13.07%)871,257(6.37%)972, , %1,191, %1,036, %1,108, , %1,364, %1,174, %1,233, , %1,454,161(3.10%)1,076,955(1.06%)1,158, , %1,630, %1,065, %1,141, , %1,952, %1,147, %1,205, , %2,324, %1,334, %1,343, , %2,308, %1,283, %1,334, , %2,613, %1,508, %1,582, , %3,067, %1,689, %1,729, , %3,228, %1,773, %1,845, , %3,895, %2,161, %2,201, , %4,565, %2,435, %2,457, , %4,796, %2,465, %2,480, , %5,593, %2,688, %2,655, , %6,471, %3,248, %3,105, ,306(3.26%)6,169, %3,222, %3,155, , %7,188, %3,900, %3,713, , %7,544, %4,090, %3,885, , %8,260, %4,373, %4,134, , %8,370, %4,275,773(0.52%)4,010, , %9,820, %5,381, %4,856, , %11,477, %6,102, %5,312, , %12,614, %7,401, %6,156, , %12,621, %8,807, %7,059, , %14,541, %9,818, %7,556, , %15,900,456(1.27%)9,572, %7,634, ,004(5.48%)14,904,788(3.77%)9,087, %7,532, ,754(1.65%)14,530,105(9.40%)8,103,848(3.06%)7,173, , %18,025, %9,440, %7,962, , %20,557, %10,008, %8,283, , %22,396, %10,229, %8,389, , %25,140, %11,210, %8,967, , %26,551, %11,810, %9,470, ,739(26.85%) 19,269,561 (18.03%) 9,527,751 (8.54%) 8,508,152 Total Withdrawal 3,457,972 7-Asset Portfolio = 14.3% each in US large stock, US small stock, non-US stock, bonds, cash, REITs, commodities * 60/40 Portfolio = 60% S&P 500, 40% Lehman Brothers Intermediate Bond Index (now Barclays Capital) ** 40/60 Portfolio = 40% S&P 500, 60% Lehman Brothers Intermediate Bond Index (now Barclays Capital)
$1,000,000 starting balance, 5% initial withdrawal, 3% annual increase in dollar amount of withdrawal Retirement Distribution Portfolio End-of-Year Account Balance: $1,000,000 starting balance, 5% initial withdrawal, 3% annual increase in dollar amount of withdrawal 18
Rebalancing 19
7-Asset Model 20
Growth of $10, $10,000 / 7 = $1,428 $1,428 starting balance in each of the 7 assets Large US Equity Small US Equity Non-US Equity US Bonds CashREITCommodities Total Portfolio Value (Growth of $10,000) Annually Rebalanced (balances at the end of 2008 before final rebalance) 54,46157,23648,94695,46287,75152,55946,257442,671 Buy-and-Hold 48,78464,11840,71630,09014,74873,29657,117328,868 21
22
23 Building a Multiple-Asset Low Correlation Portfolio The 7Twelve Portfolio ► 7 Core Asset Classes with ► 12 Underlying Funds
24 The Portfolio A Multiple-Asset Global Portfolio The 7Twelve Portfolio A Multiple-Asset Global Portfolio Approximately 60-65% of the Portfolio Allocation in Equity and Diversifying Assets Approximately 35-40% of the Portfolio Allocation in Bonds and Cash US Equity Non-US Equity Real Estate Resources US Bonds Non-US Bonds Cash Large Companies Developed Markets Global Real Estate Natural Resources US Aggregate Bonds International Bonds US Money Market Medium-sized Companies Emerging Markets Commodities Inflation Protected Bonds Small Companies
25 Accumulation 7Twelve Portfolio
26 Distribution 7Twelve Portfolio $1,000,000 Initial Account Value, 5% Initial Withdrawal, 3% Annual Increase in Withdrawal
As of December 31, Active 7Twelve TM Portfolios One-Year Total % Return as of December 31, Year Annualized % Return as of December 31, % 7Twelve(28.22) % 7Twelve, 10% TIPS, 10% Cash(22.58) % 7Twelve, 20% TIPS, 20% Cash(16.95) % 7Twelve, 30% TIPS, 30% Cash(11.31)6.77 Comparison Funds American Funds Capital Income Builder (CAIBX) (30.06)5.02 Fidelity Global Balanced (FGBLX) (23.27)4.77 Vanguard Balanced (VBINX) (22.21)2.07 Vanguard 500 Index (VFINX) (37.02)(1.46)
28
7Twelve Portfolio as the Core Data as of December 31, 2008 Balanced 60/40 Models 2008 Performance(20.19)(20.20)(12.83) 10-Yr Average Annualized Return 1.90%2.42%6.62% 10-Yr Std Dev of Return 11.55%11.96%8.22% 10-Year Growth of $10,000 $12,070$12,695$18,985 29
30 Craig L. Israelsen, Ph.D To purchase the 50-page 7Twelve Portfolio Research Report (with complete portfolio holdings and tickers and back-tested performance) For a free one-page client handout me at: