NAVAN LLC Residential Income Property Portfolio Marietta, Georgia USA Average Annual Income:$69,500 * Average Annual Expenses:$44,000 * Average Annual Net Income:$25,500 * Averaged over last 3 years $53K in remodeling and upgrades completed in 2013 Ready for 15% rent increase in 2014 Janet Nejad, 6 income units: 4 Houses, 1 Duplex $999K
3695 Fox Hills Drive $259,000 Marietta GA Two story traditional, 4 bedrooms, 3 baths, living room, dining room, family room with wood-burning fireplace, Eat-in kitchen, 2 car attached garage, laundry room. exercise room, large deck (13’X39’) and steps to a very private back yard, large daylight basement includes lounging area, an office and storage area. Excellent East Cobb school district. Janet Nejad Land – Corner Lot, Approximately 20,473 square ft House - Approximately 2435 square feet Rent - $1400 Occupancy- 92%
290 Lamplighter Lane Marietta GA Land – Approximately 14,375 square feet House - Approximately 2068 square feet Rent - $1395 Occupancy- 94% Two story traditional, 4 bedrooms, 2.5 baths, living room, dining room, eat-in kitchen, family room with a wood burning fireplace, sunroom, 2 car attached garage. Excellent East Cobb school district. Janet Nejad $224,000
253 Lamplighter Lane Marietta GA Split Level, 4 bedrooms, 3 Baths, living room with beautiful views, dining room, eat-in kitchen, family room with wood burning fireplace, laundry room, 2 car attached garage, Excellent East Cobb school district. Janet Nejad Land –Corner Lot, Approximately 12,632 sq ft House -Approximately 2600 square feet Rent - $1395 Occupancy83% $214,000
286 Pinehurst Drive Marietta GA Land – Approximately sq ft House - Approximately 2332 square feet Rent - $1300 Occupancy Rate – 81% Two story traditional, 5 bedrooms, 2.5 baths, formal living room, dining room, family room with a wood burning fireplace and wet bar, eat-in kitchen, sliding glass doors off family room to deck and stairs to the yard. Full basement. 2 car attached garage. Janet Nejad $184,000
2340 Belmont Circle Smyrna GA Unit A – 2 Bedroom HouseUnit B – 1 Bedroom House Unit A- Bungalow, 2 bedrooms, 2 baths, living/dining/kitchen area, Private driveway, Central air conditioning and heating, all kitchen appliances, tool shed in the yard Unit B- 1 Bedroom, 1 bath, living/dining/kitchen area, Private driveway, Central air conditioning and heating, all appliances. Janet Nejad $118,000 Land – Approximately 18,295 sq ft House – 2 houses on 1 lot – 910 sq ft sq ft Rent - $1125 ($625 + $500) Occupancy Rate – 100%