WHOLE FARM RETURNS FOR SPINDLE PICKER NARROW ROW PATTERNS IN A NON-IRRIGATED ENVIRONMENT: FINAL REPORT Normie W. Buehring, Robert R. Dobbs and Mark P.

Slides:



Advertisements
Similar presentations
Acreage Shifts in Southern Commodities: Why and Is It Temporary? National Farm Business Management Conference June 9-13, 2013 Dr. Nathan B. Smith, Amanda.
Advertisements

Farmland Values and Leasing Key Questions Chapter 20 §What determines the value of farmland? §What are the advantages and disadvantages of owning vs. leasing?
Farmland Leasing Economics 333. Types of Rental Arrangements Cash Rent Flexible Cash Rent Crop Share 50-50Tenant & Landlord 67-33Tenant & Landlord Custom.
Iowa Farmland Values, Cash Rent Trends & 2012 Crop Cost Estimates Steven D. Johnson Farm & Ag Business Management Specialist (515)
Flex Leases Land Bubble and Profitability Henderson County January 12, 2011 Greg Halich
Your Net Income Statement Gerry Schwab, Barbara Dartt, Sherrill Nott, & Roger Betz FIRM AoE Team.
Copyright © University of Minnesota. All Rights Reserved. Conservation Tillage Workshop Heron Lake, MN March 22, 2012 David Bau Extension Educator.
Energy Performance Systems, Inc. Improving the Efficiency of Planting, Tending and Harvesting Farm-Grown Trees for Energy To: Xcel RDF advisory group L.
Alternative Cropping Systems… Comparison to a Conventional C-Sb Rotation Craig Chase, Field Specialist Farm & Ag Business Management Ann Johanns, Extension.
Using partial budgets……
Strawberry Enterprise Budgeting & AGR-Lite Crop Insurance May 25, 2007 Paul D. Mitchell University of Wisconsin-Madison Agricultural and Applied Economics.
Economic Impacts of Termination Timing for Irrigation and Plant Bug Control Juan Monge* Diana M. Danforth* Tina Gray Teague** Mark J. Cochran* J. L. Lund**
Economic Comparison of Commercial- Scale Multiple-batch and “Modular” Catfish Production Systems Dr. Jim Steeby National Warmwater Aquaculture Center Mississippi.
Rental Agreements For Farm Buildings and Livestock Facilities AgLease101.org a product of the North Central Farm Management Extension Committee.
Precision Agriculture Economic return of John Deer 455 Box Drill vs. John Deer 1890 No-Till Air Seeder Thomas Entz.
Economics of Riparian Restoration on Western Washington Farms June 29, 2004 American Water Resource Association Olympic Valley, CA Carolyn J. Henri, PhD.
Farmland Rental Rate Briefing Ag Lender Day Lamberton August 12 th, 2014 David Bau Extension Educator Agricultural Business Management University of Minnesota.
March 2005 UMORS 1 UMORS Vander Kooi and Associates, Inc Ultimate Multiple Overhead Recovery System.
Cost Analysis of Using Soil Electrical Conductivity Information for Precision Management in Cotton Production J.A. Larson R.K. Roberts B.C. English C.
Kuliah Ekonomi Teknik JTK FT UGM Total product cost  Total product cost: costs for operating the plant and selling the products.  Total product.
Enterprise Budget Fundamentals Farm Business Planning – Lesson 1.
Economics of Alfalfa Rotations Ken Barnett UW-Extension January 26, 2005.
Lunch & Learn Farmland Leasing Update December 10, 2003 Craig Dobbins.
© Mcgraw-Hill Companies, 2008 Farm Management Chapter 12 Whole-Farm Planning.
Jordan Shockley and Tim Stombaugh. Losing Popularity Savings of 2-10% Upgradeability.
2013 Illinois Farm Economics Summit The Profitability of Illinois Agriculture: Managing in a Turbulent World Income, Financial Outlook, and Adjustments.
Keith Torgerson, NDSCS. Farms in the Annual Red River Valley Annual Report FINAN, the analysis software, allows us to take a closer look at the farms.
Cotton is the major field crop produced in Texas, accounting for approximately 11.2% of all Texas agricultural commodity cash receipts in 2005 (TASS).
Fixed and Flexible Cash Rental Arrangements AgLease101.org a product of the North Central Farm Management Extension Committee.
Economics of Hay Production Dr. Curt Lacy Extension Economist-Livestock.
Relative Cost Efficiency of No-Till Farms 2008 Ag Profitability Conference: McPherson Michael Langemeier January 15, 2008.
Comparison of Conventional, Roundup Ready, and Liberty-Link Cotton Weed Management Programs in Two Tillage Systems Michael Patterson, Bob Goodman and Dale.
CONVENTIONAL VS. TRANSGENIC: THE SHOWDOWN Robert Hogan, Texas AgriLife Extension; Jason L. Johnson, Texas AgriLife Extension; Jeanne Reeves, Cotton, Incorporated;
Machinery Cost Estimate for Cranberry Boom Sprayer Make assumptions for “Typical” Grower Make assumptions for “Typical” Grower 90’ boom sprayer pulled.
2005 Red River Valley Farm Averages Ron Dvergsten, Dean Management Education Keith Torgerson, NDSCS.
Does Grazing Lower My Cost of Production? Kenny Burdine University of Kentucky.
Land Lease Education Program Ron Haugen North Dakota State University Extension Service 2014 Women in Agriculture Educators National Conference Indianapolis,
Estimating your Cost of Production for Growing Irrigated Corn Paul D. Mitchell Agricultural and Applied Economics UW-Madison and UW-Extension Hancock ARS.
Costs and returns project Congress decreed that USDA conduct cost of production (COP) studies for selected commodities National survey for 15 commodities.
Budgets: Uses in Farm Management
Economics of Groundwater Use in the Beryl-Enterprise Area.
Perspectives on Impacts of the 2002 U.S. Farm Act Paul C. Westcott Agricultural Economist U.S. Department of Agriculture Economic Research Service April.
Budgeting Tools Enterprise Budgeting Partial Budgeting
Comparison of Costs and Returns for Alternative Cotton Harvest Methods in the Texas High Plains Jay Yates Extension Program Specialist - Risk Management.
An Assessment of the Equitability of Farm Program Payments Across Crops National Public Policy Education Conference St. Louis, Missouri September 19-22,
Whole Farm Planning—Ch.12 Key questions n What are the steps in preparing a whole farm budget? n What is it used for? n How do short-run and long-run budgets.
Budget Analysis Ag Management Chapter 4. Planning a Budget GGood planning = Increased Returns TThe job you do when your budget for your farm or ranch.
 It can be seen that the optimum level of nitrogen fertilization decreases to lbs/acre if the price of nitrogen rises to $0.50 per lb and price.
Jac J. Varco1, Robert E. Earnest1, and Jimmy D. Johnson2
How Will Farmers Respond to High Fuel and Fertilizer Prices? Damona Doye Regents Professor and Extension Economist Oklahoma State University.
Using Production Costs and Breakeven Levels to Determine Income Possibilities by Gary Schnitkey and Dale Lattz.
Introduction Soybeans are an important crop on many cotton farms in the Midsouth. Rapidly rising input prices have increased the cost of soybean production.
Understanding the importance and use of budgeting.
Managing With Tight Operating Margins Ron Haugen North Dakota State University Extension Service 2016 Extension Risk Management Educational National Conference.
Farmland Purchase Analysis. Resources ISU Ag. Decision Maker; – Farmland Purchase analysis – Farmland values – Costs of production – Price assumptions.
Subodh Kulkarni Extension Engineer (Bio. & Ag. Engineering) Leo Espinoza Associate Professor (Crop & Soil Science) M. Isminov Program Technician ( Crop.
Cost Concepts—Key Questions Chapter 9, pp  How do operating and ownership costs differ?  How are ownership costs calculated?  How do cash and.
Chapter 10: Kay and Edwards
Organic Transitioning
Precision Agriculture in Cotton Production
Industrial Beet Production: Revenue, Costs, and Returns
Agricultural Inputs and Land Values
Farm Business Analysis
2005 Red River Valley Farm Averages
Fuel Consumption in Spindle Picker Cotton Harvesting Systems
Maintaining Profitability January 2008
Off-Road Equipment Management TSM 262: Spring 2016
Cotton Incorporated’s Innovative Harvest Initiative
Estimating cotton yield and net revenue
Optimizing Revenue Through Defoliation Timing
Presentation transcript:

WHOLE FARM RETURNS FOR SPINDLE PICKER NARROW ROW PATTERNS IN A NON-IRRIGATED ENVIRONMENT: FINAL REPORT Normie W. Buehring, Robert R. Dobbs and Mark P. Harrison North Mississippi Research & Extension Center Mississippi State University Verona, MS Stan R. Spurlock Department of Agricultural Economics Mississippi State University Mississippi State, MS Michael Herbert Willcutt and Eugene P. Columbus MSUES Ag. & Bio. Engineering Mississippi State, MS

15-inch Solid Cotton Reported Results Research reports (Buehring et al., 2004, 2005, 2006; Willcutt et al., 2004, 2005, 2006; Wilson et al., 2005; Stephenson et al., 2007; Reddy et al., 2007) have reported yield increases with 15-inch solid row pattern. Some reported no yield increase for 15-inch solid (Buehring 2005, 2006; Willcutt 2005, 2006). Hypothetical whole farm cost and return analysis using 2005 input costs indicated the 15 and 30-inch solid had the lowest whole farm net revenue and was lower than 38-inch row and 15-inch skip row patterns (Spurlock et al., 2006).

Objective Estimate whole farm net revenue for for Mississippi Hill locations (Verona and Falkner) and delta location (Clarksdale) for 8 different row patterns in non-irrigated environments; using actual field plot gin turnout, lint yield and HVI fiber quality data, and 2006 Mississippi input prices.

Materials and Methods

15-inch solid 15-inch 2x1 skip15-inch 2x2 skip 30-inch solid30-inch 2x1 skip38-inch solid 38-inch 2x1 skip60-inch solid Row Patterns Evaluated Verona, Falkner and Clarksdale ( )

EXPERIMENTAL DESIGN Randomized Complete Block With 4 Replications Plot Size: 120 ft length Width: ranged from 10 to 20 ft

John Deere Pro 12 VRS picker units

Seed Cotton Processing Ginned with mini-gin (equivalent to commercial gin). HVI fiber analysis by Cotton Incorporated

Table 1. Description of methods used in the hypothetical farm analysis. I. Cost Definition A. Operating cost: 1.Inputs, services, repair and labor associated with machinery operation, and maintenance, and interest on these inputs. 2. Costs did not include management or farm overhead. 3. Operating costs were based on actual production practices used with some modifications for skip-row and wide row systems. a)P-D Layby herbicide was used for wide and skip- row budgets. b)POT herbicides for 15-inch solid cotton. 4. N as AM-nitrate was used for Verona and Falkner budgets. UAN preplant plus urea was used for Clarksdale location budget. Skip-row N rates were 90% of solid row cotton. B. Gross Revenue: net loan price x lint yield (MSU-mini gin turnout) plus cottonseed sale: 1.55 x lint yield x 4.7¢/lb ($94/T). C. Land rent charge: Hills = $55/acre; Delta = $85/acre (2005 Ag Econ survey)

II.Prices for MSU Budget Generator (based on state-wide 2006 average prices). A.Diesel fuel: $2.41/gal B.Tech fee/Seed cost with RR/BT program (DP449BG/RR) was $0.40 per thousand seed with a cap at $49/acre. C.Cotton Lint price: 2006 USDA’s Commodity Credit Corporation Base Loan Rate of $0.52/lb with adjustments for HVI fiber quality. III.Equipment A.One boll buggy and 2 tractors per picker at all locations. B.One module builder per picker (4-row units) for the Hills and 2 module builders for the 3 (6-row units) pickers for Clarksdale. C.The Hill farms had 4 tractors and the Delta had 6 tractors. IV.Machinery Ownership - Annual Basis A.Used capital recovery method (Boehlje and Eidman 1984) at 5% interest rate and 8 years useful life.

Row pattern harvest swath width for a 4-unit cotton picker, treatments 1-8 at Verona and Falkner.

Row Pattern Estimated Purchase Price ($) 1 Swath Width (feet) Acres per Picker 2 Acres per Farm inch solid310, , inch 2x1 skip344, , inch 2x2 skip344,867201,2222, inch solid301, , inch 2x1 skip307, , inch solid308,385201,2222, inch solid301, inch 2x1 skip309, MSRP minus 10% 2 Acres per picker based on acres/hr of use [swath wide x rate of travel (3.6 mph) x efficiency (0.7)  8.25] multiplied by 200 hrs/season. 3 Acres per picker multiplied by 2 pickers per farm. Table 2. Four row-unit cotton picker information for the farms in the Hill area.

Row pattern swath width for a 6-row unit cotton picker with treatments 1, 2, 4, 5, and 7 and a 4-row unit picker for treatments 3, 6, and 8 Clarksdale, MS.

Row pattern Estimated Purchase Price ($) 1 Swath Width (feet) Acres Per Picker 3 Acres Per Farm inch solid384, , inch 2x1 skip389, ,3754, inch 2x2 skip 2 344,867201,2223, inch solid370, , inch 2x1 skip373, ,3754, inch solid 2 308,385201,2223, inch solid371,603191,1613, inch 2x1 skip 2 309,641191,1613, MSRP minus 10%. 2 Used 3 four row-unit pickers with an 8 yr useful life. 3 Based on swath width x 3.6 mph rate of travel x efficiency (0.7)  8.25 x 200 hrs. 4 Acres/picker multiplied by 3 pickers per farm. Table 3. Six row-unit cotton picker information for the Delta farm.

Results and Discussion

Table 4. Per-acre lint yield revenue and operating costs per acre for eight row patterns, Falkner, Mississippi. Row pattern Lint Yield Gross Revenue Operating Cost Net Above Op. Cost Machinery Ownership Cost Net Above Op. + Own. Costs lb/acre……………………………$/acre….…………………………… inch solid1, inch solid1, inch 2x1 skip1, inch solid1, inch 2x2 skip1, inch 2x1 skip1, inch 2x1 skip1, inch solid1,

Table 5. Whole farm acreage, revenue and operating costs for eight row patterns, Falkner, Mississippi. Row pattern Farm Total Acres Gross Revenue Operating Costs Machinery Ownership Cost Net Revenue $ X inch 2x2 skip2,4441,7671, inch solid inch 2x1 skip 2,444 1,833 1,523 1, inch 2x1 skip inch 2x1 skip 1,833 2,321 1,373 1, inch solid1,5481, inch solid inch solid 1,

Table 6. Per-acre lint yield, revenue and operating cost per acre for eight row patterns, Clarksdale, Mississippi. Row Pattern Lint Yield Gross Revenue Operating Cost Net Above Op. Cost Machinery Ownership Cost Net Above Op. + Own. Costs Lb/acre $/acre inch solid inch solid inch solid 1,195 1,194 1, inch 2x1 skip inch 2x2 skip inch 2x1 skip inch 2x1 skip inch solid 1,144 1,128 1,086 1,058 1, Note: Treatments 3, 6, and 8 had 4-unit pickers; other treatments had 6-unit pickers.

Table 7. Whole farm acreage, revenue and operating cost for eight row patterns, Clarksdale, Mississippi. Row Pattern Farm Total Acres Gross Revenue Operating Cost Machinery Ownership Cost Net Revenue $ X inch solid3,4822,6451, inch 2x1 skip inch 2x2 skip inch 2x1 skip inch 2x1 skip inch solid 1 4,124 3,665 4,124 3,482 3,665 2,979 2,608 2,821 2,342 2,364 2,047 1,785 1,964 1,608 1, inch solid inch solid 2,749 2,062 2,080 1,401 1, row unit harvesters were used in the analysis.

Summary Economics of 15-inch row in non-irrigated environment. 1)The 15-inch solid, with reduced harvest capacity and only minor yield increases (2-6%) in Hill areas and no differences from 38- inch in the Delta, had the lowest whole farm net returns. 2)The Delta analysis indicated to break even with 38-inch solid, the 15-inch solid would have 144 lb/acre more lint than 38-inch row. 3)15-inch 2x1 and 2x2 skip showed increased harvester capacity and higher yield than wide skip row patterns. 4)When considering changing row pattern, one should not only consider yield potential but also the potential impact on picker harvest capacity (swath width), whole farm equipment operation efficiency and whole farm net revenue.

Acknowledgement The research was funded in part by Cotton Incorporated and John Deere & Company. Special thanks go to Henry C. Sink III, Product Manager of the Cotton Marketing Division at John Deere Des Moines Works, for his help in specifying pricing and other information related to cotton pickers. The authors also wish to thank Keith Morton Farms and Heaton Farms in support of the research.