1 EKORNES ASA 2010-Q4 2010. 22 Ekornes Q4-2010 - Headlines: Solid figures – strong growth in revenues (+11%) and profit Special accountancy effects in.

Slides:



Advertisements
Similar presentations
1 Balance Sheet & Income Statement of Securities Companies in Thailand (as of the end of June 2009) Quarterly Report Source : SEC / SET.
Advertisements

Results Q2/ Q2: STRONG GROWTH AND MARGIN IMPROVEMENT CONTINUES 3 August, 2006 Pekka Lundmark, President & CEO.
NORDIC SEMICONDUCTOR ASA Q PRESENTATION Svenn-Tore Larsen CEO 15th of July, 2004.
Georg Brunstam President and CEO Per-Ola Holmström CFO Teleconference Wednesday February 2, 2004 at 4 P.M. Year-end report 2003.
Financial Statements, Cash Flow, and Taxes
Ch. 2 - Understanding Financial Statements, Taxes, and Cash Flows , Prentice Hall, Inc.
Petty Cash Balance Sheet Debit Current Asset. Loss on Plant Asset Income Statement Debit Other Expense.
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows  2005, Pearson Prentice Hall.
3-1 CHAPTER 3 Financial Statements, Cash Flow, and Taxes Balance sheet Income statement Statement of cash flows Accounting income vs. cash flow EVA Federal.
1 Republic of Macedonia-ESM EVN Income statement For the year ended 31 December _____ Note Current year Previous year Revenues Electricity revenues Other.
Financial Statement Analysis
P1–1. Req. 1 NUCLEAR COMPANY Income Statement For the Year Ended December 31, 20A Total sales revenue (given)$ Total expenses (given) Pretax income.
Chapter 3. SALES SALES - Cost of Goods Sold GROSS PROFIT GROSS PROFIT - Operating Expenses OPERATING INCOME (EBIT) OPERATING INCOME (EBIT) - Interest.
McClaren Corporation Income Statement For the Year Ended June 30, 2008 Revenue Sale Revenue $100,000 Sale Revenue $100,000 Total Sales Revenue 100,000.
Financial Statements, Taxes, and Cash Flow
Introduction to Financial Statements Accounting is the process of: identifying measuring, and communicating economic information To permit: informed judgements.
Part 7: Chapter 47 An introduction to the analysis and interpretation of accounting statement By: Nenae 11gs.
FIN303 Vicentiu Covrig 1 Financial statements and cash flow (chapter 3)
WILDERNESS HOLDINGS – AUDITED YEAR END RESULTS 2010 INTERIM RESULTS ANNOUNCEMENT Six months ended 31 August 2012.
Financial Statements and Ratio Analysis CHAPTER 2.
FINANCIAL PERFORMANCE ACCOUNTING RATIOS. Accounting Ratio Analysis Information contained in financial statements is of major significant to internal and.
REVIEW OF ACCOUNTING (Chapter 2) §Financial Statements l Balance Sheet l Income Statement l Statement of Cash Flows §Free Cash Flow §Corporate Taxes §Individual.
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows 09/02/08.
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
REVISED SCHEDULE VI 10/25/ Revised Schedule VI applicable to all companies for the financial year commencing from 01 st April However do.
13 February 2008 Company confidential Results 4Q07 and FY07 Martin De Prycker, CEO 13 February 2008.
Chapter 2 Financial Ratio Analysis. 2-2 Example 2.1 Problem  Rylan Enterprises has 5 million shares outstanding.  The market price per share is $22.
Financial Statements, Taxes and Cash Flow1 Financial Statements, Taxes and Cash Flows Financial Statements  Assets Building $190,000 Accumulated Depreciation.
Accounting: Financial Statements!! BBI 2O1. The Balance Sheet Shows a business’s financial position on a particular date The Balance Sheet Equation –
Chapter 2 Introduction to Financial Statement Analysis.
Chart of Accounts.
US GAAP financial results July, 2003 Moscow.
Asset Structure Assets Cash on Hand and in Current Accounts 86 Deposits Maturing within one Month441 Balances with the Central Bank57 Government Debt Instruments412.9.
NORDIC VLSI ASA Q PRESENTATION Svenn-Tore Larsen CEO 16. October, 2003.
Chapter 2 Introduction to Financial Statement Analysis.
Ch. 3 - Understanding Financial Statements and Cash Flows , Prentice Hall, Inc.
Double Entry System 3 DRCR FINANCIAL STATEMENTS.
BASICS OF ACCOUNTING Its importance in actuarial world Baltic Actuarial Summer Days 2008, Estonia Kristīne Lomanovska, Inga Helmane.
AKTIV KAPITAL ASA Q Presented by CEO Rolf Stub Oslo,
IFRS Transition Report. Transition to IFRS GREEN REEFERS ASA - CONSOLIDATED (unaudited) Contents Page 1. General information 3 2. Reconciliation of Balance.
EKORNES ASA 1 st Quarter kvartal st Quarter.
1 EKORNES ASA 2009-Q Ekornes Q4 - Headlines: 2009 Ekornes presenting solid figures – meeting the challenges in 2009 with profitability and financial.
McGraw-Hill/Irwin © 2007 The McGraw-Hill Companies, Inc., All Rights Reserved. Financial Statement Analysis CHAPTER 13.
EKORNES ASA 1 st HALF-YEAR kvartal nd Quarter.
EKORNES ASA 1 st half-year kvartal nd Quarter.
Q Nils Hoff Oslo, 12 February |7. juli 2016 Agenda  Q4 Summary  Financial results  Outlook for Q1  Question and Answers.
1 EKORNES ASA 2011-Q Ekornes Q Headlines: Challenging year – revenues and profit down EBIT 2011 MNOK (2010: MNOK 534.0). Q4 -
1 EKORNES ASA 3 rd QUARTER kvartal rd Quarter.
1 EKORNES ASA 3 rd QUARTER kvartal rd Quarter.
1 EKORNES ASA 2011 – Q1 1. kvartal st Quarter.
EKORNES ASA 1 st Quarter kvartal st Quarter.
1 EKORNES ASA 1 st Quarter kvartal st Quarter.
1 EKORNES ASA 3rd QUARTER kvartal rd Quarter.
FINANCIAL STATEMENTS.
Financial Statements – Balance Sheet
Financial Statement Analysis
Basics of financial management Chapter 16
How to do Cash Flow Statements
LESSON 15-1 Preparing an Income Statement
Financial Statement Analysis
Welcome to AQ Group Year-end and fourth quarter 2016 Claes Mellgren
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows
Create a P& L account from the list below with how they are calculated
Financial Statements, Cash Flow, and Taxes
Intro to Financial Management
Preliminary Results 5 March 2008
Point 6 Financial Statements
LESSON 15-1 Preparing an Income Statement
LESSON 15-1 Preparing an Income Statement
LESSON 15-1 Preparing an Income Statement
Presentation transcript:

1 EKORNES ASA 2010-Q4 2010

22 Ekornes Q Headlines: Solid figures – strong growth in revenues (+11%) and profit Special accountancy effects in 2009: Reversal provision restucturing costs NOK +30.5mill (NOK 5.8 mill. in Q4) EBIT 2010 MNOK (2009: MNOK 499.6). Q4 - EBIT MNOK (2009: MNOK 165.4). Employee bonus: NOK 37.0 mill. - up NOK 4.6 mill.. In Q4 : NOK 5.5 mill.– down NOK 9.0 mill. In general, furniture markets still challenging and uncertain. Signs of improvement in some markets. Slow down in Norway. USA picking up. Europe - Except Norway and Denmark, increased or stable order income in all other European markets. Production capacity – Stressless® up %. Eight days of production more in Seats per day up (1,811 seats/1,542 seats). Current capacity 1,750 – 1,800 seats (depending on prod.mix). Stressless® sofa up – Ekornes® Collection down. Svane® – Norway slowing down. Sweden and Finland improving. Order income in par with capacity. Order book down as anticipated, however at a good level. Foreign exchange position good. Raw material prices coming up through Board of directors proposing a dividend of NOK 9.00 per share 2010

3 Development in Operating Revenue 2010

44 Development in Operating Revenue 2010

5 Quarterly development in Operating Revenue (NOK mill.) : 2010

66 Distribution of operating revenues – by product area year to date ( NOK mill.)

Distribution of operating revenues – by product area Sofas year to date ( NOK mill.)

Distribution of operating revenues – by product area quarterly data ( NOK mill.)

Distribution of operating revenues – by product area sofas quarterly data ( NOK mill.)

Contribution margin by product area

11 Development in direct costs 2010

12 Contribution and operating margin (EBIT) 2010

13 Development in Operating result (EBIT) and Pre-tax margin (EBT): 2010

14 Development in Pre-tax margin (EBT) and Operating result (EBIT): 2010

15 Development EPS fully diluted (Figures in NOK) 2010

16 Income Statement (NOK mill.) Operating revenues2, %2, % Materials % % Salaries and social costs % % Other operating expenses % % Depreciation % % Total operating costs2, %2, % Operating result % % Net financial income/expenses Profit/loss currency exchange % 0.0% -1, % -1.4% Ordinary result before taxes % % Taxes on ordinary result % % Ordinary result after taxes % % EPS

17 Income Statement individual quarter (NOK mill.) Q4/10Q4/09 Operating revenues % % Materials % % Salaries and social costs % % Reversal bonus scheme Other operating expenses % % Depreciation % % Total operating costs % % Operating result % % Net financial income/expenses Profit/loss currency exchange % 1.4% % 0.2% Ordinary result before taxes % % Calculated taxes ordinary result % % Ordinary result after taxes % % EPS

Total Long Term Assets Inventories Trade Debtors Other Current Assets Value of forward contracts Cash and Bank Deposits Total Current Assets1,303.51,088.9 TOTAL ASSETS2,265.32,047.0 Total Equity1,744.61,570.0 Provisions, commitments, deferred tax Trade Creditors Taxes, VAT and national insurance Value of forward contracts Short term liabilities - bank Other current liabilities Total Liabilities TOTAL EQUITY AND LIABILITIES2,265.32,047.0 Balance Sheet (NOK mill.) 2010

19 Q4/09Q3/10 Total Long Term Assets Inventories Trade Debtors Other Current Assets Value of forward contracts Cash and Bank Deposits Total Current Assets1,303.51,207.1 TOTAL ASSETS2,265.32,158.4 Total Equity1,744.61,632.2 Provisions, commitments, deferred tax Trade Creditors Taxes, VAT and national insurance Other current liabilities Total Liabilities TOTAL EQUITY AND LIABILITIES2,265.32,158.4 Balance Sheet (NOK mill.) 2010

20 Development in cash-flow and bank deposits (NOK mill.) 2010

21 Development in Total Capital, Net-working Capital and Equity (NOK mill.) 2010

22 Change in order influx per market (%) (in local currency) 2010

23 Operating revenue per market (NOK mill.) 2010

24 Operating revenue per market – Q4 (NOK mill.) 2010

25 Operating revenue per market (Mill. NOK) 2010

26 Coming events: May 2011: Announcement of Q1/11 result and Ordinary General Assembly 13 May 2011: Presentation of Q1/11 result 15 August 2011: Announcement of Q2/11 result 16 August 2011: Presentation of Q2/11 result 15 November 2011: Announcement of Q3/11 result 15 November 2011: Presentation of Q3/11 result

27 Questions? 2010

Olav Kjell Holtan - Chairman Kjersti Kleven – Vice Chairman Gry Hege Sølsnes Stian Ekornes Nora Förisdal Larssen Employee Representatives: Arnstein Johannesen Tone Helen Hanken Ragnhild Apelseth CEO:Øyvind Tørlen Phone: Mobile: CFO: Robert Svendsen Phone: Mobile: Board of DirectorsGroup Management IR-Contacts