EKORNES ASA 1 st Quarter 2008 1. kvartal 2008 1 st Quarter.

Slides:



Advertisements
Similar presentations
© 2010 Konecranes Plc. All rights reserved. Q INTERIM REPORT July 22, 2010 Pekka Lundmark, President and CEO Teo Ottola, CFO 1.
Advertisements

© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Financial Statements, Cash Flow, and Taxes
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Ch. 2 - Understanding Financial Statements, Taxes, and Cash Flows , Prentice Hall, Inc.
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows  2005, Pearson Prentice Hall.
3-1 CHAPTER 3 Financial Statements, Cash Flow, and Taxes Balance sheet Income statement Statement of cash flows Accounting income vs. cash flow EVA Federal.
1 Republic of Macedonia-ESM EVN Income statement For the year ended 31 December _____ Note Current year Previous year Revenues Electricity revenues Other.
Fin Dr. Menahem Rosenberg1 Financial Statement  The Balance Sheet  The Income Statement  The Statement of Cash Flows  Accounting for Differences.
Financial Statement Analysis
McClaren Corporation Income Statement For the Year Ended June 30, 2008 Revenue Sale Revenue $100,000 Sale Revenue $100,000 Total Sales Revenue 100,000.
Financial Statements, Taxes, and Cash Flow
© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible Web site, in whole or in part.
WILDERNESS HOLDINGS – AUDITED YEAR END RESULTS 2010 FINAL RESULTS ANNOUNCEMENT Year ended 29 February 2012.
The Balance Sheet A2 Business Studies.
Overview of Finance. Financial Management n The maintenance and creation of economic value or wealth.
Part 7: Chapter 47 An introduction to the analysis and interpretation of accounting statement By: Nenae 11gs.
FIN303 Vicentiu Covrig 1 Financial statements and cash flow (chapter 3)
WILDERNESS HOLDINGS – AUDITED YEAR END RESULTS 2010 INTERIM RESULTS ANNOUNCEMENT Six months ended 31 August 2012.
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
FINANCIAL PERFORMANCE ACCOUNTING RATIOS. Accounting Ratio Analysis Information contained in financial statements is of major significant to internal and.
REVIEW OF ACCOUNTING (Chapter 2) §Financial Statements l Balance Sheet l Income Statement l Statement of Cash Flows §Free Cash Flow §Corporate Taxes §Individual.
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows 09/02/08.
Unlocking Financial Accounting Chapter 9 Chapter 9 Interpretation of accounts Learning summary By the end of this chapter you should know: that ratio analysis.
Copyright © 2006 McGraw Hill Ryerson Limited3-1 prepared by: Sujata Madan McGill University Fundamentals of Corporate Finance Third Canadian Edition.
Financial Puzzle FINANCIAL STATEMENTS By PresenterMedia.com PresenterMedia.com.
Financials Start up Cost Source of Funds EquityLoans $20K$25K $45K Operational costs Fixed$43,085$113,700$281,840 Variable$29,570$163,220$460,975.
6 - 1 Income statement Balance sheet Statement of cash flows Financial Statement.
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
2-0 Financial Statements, Taxes, and Cash Flow Chapter 2 Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin.
Financial Accounting 1 Lecture – 40 Question Following trial balance has been extracted from the books of Alpha Ltd. as on June 30, You are required.
REVISED SCHEDULE VI 10/25/ Revised Schedule VI applicable to all companies for the financial year commencing from 01 st April However do.
13 February 2008 Company confidential Results 4Q07 and FY07 Martin De Prycker, CEO 13 February 2008.
Chapter 2 Financial Ratio Analysis. 2-2 Example 2.1 Problem  Rylan Enterprises has 5 million shares outstanding.  The market price per share is $22.
Financial Statements, Taxes and Cash Flow1 Financial Statements, Taxes and Cash Flows Financial Statements  Assets Building $190,000 Accumulated Depreciation.
FINAL ACCOUNTS  All companies or corporations ( businesses owned by shareholders) must provide a set of final accounts consisting on three statements:
McGraw-Hill/Irwin © 2008 The McGraw-Hill Companies, Inc., All Rights Reserved. 1-1 McGraw-Hill/Irwin © 2008 The McGraw-Hill Companies, Inc., All Rights.
FINANCIAL STATEMENT ANALYSIS. Important Questions Managers, shareholders, creditors and other interested groups seek answers to the following important.
Asset Structure Assets Cash on Hand and in Current Accounts 86 Deposits Maturing within one Month441 Balances with the Central Bank57 Government Debt Instruments412.9.
The Accounting Equation During 2007, Total Liabilities for XYZ Inc. increased $60,000 and Total Assets increased by $50,000. What changes must have occurred.
McGraw-Hill/Irwin Copyright © 2005 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 19 Financial Statement Analysis.
Current Ratio Profit (after tax and preference dividends) Number of Issued Ordinary Shares.
1 FINANCIAL ANALYSIS OF TRANSNET FINANCIAL RESULTS 31 MARCH 2005 Presented by Nomzamo Radebe ASSETS & LIABILITY MANAGEMENT NATIONAL TREASURY
Ch. 3 - Understanding Financial Statements and Cash Flows , Prentice Hall, Inc.
1 EKORNES ASA 2010-Q Ekornes Q Headlines: Solid figures – strong growth in revenues (+11%) and profit Special accountancy effects in.
1 EKORNES ASA 2009-Q Ekornes Q4 - Headlines: 2009 Ekornes presenting solid figures – meeting the challenges in 2009 with profitability and financial.
EKORNES ASA 1 st HALF-YEAR kvartal nd Quarter.
EKORNES ASA 1 st half-year kvartal nd Quarter.
1 EKORNES ASA 2011-Q Ekornes Q Headlines: Challenging year – revenues and profit down EBIT 2011 MNOK (2010: MNOK 534.0). Q4 -
1 EKORNES ASA 3 rd QUARTER kvartal rd Quarter.
6-1 Chapter 2 Financial Statements, Taxes and Cash Flow Financial Statements, Taxes and Cash Flow 2-1 Dr. Mazharul Islam.
1 EKORNES ASA 3 rd QUARTER kvartal rd Quarter.
1 EKORNES ASA 2011 – Q1 1. kvartal st Quarter.
EKORNES ASA 1 st Quarter kvartal st Quarter.
1 EKORNES ASA 1 st Quarter kvartal st Quarter.
1 EKORNES ASA 3rd QUARTER kvartal rd Quarter.
Financial Statements – Income Statement
Advanced Financial Accounting FIN-611
Pre – MBA Program Accounting Ratios Nov 11, 2012.
Financial Statement Analysis
EC7095 Financial Statement Analysis
Basics of financial management Chapter 16
Financial Statement Analysis
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows
Accounting and Finance Unit 4
FBD Holdings plc 2008 Interim Results August
Lecture 1 Question Following trial balance has been extracted from the books of Alpha Ltd. as on June 30, You are required to prepare the profit.
Preliminary Results 5 March 2008
Ratio Analysis - Overview
Presentation transcript:

EKORNES ASA 1 st Quarter kvartal st Quarter

2 Ekornes Q1 - Headlines: Strong start in important markets: –CE: Order influx up 26.4%, revenues op 11.2% in local currency –USA: Order influx up 39.8%, revenues up 16.9% in local currency. Influenced positive by Easter and raised prices as from April Customer confidence uncertain and negative in most markets – Germany important exception Order book record high – NOK 362 mill end of April (NOK 239 mill in 2007). USA shorter horizon Foreign exchange and raw material prices challenging Stressless® - Capacity to be increased further in Q2 by 50 – aiming 1,750 seats per day end Q2 Ekornes® Collection – Model range taken down to four models – supplementary to Stressless® sofa Mattresses – Development unsatisfactory – Lost market shares through winter sales period in Norway 1. kvartal st Quarter

3 Development in Operating Revenue: 1. kvartal st Quarter

4 Development in Operating Revenue: 1. kvartal st Quarter

5 Distribution of turnover by product area (mill.NOK): 1. kvartal st Quarter

6 Distribution of turnover product area Stressless®: (Mill. NOK) 1. kvartal st Quarter

7 Contribution margin by product areas: 1. kvartal st Quarter

8 Development in relative factors: 1. kvartal st Quarter

9 Development in direct salaries at the factories: (Based on factory price, year-end bonus not included) 1. kvartal st Quarter

10 Total contribution and operating margin : 1. kvartal st Quarter

11 1. kvartal st Quarter 11 Development in Pre-tax margin (EBT) and Operating result (EBIT):

12 1. kvartal st Quarter Development in Pre-tax margin (EBT):

13 Development EPS fully diluted (Figures in NOK) : *EPS for 2003 is calculated based on the same number of shares as 2004, 2005, 2006 and kvartal st Quarter

14 Income Statement (mill. NOK) : Q1/08Q1/07Changes Operating revenues % %1.0% Materials % %11.2% Salaries and social costs % %5.0% Other operating expenses % %0.1% Depreciation % %8.1% Total operating costs % %5.3% Operating result % %-18.1% Net financial income/expenses Profit/loss currency exchange % -0.2% % 0.0% Ordinary result before taxes % %-18.5% Calculated taxes ordinary result % %-21.4% Ordinary result after taxes % %-17.1% EPS kvartal st Quarter

15 Income Statement – 1 APRIL/ 31 MARCH (mill. NOK) : Changes Operating revenues2, %2, %2.2% Materials % %14.5% Salaries and social costs % %0.4% Other operating expenses % %5.3% Depreciation % %6.4% Total operating costs2, %2, %6.3% Operating result % %-14.0% Net financial income/expenses Profit/loss currency exchange % -1.0% % -0.5% Ordinary result before taxes % %-16.3% Calculated taxes ordinary result % %-19.8% Ordinary result after taxes % %-14.2% EPS kvartal st Quarter

16 Q1/08Q1/07CHANGES Total Long Term Assets % Inventories % Trade Debtors ,4% Other Current Assets % Value of forward contracts % Cash and Bank Deposits % Total Current Assets895.21, % TOTAL ASSETS1,810.01, % Total Equity1,322.11, % Provisions and Commitments % Long Term Liabilities (interest) % Trade Creditors % Taxes, VAT and national insurance % Other current liabilities % Total Liabilities % TOTAL EQUITY AND LIABILITIES1,810.01, % Balance Sheet (mill. NOK) : 1. kvartal st Quarter

17 Balance Sheet (mill. NOK) : 1. kvartal st Quarter Q1/08Q4/07CHANGES Total Long Term Assets Inventories Trade Debtors Other Current Assets Value of forward contracts Cash and Bank Deposits Total Current Assets TOTAL ASSETS1,810.01, Total Equity1,322.11, Provisions and Commitments Long Term Liabilities (interest) Trade Creditors Taxes, VAT and national insurance Other current liabilities Total Liabilities TOTAL EQUITY AND LIABILITIES1,810.01,

18 EQUITY Q1/08Q1/ EQUITY AT START OF PERIOD1,265.41,159.5 Profit of the year Dividend paid out Purchase of own shares--7.9 Sale of own shares Translation differences and other Change value of forward contracts EQUITY AT END OF PERIOD1,322.11,285.01, kvartal st Quarter

19 Development in cash-flow and bank deposits (Mill.NOK) : 1. kvartal st Quarter

20 Development in Total Capital, Net-working Capital and Equity (mill. NOK) 1. kvartal st Quarter

21 Cash Reserve (million NOK) : 1. kvartal st Quarter

22 Development in Operating Revenue per market (million NOK) 1. kvartal st Quarter

23 1. kvartal st Quarter Development in Operating Revenue per market (million NOK)

24 Coming events: 14 August 2008: Announcement of Q2/08 result 15 August 2008: Presentation of Q2/08 result 06 November 2008: Announcement of Q3/08 result 07 November 2008: Presentation of Q3/08 result 1. kvartal st Quarter

25 Questions? 1. kvartal st Quarter

26 1. kvartal st Quarter Largest shareholders ( ) 1.State Street Bank, USA 10.30% 2.Folketrygdfondet, NOR 9.72% 3.Nordstjernan AB, SWE 6.92% 4.JP Morgan Chase Bank, GBR 6.76% 5.Skandinaviska Enskilda, SWE 5.57% 6.Pareto Aksje, NOR 4.53% 7.Handelsbanken Helsinki, FIN 3.37% 8.Berit Ekornes Unhjem, NOR 2.89% 9.Oslo Pensjonsforsikring, NOR 2.88% 10. JP Morgan Chase Bank, GBR 2.72% Other shareholders approx. 2, % Proportion:Norwegian shareholders42.8% Foreign shareholders57.2%

27 Board of DirectorsGroup Management Olav Kjell Holtan Gry Hege Sølsnes Jens P. Ekornes Torger Reve Kjersti Kleven Employee Representatives: Arnstein Johannesen Tone Helen Hanken Atle Berntzen CEO: Nils-Fredrik Drabløs Phone: Mobile: COO:Øyvind Tørlen Phone: Mobile: CFO: Robert Svendsen Phone: Mobile: Marketing Director: Runar Haugen International Marketing Director: Svein Lunde 1. kvartal st Quarter