PROPOSED FINANCIAL PLAN FOR FISCAL 2016-2017 BUDGETED FUNDS SUMMARY 2014-2015 2014-20152015-20162016-2017% BY FUND: ACTUAL ACTUALREVISEDPROPOSEDInc(Decr)

Slides:



Advertisements
Similar presentations
BUDGETED FUNDS SUMMARY % ACTUALREVISEDPROPOSEDInc/(Decr) BY FUND: OPERATING FUND $ 121,562,123 $ 123,539,771 $ 131,758, %
Advertisements

January 7, 2011 Overview of Governor’s Introduced Amendments to the Direct Aid to Public Education Budget (and other Public Education Funding)
Tuba City Unified School District Governing Board Retreat February 24 – 25, 2012.
Muscle Shoals City Schools Budget Presentation 2013.
Sample School District Budget Projections.
Budget Planning FY11 Joint Meeting School Board and Board of Supervisors January 18, :30 pm.
NEW HANOVER COUNTY SCHOOLS BUDGET Budget Committee March 10, 2015.
Elementary School—General $78,412 $76,847.
NEW HANOVER COUNTY SCHOOLS P ROPOSED C OUNTY B UDGET R EQUEST April 7, 2015.
Proposed General Fund Budget Middle Bucks Institute of Technology Executive Council February 8, 2010.
Proposed Budget.  Teaching – Regular School  Special Education  Pupil Personnel Services  Revenue  Budget Summary.
Four areas that impact our funding: Retirement Funding Re-Benchmarking Federal Deduction Remedial Summer School.
5/26/2015 Sandy Rotella CPA, SFO - Chief Financial Operations Officer.
FY 16 BUDGET SCHOOL COMMITTEE MARCH 9, 2015 Natick Public Schools.
AUBURN ENLARGED CITY SCHOOL DISTRICT BUDGET PROPOSAL April 24, 2013.
1 McKinney isd PROPOSED budget June 22, 2009.
Proposed Financial Plan for Fiscal School Board Meeting February 12, 2015.
Budget Planning Update New Hanover County Schools Board Work Session December 16, 2014.
Proposed Financial Plan for Fiscal BUDGETED FUNDS SUMMARY % ACTUALREVISEDPROPOSEDInc/(Decr) BY FUND: OPERATING FUND.
Newark CSD Community Budget Forum March 25, Budget Discussion.
FY GENEVA COUNTY BOARD OF EDUCATION BUDGET HEARINGS AUGUST 8, 2006 – 6:30 p.m. AUGUST 10, 2006 – 6:30 p.m.
SHEFFIELD CITY SCHOOLS ANNUAL BUDGET FISCAL YEAR
Geneva County Board of Education FY 2015 Proposed Budget Hearing September 9 & 11, 2014.
FY FY Salaries 8,395, ,449, Fringe Benefits 3,113, ,230, Other Current Expenses 2,687, ,793, Classroom.
DEDHAM PUBLIC SCHOOLS Proposed FY’09 Operating Budget.
INITIAL BUDGET PRESENTATION WORK SESSION: HADDONFIELD BOARD OF EDUCATION January 10, 2008.
BUDGET UPDATE New Hanover County Schools Board Work Session July 21, 2015.
Fiscal Year Proposed Budget Presented by Chief Financial Officer Charles A. Burbridge Budget Community Meeting June 5, 2013.
Proposed Final Budget Presentation (May 11, 2015) Selinsgrove Area School District.
SAN JACINTO COLLEGE DISTRICT BUDGET HEARING AUGUST 3, 2009 PROPOSED BUDGET
MOVING FROM DRAFT #2 TO DRAFT #3 Building the Budget.
May 14, 2013 Dr. Phyllis A. Edwards, Superintendent City Schools of Decatur will be one of the top community school systems in the nation.
PROPOSED FINANCIAL PLAN FOR FISCAL BUDGETED FUNDS SUMMARY % BY FUND: ACTUAL ACTUALREVISEDPROPOSEDInc(Decr)
GENERAL FUND BUDGET PRESENTATION FISCAL YEAR April 22, 2014 John T. Scully Business Administrator.
May 16, 2016 Diane J. Richards, CPA, M.Ed. Director of Finance 2016 – 2017 Proposed Final Budget.
FY FY Salaries* 8,415, ,303, Fringe Benefits 3,437, ,083, Other Current Expenses 2,083, ,733, Classroom.
Budget Development Budget Work Session  March 21, 2017
SHEFFIELD CITY SCHOOLS
Proposed Financial Plan for Fiscal
Where Does the Money Go? Programs Expenses Developmental Debt Service
Budget FY 12 Summary Chelmsford Public Schools
Budget Development Preliminary Budget  March 7, 2017
Hadley Public Schools Proposed FY14 Budget.
San Jacinto College District Budget Hearing August 3, 2009
Annual Budget Hearing September 11, 2017
Kingsport City Schools
President’s Leadership Council Budget Update
Budget Development March 27, 2018
Dickenson County Public Schools
SHEFFIELD CITY SCHOOLS
SHEFFIELD CITY SCHOOLS
Public Budget Hearing 8/22/2017
FY General Fund Budget Update February 16, 2016
Proposed Financial Plan for Fiscal
GARDEN CITY PUBLIC SCHOOLS
Fort Mill School District
ST CLAIR COUNTY SCHOOLS
Overview of Virginia K-12 Funding Formulas and Formula Approaches to Recognize Student Need September 19, 2018.
Roanoke County Public Schools Budget
System Budget FY 2018 Board of Education May 2, 2017.
Geneva County Board of Education
Asheville City Schools
Roanoke County Public Schools Budget
Geneva County Board of Education
System Budget FY 2019 Board of Education May 1, 2018.
CENTRAL BERKSHIRE REGIONAL SCHOOL DISTRICT
Champlain Islands Unified Union School District March 5,2019
Milton Area School District: Secondary Education Net Financial Benefit Report Milton Cyber Education, Keystones to Opportunity Grant & Middle School Improvement.
System Budget FY 2016 Board of Education May 21, 2015.
BUDGET UPDATE May 21, 2019 For 5/21/19 Budget Work Session
Presentation transcript:

PROPOSED FINANCIAL PLAN FOR FISCAL BUDGETED FUNDS SUMMARY % BY FUND: ACTUAL ACTUALREVISEDPROPOSEDInc(Decr) OPERATING FUND $ 128,121,458 $ 128,121,458 $ 132,397,991 $ 132,397,991 $ 137,852,628 $ 137,852, % GRANTS FUND 8,267,079 8,267,079 11,598,597 11,598, % FOOD SERVICES FUND 7,159,106 7,159,106 7,478,228 7,478,228 8,134,000 8,134, % $ 143,547,642 $ 143,547,642 $ 151,474,816 $ 151,474,816 $ 157,585,225 $ 157,585, %

INCREASE IN REVENUE: Basic Aid Increase $1,298,828 Basic Aid Increase $1,298,828 Sales Tax Estimated Increase 904,499 Sales Tax Estimated Increase 904,499 At Risk - add on 443,914 At Risk - add on 443,914 Remedial Summer School * 365,789 Remedial Summer School * 365,789 Fringe Benefits state portion of rate increases * 571,825 Fringe Benefits state portion of rate increases * 571,825 Regional Special Ed tuition (SECEP)* 219,994 Regional Special Ed tuition (SECEP)* 219,994 Additional Instructional Positions (12) * 500,437 Additional Instructional Positions (12) * 500,437 Other programs Net of increases/decreases 64,517 Other programs Net of increases/decreases 64,517 Total increase state revenue 4,369,803 Total increase state revenue 4,369,803 Additional Local Appropriation Request 1,000,000 Total Increase in Revenue $5,369,803 Total Increase in Revenue $5,369,803 * Expenses must also increase to mandated levels changed by State * Expenses must also increase to mandated levels changed by State * Note: State Revenue is based on ADM of 13,800 students * Note: State Revenue is based on ADM of 13,800 students

CHANGES TO REVENUE: At Risk - add on $ -360,864 At Risk - add on $ -360,864 VA Preschool Initiative -129,430 VA Preschool Initiative -129,430 Regional Special Ed tuition (SECEP) -67,806 Regional Special Ed tuition (SECEP) -67,806 Reduction in Additional Positions -23,647 Reduction in Additional Positions -23,647 Difference Basic Aid/Sales Tax adjustmt -42,561 Difference Basic Aid/Sales Tax adjustmt -42,561 Compensation Supplemental (2%) 616,665 Compensation Supplemental (2%) 616,665 Increased rate Group Life* 18,191 Increased rate Group Life* 18,191 K-3 Class Size Reduction 67,226 K-3 Class Size Reduction 67,226 Total Change Revenue 77,439

G.A. CHANGES TO EXPENSE: G.A. CHANGES TO EXPENSE: Group Life Rate Increase $ 42,876 from 1.18% to 1.23% of payroll 2% required Salary increase: 601,279.5% increase in Support COLA Change Teacher Scale 3% raise Total increased expense 644,155

Proposed Increase in Expenses # FTE Positions Governor's Proposed Teachers 660, ,00012 Increases/Additional Software 83,215 83,215 Textbook Allotment 288, ,997 Purchase Services 302, ,709 Remedial Summer School 415, ,784 Part-time increases 1.5% (most) 175, ,000 Phase II, part II and Phase IV 262, ,148 Maintain Teachers’ Scale 1,308,134 1,308,134 Step Raise Support Staff 657, ,100

Proposed Increase in Expenses Testing Coordinators (10 mo. to 11 mo. ) 22,700 Full-time Graduation Coaches 165,0003 Literacy Teachers Middle School (4) 00 English Specialist 95,0001 Alternative Ed Special Ed Teachers (3) 165,0003 Compliance Specialists Special Ed (2) 00 Increase Allocations to Schools by 20% 79,221 # FTE

Proposed Increase in Expenses Additional Professional Training 9,500 9,500 Purchased Services 41,433 41,433 Increases in Dues & Subscriptions 6,746 6,746 Materials and Supplies 31,800 31,800 Additional Testing Materials 33,600 33,600 Total Proposed Budget Increase $5,447,242 $5,447, # FTE Positions

Revenue and Expense Fiscal Revenue$137,775,189 General Assembly net increase77,439 Total Revenue$137,852,628 Expense $137,775,189 Expense Reductions-566,716 Expense Inc. (state raise/group life)644,155 Total Expense$137,852, %