REFERENCE DECK FOR LIBERTY CALL June 24, 2008. 1 Comparable Transaction Multiples.

Slides:



Advertisements
Similar presentations
SAFE HARBOR Certain statements contained in this presentation regarding Rick's Cabaret future operating results or performance or business plans or prospects.
Advertisements

CHAPTER 8 FINANCIAL STATEMENT ANALYSIS: APPLICATIONS Presenter’s name Presenter’s title dd Month yyyy.
Managers Budget Update April 6, County of San Bernardino.
Missouri Budget Update May 2012 Missouri Division of Budget and Planning.
1 ICON Plc. Merrill Lynch - Global Pharmaceutical, Biotech & Medtech Conference, September 19 th 2007.
Cedar Rapids Community Schools School Finance Basics.
GSN/FUN Status Update April 29, Executive Summary Liberty acquired FUN at an average valuation of $298MM and has requested SPE to acquire 50%
SPE has Built a Strong and Meaningful Networks Presence in India 1 SPE launched its network presence in India 17 years ago with SET – Between ,
ADJUSTED EXPONENTIAL SMOOTHING FORECASTING METHOD Prepared by Dan Milewski November 29, 2005.
Acquisition of Additional Stake in Game Show Network (GSN) Presentation to the Sony Corporation Board of Directors March 23, 2011 DRAFT.
PIPER JAFFRAY COMPANIES APRIL 13, CAUTION REGARDING FORWARD-LOOKING STATEMENTS Statements contained in this presentation that are not historical.
Page 1 OVERVIEW OF THE CONNECTICUT MARKET The current market environment for financing options for Connecticut companies Thomas J. Shields Managing Director.
Globalization Performance Metrics Becoming a Consistent Exporter Short Deck and Supporting Data Data as of 4Q 2013.
Annual Shareholder Meeting Little Rock, AR April 21, 2005.
HIGHLY CONFIDENTIAL. NOT FOR FURTHER DISTRIBUTION GSN Opportunity Overview January 2011.
GSN / FUN Merger Additional Diligence Items March 23, 2009.
ITN Briefing May 6, ITN Investment Overview ITN was acquired for $156MM by Veronis Suhler Stevenson (VSS) and SPT in July 2006 Upon acquisition.
2008 Budget Presentation November 30, PAGE 1 Table of Contents 1.Consolidated 2007 Review and Looking Ahead Consolidated Budget 3.Games 4.Fantasy.
CFO UPDATE Mailers’ Technical Advisory Committee Meeting August 6, 2008 H. Glen Walker Chief Financial Officer & Executive Vice President.
July 1993 Plastics & Engineering Financial Analysis.
GSN: Initial Hypotheses and Next Steps April 18, 2008.
GSN-FUN Deal Overview January Executive Summary SPE and Liberty have reached a high-level agreement for a merger of GSN (owned 50/50 by SPE and.
WorldLink Diligence Update December 2, Executive Summary WorldLink is a leading independent representation firm specializing in the direct response.
Forecasting Statutory Allocation. What is Statutory Allocation Statutory Allocation (including Net Derivation) represents a significant.
© 2013 Charles Schwab & Co., Inc. (Member SIPC) All rights reserved. 1 SOURCE : Schwab Advisor Services, Strategic Business Development – June 30, 2013.
GSN/FUN Update February 16, page 1 Executive Summary A sale of our 35% interest in GSN at a $780MM valuation would yield a gain of approximately.
GSN/FUN Status Update April 30, Executive Summary Liberty acquired FUN at an average valuation of $298MM and has requested SPE to acquire 50%
GSN-FUN Deal Overview January Executive Summary SPE is recommending a sale of 15% GSN (30% of our 50% interest), followed by a merger between.
Budget Planning Update New Hanover County Schools Board Work Session December 16, 2014.
Powerball is designed to have 14 jackpot hits per year with an average jackpot of $205 million. CY12; PB hit 14 jackpots with a $146.5 million.
0 DASA 2006 and 4Q06 Earnings. 1 Disclaimer This document contains “forward-looking statements”. Forward-looking statements may be identified by words.
CONFIDENTIAL DRAFT Investment in Maa TV Deal Update November 15, 2013.
IEEE IP Business Overview Jonathan Dahl IEEE Global Sales & Customer Operations June 23, 2011.
ITN Briefing May 6, Background In July 2006 SPT and Veronis Suhler Stevenson (VSS) acquired ITN at a total value of $156MM – 78% acquired by VSS.
Status Update May 2008 – Confidential – GSN & FUN.
GSN/FUN Key Deal Information March Table of Contents.
REFERENCE DECK FOR LIBERTY CALL June 24, Pro forma Historical P&L Revenue stated as if each business was owned all years –SkillJam wholly owned.
1 Victoria Grants Commission 2015 Rural Councils Victoria: Mayor, Councillor & CEO Forum 14 May 2015 Financial Assistance Grants for Rural Councils.
GSN-FUN Deal Overview January Executive Summary SPE and Liberty have reached a high-level agreement for a merger of GSN (owned 50/50 by SPE and.
WorldLink Acquisition Opportunity February To Do Update for Q4 actuals General fleshing out / cleaning up of the deck with story line input from.
Richard J. Strasser, Jr. Chief Financial Officer & Executive Vice President Richard J. Strasser, Jr. Chief Financial Officer & Executive Vice President.
GSN/FUN Update June 16, Status and Alternatives Prior to David Goldhill’s arrival, SPE was strongly considering an exit from GSN GSN’s core business.
HIGHLY CONFIDENTIAL. NOT FOR FURTHER DISTRIBUTION GSN Opportunity Overview January 2011.
GSN-FUN Deal Overview March, Executive Summary SPE is recommending a sale of 15% of GSN (30% of our 50% interest) and an acquisition of a 35%
FUN Valuation Overview (Perpetual Growth Exit Method) February 2009.
Acquisition of Additional Stake in Game Show Network Update of Presentations to the IC & GEC March 23, 2011.
GSN/FUN Update June Status and Alternatives Prior to David Goldhill’s arrival, SPE was considering an exit of GSN GSN’s core business was languishing.
Acquisition of Additional Stake in Game Show Network (GSN) Presentation to the Sony Corporation Board of Directors March 24, 2011 DRAFT.
GSN/FUN Update April page 1 Executive Summary A sale of SPE’s 35% stake in GSN to DirecTV or a third party could generate a significant gain –A.
GSN/FUN Update June 2008 DRAFT as of June 8. 1 Status and Alternatives Prior to David Goldhill’s arrival, SPE was considering an exit of GSN GSN’s core.
Manual Computer-Based Homework Assignment Tracking Signals Turner Industries Due on, or before February 19th.
ITN Briefing May 6, Background A full acquisition of ITN would significantly increase the scale of SPT’s advertising business – ITN successfully.
SPE INTERNAL FUN FINANCIAL UPDATE July 23, Executive Summary FUN provided an updated forecast 2008 – 2010 –No Free Games ($2.2MM, $6.3MM, $9.4MM.
TECHNOMIC FOODSERVICE planning program June 2015 Research Strategies to Drive Product Development and Sales.
2007/2008 Budget Upper Canada District School Board Presentation to Upper Canada District School Board June 20, 2007.
REFERENCE DECK FOR LIBERTY CALL June 24, COMPARABLES ONLY SUPPORT A $100MM VALUATION A DCF WITH MARKET-RATE GROWTH (20% REVENUE GROWTH) IS SIMILAR.
Summary of Key Analysis: Population Permits Parcels
LRP Group FY 17 Accomplishments August 21, 2017
Q Earnings Conference Call
Conference Call 3Q04 Results
Agenda Financials Historical trends Forecasts Operating Metrics
Finance Committee April 2018.
First Quarter Fiscal Year 2016
E-Commerce M&A becomes an answer for new e-commerce challenges
Take-Two Interactive Software
DRAFT Acquisition of Additional Stake in Game Show Network (GSN) Presentation to the Sony Corporation Board of Directors March 23, 2011.
Major Players (Gaming)
HDD Trends and Leading. Edge Suspensions. Scott Schaefer
COM 1750: PS Cloud Accelerator
Presentation transcript:

REFERENCE DECK FOR LIBERTY CALL June 24, 2008

1 Comparable Transaction Multiples

2 FUN Forecasts a Revenue CAGR of 47% From with 85% Growth in CY2008 FUN’s projected 47% CAGR from outperforms the casual games industry average of roughly 20% 2008 Forecast growth of 85% would be more than 30% greater than historical growth Revenue (1) (millions) $18 $25 $43 $79 $110 $137 47% 85% 53% (1) Note: Acquired free games revenue of $4.3MM, $10.7MM, and $14.8MM excluded from the analysis in 2008, 2009, and 2010 respectively. If included, total revenues equal $83MM, $120MM, and $151MM ADD BACK ACQUIRED FREE GAMES

3 FUN Forecasts Acceleration in 2008; With 41% Growth in Q2 Alone 9% Q/Q growth is roughly in line with recent historical performance but significantly below the 42% Q/Q projections April 2008 actuals are off budget by 24% Revenue$4.4MM$5.8MM ActualBudget April 2008 Revenue Q/Q (millions) 24% 9% $9 $10 $11 $12 $13 $19 $22 $25 Revenue Growth % Q/Q If this April trend continues, Q2 revenue will be $14.4MM and Q1/Q2 growth will be 9% ADD BACK ACQUIRED FREE GAMES

4 Operating Metrics ADD BACK ACQUIRED FREE GAMES To Tie to Total Revenue Clarify per customer data is for WW historically, all but free games going forward

5 Summary of Revenue Growth by Driver ADD BACK ACQUIRED FREE GAMES