1 EKORNES ASA 2011-Q4 2011
22 Ekornes Q Headlines: Challenging year – revenues and profit down EBIT 2011 MNOK (2010: MNOK 534.0). Q4 - EBIT MNOK 87.0 (2010: MNOK 120.9). Employee bonus: NOK 26.2 mill. - down NOK 10.8 mill.. In Q4 : NOK 3.7 mill.– down NOK 1.8 mill. In general, furniture markets still challenging and uncertain. Signs of improvement in some markets (Norway, Central Europe, USA) Production capacity – Stressless® down through Seats per day down (1,674 seats/1,811 seats). Seats per day in Q4 1,604 (1,771 in 2010) Current capacity 1,650 – 1,700 seats (Q – 1,830 seats) (all depending on prod.mix). Stressless® chairs stable. Stressless® sofa and Ekornes® Collection down. Svane® stable– Norway and Finland up. Order income in par with capacity. Order book up through Q4 and at a good level. Foreign exchange position good. Raw material prices continued up through However, levelling out and slightly down by year end. Mixed picture into Board of Directors proposing a dividend of NOK 7.50 per share 2011
3 Development in Operating Revenue 2011
44 Development in Operating Revenue 2011
5 Quarterly development in Operating Revenue (NOK mill.) : 2011
66 Distribution of operating revenues – by product area year to date ( NOK mill.)
Distribution of operating revenues – by product area Sofas year to date ( NOK mill.)
Distribution of operating revenues – by product area quarterly data ( NOK mill.)
Distribution of operating revenues – by product area sofas quarterly data ( NOK mill.)
Contribution margin by product area
11 Development in direct costs 2011
12 Contribution and operating margin (EBIT) 2011
13 Development in Operating result (EBIT) and Pre-tax margin (EBT): 2011
14 Development in Pre-tax margin (EBT) and Operating result (EBIT): 2011
15 Development EPS fully diluted (Figures in NOK) 2011
16 Income Statement (NOK mill.) Operating revenues2, %2, % Materials % % Salaries and social costs % % Other operating expenses % % Depreciation % % Total operating costs2, %2, % Operating result % % Net financial income/expenses Profit/loss currency exchange % 0.1% % 0.0% Ordinary result before taxes % % Taxes on ordinary result115,7-4.2% % Ordinary result after taxes % % EPS
17 Income Statement individual quarter (NOK mill.) Q4/11Q4/10 Operating revenues % % Materials % % Salaries and social costs % % Other operating expenses % % Depreciation % % Total operating costs % % Operating result % % Net financial income/expenses Profit/loss currency exchange % 1.2% % 1.4% Ordinary result before taxes % % Calculated taxes ordinary result % % Ordinary result after taxes % % EPS
Total Long Term Assets Inventories Trade Debtors Other Current Assets Value of forward contracts Cash and Bank Deposits Total Current Assets1,120.61,303.5 TOTAL ASSETS2,099.12,265.3 Total Equity1,657.91,744.6 Provisions, commitments, deferred tax Trade Creditors Taxes, VAT and national insurance Short term liabilities - bank0.0 Other current liabilities Total Liabilities TOTAL EQUITY AND LIABILITIES2,099.12,265.3 Balance Sheet (NOK mill.) 2011
19 Q4/11Q3/11 Total Long Term Assets Inventories Trade Debtors Other Current Assets Value of forward contracts Cash and Bank Deposits Total Current Assets1, ,076.5 TOTAL ASSETS2, ,057.4 Total Equity1,657.91,588.5 Provisions, commitments, deferred tax Trade Creditors Taxes, VAT and national insurance Short term liabilities bank Other current liabilities Total Liabilities TOTAL EQUITY AND LIABILITIES2,099.12,057.4 Balance Sheet (NOK mill.) 2011
20 Development in cash-flow and bank deposits (NOK mill.) 2011
21 Development in Total Capital, Net-working Capital and Equity (NOK mill.) 2011
22 Change in order influx per market (%) (in local currency) 2011
23 Operating revenue per market (NOK mill.) 2011
24 Operating revenue per market – Q4 (NOK mill.) 2011
25 Operating revenue per market (Mill. NOK) 2011
26 Coming events: May 2012: Announcement of Q1/12 result and Ordinary General Assembly 11 May 2012: Presentation of Q1/12 result 15 August 2012: Announcement of Q2/12 result 16 August 2012: Presentation of Q2/12 result (incl.webcast) 12 November 2012: Announcement of Q3/12 result 13 November 2012: Presentation of Q3/12 result All presentations are held in Oslo, at Hotel Continental.(08.00 a.m).
27 Questions? 2011
Olav Kjell Holtan - Chairman Kjersti Kleven – Vice Chairman Gry Hege Sølsnes Stian Ekornes Nora Förisdal Larssen Employee Representatives: Arnstein Johannesen Tone Helen Hanken Atle Berntzen CEO:Øyvind Tørlen Phone: Mobile: CFO: Robert Svendsen Phone: Mobile: Board of DirectorsGroup Management IR-Contacts