1 EKORNES ASA 2011-Q4 2011. 22 Ekornes Q4-2011 - Headlines: Challenging year – revenues and profit down EBIT 2011 MNOK 386.5 (2010: MNOK 534.0). Q4 -

Slides:



Advertisements
Similar presentations
1 Balance Sheet & Income Statement of Securities Companies in Thailand (as of the end of June 2009) Quarterly Report Source : SEC / SET.
Advertisements

Financial Statements, Cash Flow, and Taxes
Advanced Valuation Analytics. Balance Sheet Current Assets- Cash and Equivalents$500,000$550,000$600,000$450,000$300,000$125,000.
Ch. 2 - Understanding Financial Statements, Taxes, and Cash Flows , Prentice Hall, Inc.
Petty Cash Balance Sheet Debit Current Asset. Loss on Plant Asset Income Statement Debit Other Expense.
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows  2005, Pearson Prentice Hall.
1 Republic of Macedonia-ESM EVN Income statement For the year ended 31 December _____ Note Current year Previous year Revenues Electricity revenues Other.
Financial Statement Analysis
Chapter 3. SALES SALES - Cost of Goods Sold GROSS PROFIT GROSS PROFIT - Operating Expenses OPERATING INCOME (EBIT) OPERATING INCOME (EBIT) - Interest.
McClaren Corporation Income Statement For the Year Ended June 30, 2008 Revenue Sale Revenue $100,000 Sale Revenue $100,000 Total Sales Revenue 100,000.
Financial Statements, Taxes, and Cash Flow
Part 7: Chapter 47 An introduction to the analysis and interpretation of accounting statement By: Nenae 11gs.
Financial Statement Analysis I: Chapter 2 ©NACM. General Chapter Notes A. Debtor’s Decisions, An Example: Legal Form of the Debtor 1. What Legal Form.
Financial Statements and Ratio Analysis CHAPTER 2.
FINANCIAL PERFORMANCE ACCOUNTING RATIOS. Accounting Ratio Analysis Information contained in financial statements is of major significant to internal and.
REVIEW OF ACCOUNTING (Chapter 2) §Financial Statements l Balance Sheet l Income Statement l Statement of Cash Flows §Free Cash Flow §Corporate Taxes §Individual.
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows 09/02/08.
REVISED SCHEDULE VI 10/25/ Revised Schedule VI applicable to all companies for the financial year commencing from 01 st April However do.
Financial Statements, Taxes and Cash Flow1 Financial Statements, Taxes and Cash Flows Financial Statements  Assets Building $190,000 Accumulated Depreciation.
Chart of Accounts.
Asset Structure Assets Cash on Hand and in Current Accounts 86 Deposits Maturing within one Month441 Balances with the Central Bank57 Government Debt Instruments412.9.
Chapter 2 Introduction to Financial Statement Analysis.
Ch. 3 - Understanding Financial Statements and Cash Flows , Prentice Hall, Inc.
BASICS OF ACCOUNTING Its importance in actuarial world Baltic Actuarial Summer Days 2008, Estonia Kristīne Lomanovska, Inga Helmane.
How to make money analyzing Banks January 6, 2004 NAIC Forum On Compuserve Presented by Joe Smith Associate Director, NIA Board Vice President, New Jersey.
1 EKORNES ASA 2010-Q Ekornes Q Headlines: Solid figures – strong growth in revenues (+11%) and profit Special accountancy effects in.
EKORNES ASA 1 st Quarter kvartal st Quarter.
1 EKORNES ASA 2009-Q Ekornes Q4 - Headlines: 2009 Ekornes presenting solid figures – meeting the challenges in 2009 with profitability and financial.
EKORNES ASA 1 st HALF-YEAR kvartal nd Quarter.
EKORNES ASA 1 st half-year kvartal nd Quarter.
Q Nils Hoff Oslo, 12 February |7. juli 2016 Agenda  Q4 Summary  Financial results  Outlook for Q1  Question and Answers.
Treasury Market Risk Management. Treasury Management Treasury management is a broader concept than liquidity management Management of cash flows in terms.
1 EKORNES ASA 3 rd QUARTER kvartal rd Quarter.
1 EKORNES ASA 3 rd QUARTER kvartal rd Quarter.
1 EKORNES ASA 2011 – Q1 1. kvartal st Quarter.
EKORNES ASA 1 st Quarter kvartal st Quarter.
1 EKORNES ASA 1 st Quarter kvartal st Quarter.
1 EKORNES ASA 3rd QUARTER kvartal rd Quarter.
Chapter 3 Learning Objectives
CHAPTER 2 Financial Statements, Cash Flow, and Taxes
Financial Statements – Balance Sheet
Financial Statements – Income Statement
What are the major financial statements needed in a business plan?
Chapter 3 - Evaluating a Firm’s Financial Performance
Chapter 3 Learning Objectives
Financial Statement Analysis
EC7095 Financial Statement Analysis
Presentation of financial results of QUMAK Group in 1-3Q 2016
Basics of financial management Chapter 16
How to do Cash Flow Statements
LESSON 15-1 Preparing an Income Statement
Chapter 2 Financial Statements, Taxes and Cash Flow
Financial Statement Analysis
Welcome to AQ Group Year-end and fourth quarter 2016 Claes Mellgren
Airports Company South Africa
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows
JEOPARDY JEOPARDY JEOPARDY JEOPARDY JEOPARDY JEOPARDY JEOPARDY JEOPARDY JEOPARDY JEOPARDY JEOPARDY JEOPARDY.
Financial Statements, Cash Flow, and Taxes
CHAPTER 3 Financial Statements, Cash Flow, and Taxes
Accounting and Financial Information
Intro to Financial Management
Basic Financial Concepts
Financial Statements, Cash Flow, and Taxes
Preliminary Results 5 March 2008
Point 6 Financial Statements
Financial Statements, Cash Flow, and Taxes
LESSON 15-1 Preparing an Income Statement
LESSON 15-1 Preparing an Income Statement
CHAPTER 2 Financial Statements, Cash Flow, and Taxes
LESSON 15-1 Preparing an Income Statement
Presentation transcript:

1 EKORNES ASA 2011-Q4 2011

22 Ekornes Q Headlines: Challenging year – revenues and profit down EBIT 2011 MNOK (2010: MNOK 534.0). Q4 - EBIT MNOK 87.0 (2010: MNOK 120.9). Employee bonus: NOK 26.2 mill. - down NOK 10.8 mill.. In Q4 : NOK 3.7 mill.– down NOK 1.8 mill. In general, furniture markets still challenging and uncertain. Signs of improvement in some markets (Norway, Central Europe, USA) Production capacity – Stressless® down through Seats per day down (1,674 seats/1,811 seats). Seats per day in Q4 1,604 (1,771 in 2010) Current capacity 1,650 – 1,700 seats (Q – 1,830 seats) (all depending on prod.mix). Stressless® chairs stable. Stressless® sofa and Ekornes® Collection down. Svane® stable– Norway and Finland up. Order income in par with capacity. Order book up through Q4 and at a good level. Foreign exchange position good. Raw material prices continued up through However, levelling out and slightly down by year end. Mixed picture into Board of Directors proposing a dividend of NOK 7.50 per share 2011

3 Development in Operating Revenue 2011

44 Development in Operating Revenue 2011

5 Quarterly development in Operating Revenue (NOK mill.) : 2011

66 Distribution of operating revenues – by product area year to date ( NOK mill.)

Distribution of operating revenues – by product area Sofas year to date ( NOK mill.)

Distribution of operating revenues – by product area quarterly data ( NOK mill.)

Distribution of operating revenues – by product area sofas quarterly data ( NOK mill.)

Contribution margin by product area

11 Development in direct costs 2011

12 Contribution and operating margin (EBIT) 2011

13 Development in Operating result (EBIT) and Pre-tax margin (EBT): 2011

14 Development in Pre-tax margin (EBT) and Operating result (EBIT): 2011

15 Development EPS fully diluted (Figures in NOK) 2011

16 Income Statement (NOK mill.) Operating revenues2, %2, % Materials % % Salaries and social costs % % Other operating expenses % % Depreciation % % Total operating costs2, %2, % Operating result % % Net financial income/expenses Profit/loss currency exchange % 0.1% % 0.0% Ordinary result before taxes % % Taxes on ordinary result115,7-4.2% % Ordinary result after taxes % % EPS

17 Income Statement individual quarter (NOK mill.) Q4/11Q4/10 Operating revenues % % Materials % % Salaries and social costs % % Other operating expenses % % Depreciation % % Total operating costs % % Operating result % % Net financial income/expenses Profit/loss currency exchange % 1.2% % 1.4% Ordinary result before taxes % % Calculated taxes ordinary result % % Ordinary result after taxes % % EPS

Total Long Term Assets Inventories Trade Debtors Other Current Assets Value of forward contracts Cash and Bank Deposits Total Current Assets1,120.61,303.5 TOTAL ASSETS2,099.12,265.3 Total Equity1,657.91,744.6 Provisions, commitments, deferred tax Trade Creditors Taxes, VAT and national insurance Short term liabilities - bank0.0 Other current liabilities Total Liabilities TOTAL EQUITY AND LIABILITIES2,099.12,265.3 Balance Sheet (NOK mill.) 2011

19 Q4/11Q3/11 Total Long Term Assets Inventories Trade Debtors Other Current Assets Value of forward contracts Cash and Bank Deposits Total Current Assets1, ,076.5 TOTAL ASSETS2, ,057.4 Total Equity1,657.91,588.5 Provisions, commitments, deferred tax Trade Creditors Taxes, VAT and national insurance Short term liabilities bank Other current liabilities Total Liabilities TOTAL EQUITY AND LIABILITIES2,099.12,057.4 Balance Sheet (NOK mill.) 2011

20 Development in cash-flow and bank deposits (NOK mill.) 2011

21 Development in Total Capital, Net-working Capital and Equity (NOK mill.) 2011

22 Change in order influx per market (%) (in local currency) 2011

23 Operating revenue per market (NOK mill.) 2011

24 Operating revenue per market – Q4 (NOK mill.) 2011

25 Operating revenue per market (Mill. NOK) 2011

26 Coming events: May 2012: Announcement of Q1/12 result and Ordinary General Assembly 11 May 2012: Presentation of Q1/12 result 15 August 2012: Announcement of Q2/12 result 16 August 2012: Presentation of Q2/12 result (incl.webcast) 12 November 2012: Announcement of Q3/12 result 13 November 2012: Presentation of Q3/12 result All presentations are held in Oslo, at Hotel Continental.(08.00 a.m).

27 Questions? 2011

Olav Kjell Holtan - Chairman Kjersti Kleven – Vice Chairman Gry Hege Sølsnes Stian Ekornes Nora Förisdal Larssen Employee Representatives: Arnstein Johannesen Tone Helen Hanken Atle Berntzen CEO:Øyvind Tørlen Phone: Mobile: CFO: Robert Svendsen Phone: Mobile: Board of DirectorsGroup Management IR-Contacts