Revised Budget Proposed budget

Slides:



Advertisements
Similar presentations
Borough of Haddonfield 2010 Community Budget Briefing Jeffrey S. Kasko, Commissioner Sharon McCullough, Administrator July 22, 2010.
Advertisements

MONTHLY FINANCIAL STATEMENTS January 31, GENERAL - FUND 01 REVENUE SUMMARY: TOTAL REVENUE: $1,380, AD VALOREM TAXES $ 891, OTHER TAXES.
TOWN OF LANTANA FY 2010/11 BUDGET WORKSHOP Town of Lantana Budget Workshop July 26, :30 PM.
2011 PROPOSED PROPERTY TAX RATE Funding the 2011/12 General Fund Budget Public Hearing – August 9, 2011.
Town of Lantana Budget Workshop June 22, :30 PM TOWN OF LANTANA 2009/10BUDGETWORKSHOP.
1. 2 Valuation Growth – Will most likely show little to no growth again in 2010 affecting the 2011 mill levy rate. Retail Sales – Sales tax collections.
2013 City Budget Manhattan ~ Kansas Work Session Two.
2016 BUDGET OVERVIEW SANGER, TEXAS. BUDGET PHYLOSOPHY Conservative revenue estimates based on history. Expenditures based on history and anticipated cost.
CITY OF MONROE FISCAL YEAR BUDGET PRESENTATION EDWARD SELL, FINANCE DIRECTOR.
City Council Workshop Tuesday, July 30 th Current General Fund Budget Rent Expense$240,000 Interest Revenue$280,000 (CRA Loan) Rent Expense$240,000.
1 CITY OF BEVERLY HILLS PROPOSED BUDGET Prepared by Donna Hawkins August 16, 2013 – Proposed Budget This budget will raise more total property.
Office of the City Administrator.  Initial Hearing, December 4,  Continuation Hearing 6:00 P.M. December 11, 2012 (if continued by Council tonight).
Christopher M. Quinn, MACC, CPA, CFE, CGFO, CGMA Finance Director Lina Williams Budget & Financial Analyst.
TOWN OF NORTH CASTLE 2014 Preliminary Budget Budget Hearing November 20 th, 2013 Supervisor Howard Arden Councilmembers Michael Schiliro, John Cronin Diane.
City of Texarkana, Arkansas Discussion of 2011 Mid-Year Budget General Fund & Public Works Fund.
Office of the City Administrator.  Initial Hearing, 6:30 P.M. December 9, 2014  Continuation Hearing 5:30 P.M. December 23, 2014 (if continued by Council.
Christopher M. Quinn, MACC, CPA, CFE, CGFO, CGMA Finance Director Lina Williams Budget & Financial Analyst.
Town of Dewey Beach Financial Summary Eight Months Ended November 30, 2010.
City Council Presentation September 5,  April ◦ Departments begin line item budgets and projections ◦ Departments submit new program, personnel.
Town of Dewey Beach Operating Financial Summary Six Months Ended September 30, 2011.
Town of Dewey Beach Operating Financial Summary Five Months Ended August 31, 2011.
Office of the City Administrator.  Initial Hearing, 6:30 P.M. December 10,  Continuation Hearing 5:30 P.M. December 17, 2013 (if continued by.
City of Rosenberg Property Taxes & Tax Rates July 28, 2015July 28,
Christopher M. Quinn, MACC, CPA, CFE, CGFO, CGMA Finance Director Tuesday, May 3 rd, 2016.
City Council Presentation September 19,  April ◦ Departments begin line item budgets and projections ◦ Departments submit new program, personnel.
CITY OF HAPEVILLE FINANCIAL STATEMENT ANALYSIS NINE MONTHS ENDED MARCH 31, 2009.
General Fund Update Joe Lopez, Deputy City Manager Steve Christensen, Budget Manager Strategic Commitments.
QUARTERLY FINANCIAL REPORT First Quarter (Ending 12/31/2015) – Fiscal Year
Public Infrastructure Funding Request Tax Increment Financing (TIF) Special Assessments.
2015 Final Budget Presentation City of Northfield.
2014 Budget Year End Report City of Knoxville, Iowa August 18, 2014.
REVENUE OVERVIEW FY2016 PROPOSED BUDGET July 28,
2016 Preliminary Budget General Fund Revenue Report OCTOBER 20, 2015.
AUGUST 8, 2016 PROPOSED BUDGET WORKSHOP Proposed Budget.
Proposed Budget Fiscal Year Ending September 30, 2017.
INITIAL BASELINE BUDGET
City of Des Peres, Missouri
Revised Budget Proposed budget
CITY OF NEW SMYRNA BEACH
Exemption - Schools $25,000 Exemption – All Others $50,000
Mid-Year Financial Review Fiscal Year
2017 PRELIMINARY BUDGET PUBLIC HEARING NOVEMBER 3, 2016
City Council Meeting December 6, 2017
MUNICIPAL BUDGETED PROPERTY TAX COMPARISON The following is a yearly property tax comparison from FY to FY :
FINAL 2018 Budget December 14, 2017 City Council Meeting 12/14/2017
October 23, 2018 Jasmin Bains, Financial Services Director
Budget Proposal FY 17-18, July 5, 2017.
TENTATIVE BUDGET SUMMARY
Operating Financial Summary Twelve Months Ended March 31, 2011
Financial Summary Nine Months Ended December 31, 2010
(Miscellaneous Funds)
City of Lockport, Illinois
Third Quarter, FY 2017 Financial Reports
Financial Summary Four Months Ended July 31, 2012
Operating Financial Summary Three Months Ended June 30, 2011
Financial Summary Ten Months Ended February 28, 2011
FY 2016 Administrative Departments Budget Presentations
Financial Summary Seven Months Ended October 31, 2011
Evanston FY 2018 Proposed Budget Presentation October 16, 2017.
Commission Workshop 2 Preliminary Budget Presentation
2019 TRUTH IN TAXATION HEARING
Adoption of the Fiscal Year 2019 Recommended Operating Budget
Year End, FY 2018 Financial Reports
Commission Workshop 3 Budget Presentation
CITY OF Friendswood FINANCIAL HEALTH AT A GLANCE.
Governmental Accounting Finance Budget “101”
Town of Broadway Fiscal Year 2020 Budget May 7, 2019.
City of Twin Falls Fiscal Year
Financial Summary Eleven Months Ended February 29, 2012
2019 Second Quarter Financial Report Period Ending June 30, 2019
Presentation transcript:

Revised 2015-2016 Budget Proposed 2016-2017 budget City of Farmersville Revised 2015-2016 Budget Proposed 2016-2017 budget July 26, 2016

2016-2017 proposed budget All funds revenue vs. expenses Net over Revenue General Fund 3,314,297 3,339,065 (24,768) Water Fund 1,182,736 1,331,479 (148,743) Wastewater Fund 992,161 1,077,161 (85,000) Electric Fund 4,047,985 Refuse Fund 547,315 Total Budget 10,084,494 10,343,005 (258,511)

Tax revenue history

General Fund Revenue Summary 2015-2016 Revised and 2016-2017 Proposed 2016-2017 Proposed Revenue 2015-2016 Revised Revenue Revenue Source Revenue Amount Ad valorem Tax 616,968 Sales Tax 458,725 Franchise Fees 117,197 Licenses/Permits 26,100 Court 150,000 Misc & Rent 122,737 Interest 2.230 Transfers In 1,541,037 4B 61,591 Marketing 23,000 Fire Run Payments 111,427 Fund Balance 162,283 Total Revenue: 3,393,295 Revenue Source Revenue Amount Ad valorem Tax 728,270 Sales Tax 461,200 Franchise Fees 116,320 Licenses/Permits 37,000 Court 150,000 Misc. Rent 84,807 Interest 1,050 Transfers In 1,537,430 4B 63,793 Marketing 23,000 Fire Run Payments 111,427 Fund Balance Total Revenue: 3,314,297

General Fund Expense Summary 2015-2016 Revised and 2016-2017 Proposed Department Revised Expenses 2015-2016 City Council 13,314 Administration 679,507 Court 187,315 Library 185,776 Civic Center 16,000 Police Dept 1,026,237 Fire Dept 324,201 Street Dept 370,681 Property & Buildings 191,846 Parks 296,297 Debt(Fire,PD ,Backhoe) 187,012 Total Expenses: 3,478,186 Department Proposed Expenses 2016-2017 City Council 13,545 Administration 620,959 Court 194,905 Library 190,925 Civic Center 16,000 Police Dept 1,042,972 Fire Dept 301,511 Street Dept 414,102 Property & Buildings 131,565 Parks 248,975 Debt (Fire, PD, Backhoe) 163,606 Total Expenses: 3,339,065

General fund budget summary Description Budget 2015-2016 Actual Revised 2016-2017 Proposed TOTAL EXPENSES 3,201,091 3,393,295 3,339,065 TOTAL REVENUES 3,478,186 3,314,297   NET OVER REVENUES (84,891) (24,768)

Ad Valorem Tax Rate Calculations Preliminary Effective Tax Rate PROPOSED (2016/2017) Taxable Value 184,042,097 I&S 184,042,097 0.385607/$100 $709,681 M&O adj taxable value 178,096,301 0.401957/$100 $715,870 Preliminary Effective Tax Rate 0.787564/$100 $1,425,551