POLARIS INFRASTRUCTURE INC. TSX : PIF

Slides:



Advertisements
Similar presentations
Q Results. 2 Disclaimer This presentation does not constitute or form part of, and should not be construed as, any offer for sale of, or solicitation.
Advertisements

1 NEDPower Mount Storm Wind Farm Project Update 10/20/2009.
AUDITED GROUP INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, Ksh M Ksh M % Turnover14,17911,40124% EBITDA3,0512,66614%
Common Stock Valuation
Capital Budgeting and Financial Planning
Aker Exploration: Rig for oil Status and Outlook Bård Johansen, President & CEO.
Three Approaches to Value There are three general approaches that we use to value any asset. –Discounted Cash Flow Valuation –Relative Valuation –Contingent.
Exxon Mobil. - Petroleum Industry structure: - 5 sectors of operations (Upstream, downstream, marine, pipeline, and service/supply) - Extremely high barriers.
FIN ©2001 M. P. NarayananUniversity of Michigan Valuation methods An overview.
Valuing an Acquisition
New Equity Sources for Private Energy Companies January 19, 2006 Hedge Funds.
The Weighted Average Cost of Capital (WACC). WACC What precisely do the terms “cost of capital” and “weighted average cost of capital” mean? To begin,
1 Relative Valuation Method or Comparable Companies Analysis Objective: Attempt to Value a Firm based on how Comparable Firms (i.e., Trading Comps) are.
Unit Corporation 40 years serving the energy industry.
Business Valuations  Highly visible companies tend to be called as market leaders because of various competitive advantages enjoyed by them.  Does that.
KeyStone Financial Independent Equity Advisors
R enewable E nergy G eneration Ltd Overview Developing the World’s Renewables.
GEOTHERMAL Renewable resource. Content 1. Geothermal Energy 2. Geothermal Energy utilization 3. Open projects 4. Work flow 5. Cooperation proposal.
LEVERAGED BUYOUTS (LBOs) Prepared by: BRENDA E.PALAD Reference: Investment Banking by Joshua Rosenbaum (WILEY-FINANCE)
Historical Performance Analysis Analysts:. 3-Year Compound Average Growth Rates.
Presentation to CITY OF PALM COAST, FLORIDA WATER AND WASTEWATER RATE STUDY AND BOND FEASBILITY REPORT Prepared in Conjunction with the Issuance of Utility.
1 Valuing the Enterprise: Free Cash Flow Valuation Discount estimates of free cash flow that the firm will generate in the future. WACC: after-tax weighted.
Future Jordan Virtual Power Plant EEEMF Jordan 2015 Energy Economy & Energy Management Forum For Mena & Fourth Renewable Energy National Dialogue –Amman.
1 THE INTERNAL RATE OF RETURN (IRR) is the discount rate that forces the NPV of the project to zero.
Evaluating Cash Flow 1. Key questions for cash flow statement analysis How did this year’s cash flow impact the company’s:  Credit profile?  Liquidity?
COST OF CAPITAL AND Chapter 11. The Dividend Growth Model Approach Can be rearranged to solve for R E 1.
Prudential Balanced Fund (PRUBF1) November 2011 Fixed information Licensed Date: 5 October 2006 Listing date: 4 December 2006 Base Currency: VND Tenure:
CONFIDENTIAL DRAFT Investment in Maa TV Deal Update November 15, 2013.
Acquisition of NetBenefit (UK) Limited Analyst Conference Call June 6, 2012.
Accounting Principles Second Canadian Edition Prepared by: Carole Bowman, Sheridan College Weygandt · Kieso · Kimmel · Trenholm.
Guyana Timber Industries, Ltd Investing in Sustainable Enterprise Anupam Narula Jennifer Schilling Truman Semans Emerging Markets Corporate Finance March.
HIGHLY CONFIDENTIAL. NOT FOR FURTHER DISTRIBUTION GSN Opportunity Overview January 2011.
CHINA GAS HOLDINGS LIMITED FY2013 ANNUAL RESULTS BRIEFING June 26, 2013.
1 CHAPTER 8 Long-Term Producing Assets and Investments in Equity Securities.
CONFIDENTIAL DRAFT Investment in Maa TV Deal Update November 15, 2013.
Chapter 3 Learning Objectives
Prepared by R. E. Harms CMA
FROM THE IDEA TO THE BUSINESS PLAN
Amalgamations & Restructuring
REIT Performance Evaluation: A Case Study of Washington Real Estate Investment Trust (WRIT) Thanks to Jay Sa-Aadu (University of Iowa) for providing this.
Common Stock Valuation
Chapter 3 Learning Objectives
Historical Performance Analysis
INVESTORS MEETING (2009 / 3rd QUARTER)
Prepared by: Carole Bowman, Sheridan College
Principles of Investing FIN 330
The Whitman Investment Company
Chapter 11 Statement of Cash Flows
Fundamental Valuation
Chapter 9 The Cost of Capital.
Greenline Ventures is a Denver-based financial institution providing flexible capital for economic development activities focused on small and medium businesses.
James Crowe Goldman Sachs Communacopia XVII 2008
After-Midterm Review FIN3701.
Topic 2 . Financial Statements and Cash Flow
University of Winnipeg Investment Group
Evaluating International Investment Projects
Discounted Cash Flow Analysis
Apprising corporate strategic decisions
Chapter 5: The Balance Sheet and The Statement of Cash Flows
Analysts: Matthew Coyne and Jennifer Downing
Long-Term Financial Planning and Growth
Presentation Chapter 9 Capital Budgeting Cash Flows.
Cash Flow Budgeting: Chap.13
Interim report January–March 2015
Texas Executive Education
What is the business worth?
Financial Industry Group 4/20/2011
HARAMAYA UNIVERSITY SCHOOL OF AGRI ECONOMICS AND AGRI BUSINESS DEPARTMENT OF AGRICULTURAL ECONOMICS (MSc) PRESENTATION ON CASH FLOW STATEMENT AND ITS ANALYSIS.
Mid-Caps outperform over the long term
Financial Implication of strategic management decisions
Presentation transcript:

POLARIS INFRASTRUCTURE INC. TSX : PIF www.polarisinfrastructure.com APRIL 2017

1 IMPORTANT NOTICE This Presentation includes general background information with respect Polaris Infrastructure Inc. (“Polaris”) and does not purport to be complete. It has been prepared solely for informational purposes and is not to be considered a solicitation or an offer to buy or sell any securities and should not be treated as investment advice. The information contained in this Presentation is confidential and the property of Polaris. It is made available strictly for the purposes referred to above. This Presentation must not be disclosed, copied, published, reproduced or distributed in whole or in part at any time without the prior written consent of Polaris and, by accepting this Presentation, you agree not to do so. You also agree to return any written copy of this Presentation to Polaris at the request of Polaris.

Polaris infrastructure overview

3 SNAPSHOT Own and operate San Jacinto Geothermal power plant in Nicaragua PPA with national grid – contractual price per MWh, with annual escalator, to 2029 Recapitalized in May 2015 “Fixed” balance sheet New Management and Board Cash flow positive; initiated dividend in Q2 2016

CAPITAL MARKETS SNAPSHOT 4 CAPITAL MARKETS SNAPSHOT Symbol: PIF Price* (C$): C$14.15 Shares Outstanding (FD): 15.7 mm Market Cap. (C$): 222 mm Market Cap (US$): 167 mm Cash On Hand – Dec 31 (US$): 45.8 mm Debt – Dec 31 (US$): 181.1 mm Enterprise Value (US$): 302 mm Run Rate EBITDA (US$): ~ 50 mm EV/EBITDA: ~ 6.0x Quarterly Dividend (US$): $0.12 Only 15.7 million shares outstanding Trading at approx. 6.5x EBITDA  IPP comps at 10-12x [confirm examples] Every 1x of EBITDA valuation we “get credit for” adds C$4.20 to share price (assuming no change in EBITDA) * as of March 31, 2017

DRILLING PROGRAM RESULTS 5 DRILLING PROGRAM RESULTS

Improvement in financial metrics 6 Improvement in financial metrics Annualized “Run-rate” Results 2 new wells drilled * 2016 reflects annualized results once 2 new wells brought online

2016 operating rESULTS 7 USD million Q3 Per Share Q4 Revenue 14.3 15.7 EBITDA 12.0 13.3 Less: Interest & Bank Fees 3.4 3.8 “Sustaining Capex” 1.3 Discretionary CF 7.3 US$0.46/ C$0.61 8.2 US$0.52/ C$0.71 Principal Repayment 2.1 Free Cash Flow* 5.2 US$0.33/ C$0.43 6.1 US$0.39/ C$0.53 *As defined by management, on a long term “average” basis.

8 Dividend growth Ability to raise dividend based on both growth in cash flow and/or payout ratio Business operates and reports in USD Pays dividend in USD Initial dividend in Q2 2016 – raised twice Ability to grow dividend: Increase in cash flow, and/or Increase payout ratio * Calculated using management's estimated sustaining capital expenditure

San JACINTO GEOTHERMAL PLANt

10 PLANT OVERVIEW 72 MW capacity turbines – both online since January 2013 PPA in US$ for up to 72MW net, to 2029 US$118/MWh in 2016 with 3% per annum price escalator for 7 years; 1.5% per annum thereafter (to 2029) 10 production wells with productive capacity of approximately: 500 tph of steam 1,500-1,700 tph of hot brine Production wells 500m to 2,500m in depth Current steam can result in power capacity of approx. 60-65 MW (net of ~5 MW internal consumption) 6 Injection wells re-inject the hot brine into the reservoir to create a “closed loop” – renewable energy in literal sense Plant re-certified for CO2 credits - ~250,000 tons per year available

Historical Key Parameters 11 Historical Key Parameters Year Gross Hourly Production (1) Net Hourly Production (1) Average Steam Mass Planned Downtime (%) Turbine Availability (%) 2012 35.7 33.2 276 2.6 99.3 2013 53.3 48.4 416 1.8 99.8 2014 54.1 49.1 434 5.9 2015 54.6 49.5 428 3.1 2016 57.5 52.4 456 2.0 99.1 Net of Planned / Unplanned Downtime

GROWING PLANT-LEVEL EBITDA 12 GROWING PLANT-LEVEL EBITDA * Plant-level EBITDA defined as Revenue less Direct Costs

2015/2016 san jacinto drilling program

15 2015/2016 Drilling program Drilled 3 new wells – target 2 new production wells ($23.4MM) SJ 6-3 SJ 9-4 SJ 14-1 Mechanical “workover” of 4 existing injection wells ($8.2MM) Selected infrastructure investments ($6.4 million): Roads Drilling pads New separation station Well connection piping etc

Future growth options

Future growth options 17 San Jacinto geothermal project Drilling further production and injection wells Plant output optimization projects Binary Unit Develop Western Sector Acquisitions / Project Development Casita – San Cristobal Geothermal Field Feasibility and Development Project Carbon Credits

Further production wells 18 Further production wells Drilling rig is on-site, available Have 2-3 well sites identified Will validate location(s) through planned geological studies in Q1-Q2 2017 Likely to drill shallow wells to target “steam cap” Steam cap is a key development in the lifecycle of the San Jacinto resource Estimate cost of approximately $7.5 million / well Capital cost is funded by internal cash Possible expansion into Western Sector of San Jacinto concession

19 Binary unit Separate generating unit – generates power from hot geothermal fluids (brine) before reinjecting Viewed as a low risk means of generating additional power No exploration risk Low technical risk Competitive nature of OEM market will result in attractive pricing Additional generation will bring us close to 72MW (net) threshold under PPA Will require amendments to PPA; currently under negotiation

20 Binary unit economics Project budget (preliminary) is $30 million, including drilling of a new injection well Injection well is required to enable flexibility and reduce “reservoir risk” Capital cost is funded by internal cash Estimate additional 8 – 10 MW Equates to approx. $6 – 8 million additional cash flow Approx. 4-5 year payback

San jacinto target production 21 San jacinto target production Annualized “Run-rate” Results Assuming Binary Unit Assuming 1 new production well * reflects annualized results once new production brought online

Acquisitions / Development 22 Acquisitions / Development Grid in Central America is small/fragmented and has a significant number of renewable projects Numerous – 25-100 MW projects in the region Large power companies and infrastructure funds not active Owners are small companies and / or HNW individuals Implication is that: Good targets for acquisitions without significant competition Much higher IRR projects available to develop (i.e. 15-20% IRR vs. 10-12% in North America)

NICARAGUA OVERVIEW 23 Daniel Ortega President – elected in 2007 Ortega won national election in November 2016 – 5 more years of stability Highest growth rate and safest country in central America “Left Leaning” politically but open economically Polaris project is a showcase project for the country One of the largest foreign investments in country to date Renewable energy World bank and other global development banks as lenders

RESEARCH ANALYST COVERAGE 24 RESEARCH ANALYST COVERAGE * as of March 31, 2017

25 SAN JACINTO PHOTOS