4Q16 Multiplan’s Conference Call Presentation ir.multiplan.com.br

Slides:



Advertisements
Similar presentations
1 FIRST QUARTER 2009 INVESTOR CONFERENCE CALL. 2 Today ’ s Hosts Steve Romano Chairman & Chief Executive Officer Jim Baumgardner President & Chief Operating.
Advertisements

1 inVentiv Health, Inc. (VTIV) First Quarter 2008 Earnings Call May 12, 2008.
Copyright © 2007 by The McGraw-Hill Companies, Inc. All rights reserved. Reporting and Interpreting Investments in Other Corporations Chapter 12.
Banco Itaú Holding Financeira S.A. Alfredo Setubal Investor Relations Director October 4-6, 2004 Presentation to: 9 th Annual JPMorgan Asia Pacific / GEM.
Conference Call 2Q08 and 1H08 Earnings Release Friday, August 08, 2008 Time: 01:00 p.m (US EDT) 02:00 p.m (Brasília) Connection: +1 (888) (USA)
Appendix D Investments in Other Corporations © 2009 The McGraw-Hill Companies, Inc.
Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin Appendix D Investments in Other Corporations PowerPoint Authors:
Business Portfolio Adding Value to Investors Luiz Fernando Rolla CFO October, 2008.
12-1 PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W. Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA.
PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W. Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA Copyright.
Western Financial Group Q Financial Results Conference Call August 18, 2009.
EDP Energias do Brasil | Q11 Results Presentation.
Second Quarter 2013 Earnings Conference Call and Webcast August 1, 2013.
First Industrial Realty Trust, Inc. Mary Voss December 2, 2004.
Consolidated Financial Statements and Outside Ownership
Investor Relations | 1 Unibanco and Unibanco Holdings, S.A.
Interim Results David Grigson Finance Director 27 July 2004 Financial Highlights.
FY09 Q3 Conference Call April 21, Forward-Looking Statement Page 1 Statements in this release that are not historical are forward-looking and are.
Reporting and Interpreting Investments in Other Corporations Chapter 12 McGraw-Hill/Irwin © 2009 The McGraw-Hill Companies, Inc.
©2014 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publically accessible website, in whole or in part.
Earnings Presentation 1Q09 Sao Paulo, 05 | 15 | 09.
Copyright  2006 Pearson Education Canada Inc
February 22, 2006 Conference Call about the Results of 4 th Quarter of 2005.
Conference Call about the Results of the 1 st Quarter of 2004 May 05, 2004 Conference Call about the Results of the 1 st Quarter of 2004 Banco Itaú Holding.
Third Quarter 2009 Earnings Conference Call October 26, 2009 Sunoco Logistics Partners L.P.
Annual Report NovaMed Kristin Catlin ACG2021 Sect. 004.
1Q06 RESULTS. 2 Operating Highlights – 1Q06 Profitability (vs. 1Q05) Consolidated EBITDA (R$75.1 million) grew by 12.6% Operating Income (R$55.5 million)
PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA APPENDIX.
First Quarter Results Ended March 31, This presentation contains statements, including statements about future plans and expectations, which constitute.
2Q06 Results Conference Call Friday, August 11, 2006 Time: 11:30 a.m. (US EST) / 12:30 p.m. (Brasilia Time) Tel: +1 (973) / Code: Replay:
Conference Call 1Q05 | 1 Consolidated Results 1 st Quarter 2005 Conference Call May 13, 2005 Investor Relations
Chapter 17: Investments 1. 2 Investment in Marketable Equity Securities - Overview Equity investments represent ownership of another company’s outstanding.
PowerPoint Authors: Susan Coomer Galbreath, Ph.D., CPA Charles W Caldwell, D.B.A., CMA Jon A. Booker, Ph.D., CPA, CIA Cynthia J. Rooney, Ph.D., CPA APPENDIX.
©2006 Prentice Hall Business Publishing Financial Accounting, 6/e Harrison/Horngren 1 Current and Long-Term Liabilities Chapter 8.
AC113 Seminar Unit 9 – Chapter 8. Financing Operations Businesses must finance operations through one of two ways: –Debt Financing – includes all liabilities.
©CourseCollege.com 1 19 Investments Learning Objectives 1.Account for Trading Investments 2.Account for Debt Investments 3.Account for Stock Investments.
RESULTS 3Q15. SLIDE 2 MARKET OUTLOOK SLIDE 2 COTTON CORN SOYBEAN.
April This presentation, together with other statements and information publicly disseminated by Lexington, contains certain forward-looking statements.
Financial Accounting II Lecture 15. Long Term Investments Presentation and Disclosure.
4Q15 RESULTS 1 4Q15 EARNINGS RELEASE MARCH 29, 2016.
Western Financial Group Q Financial Results Conference Call November 13, 2006.
Chapter 7 Investments.
Third Quarter 2012 Earnings Conference Call October 18, 2012
Discussion Material November 2016.
First Quarter Fiscal Year 2009 Financial Results December 19, 2008
Investments in Other Corporations
Intercorporate Investments and Consolidations
Q3 Financial Performance
Q2 Financial Performance
Above rising Q investor conference call November 9, 2017.
Financial statement analysis and interpretation
(2) Statement of Cash Flows
Discounted Cash Flow Analysis
Petrobras Distribuidora S.A First Quarter Results —
Q1 Financial Performance
11 Long-term Liabilities.
Standard Register First Quarter 2007 Conference Call April 27, 2007.
First Quarter Fiscal Year 2016
Chapter 7 Investments.
Consolidated Results 1st Half 2004 Conference Call August 13, 2004.
4th Quarter 2016 Earnings Call
4Q13 Results Conference Call
Q2 Financial Performance
Liberty Interactive Corporation Q3-11 Earnings Call November 8, 2011
Financial Industry Group 4/20/2011
Communicating and Interpreting Accounting Information
Investments and Fair Value Accounting
Keefe, Bruyette & Woods New York Field Trip May 9, 2006
2015 Annual Meeting April 30, 2015.
| Apresentação do Roadshow
Presentation transcript:

4Q16 Multiplan’s Conference Call Presentation ir.multiplan.com.br ri@multiplan.com.br

Disclaimer This document may contain prospective statements, which are subject to risks and uncertainties as they are based on expectations of the company’s management and on available information. The company is under no obligation to update these statements. The words "anticipate“, “wish“, "expect“, “foresee“, “intend“, "plan“, "predict“, “forecast“, “aim" and similar words are intended to identify these statements. Forward-looking statements refer to future events which may or may not occur. Our future financial situation, operating results, market share and competitive position may differ substantially from those expressed or suggested by these forward-looking statements. Many factors and values that may impact these results are beyond the company’s ability to control. The reader/investor should not make a decision to invest in Multiplan shares based exclusively on the data disclosed on this presentation. This document also contains information on future projects which could differ materially due to market conditions, changes in laws or government policies, changes in operational conditions and costs, changes in project schedules, operating performance, demands by tenants and consumers, commercial negotiations or other technical and economic factors. These projects may be altered in part or totally by the company with no prior warning. External auditors have not reviewed non-accounting information. In this presentation the company has chosen to present the consolidated data from a managerial perspective, in line with the accounting practices in use until December 31, 2012, as disclosed on the next page. For more detailed information, please check our Financial Statements, Reference Form (Formulário de Referência) and other relevant information on our investor relations website ir.multiplan.com.br.

Managerial Report Multiplan is presenting its quarterly and annual results in a managerial format to provide the reader with a more complete perspective on operational data. Please refer to the company´s website ri.multiplan.com.br to access the Financial Statements in compliance with the Brazilian Accounting Pronouncements Committee – CPC. During fiscal year 2012, the Accounting Pronouncements Committee (CPC) issued the following pronouncements that impact the company´s activities and its subsidiaries, among others: (i) CPC 18 (R2) – Investment in affiliated companies, subsidiaries and in joint control developments; (ii) CPC 19 (R2) – Combined business. These pronouncements required their implementation for fiscal years starting January 1st, 2013. Such pronouncements determine, among other issues, that developments controlled jointly be recorded in Financial Statements via equity pick-up. In this case the company no longer consolidates proportionally the 50% interest in Manati Empreendimentos e Participações S.A., a company that owns a 75% interest in Shopping Santa Úrsula, and a 50% stake in Parque Shopping Maceió S.A., a company that owns a 100% interest in the shopping center of the same name. This report adopted the managerial format and, for this reason, does not consider the requirements of CPCs 18 (R2) and 19 (R2). In this manner, the information and/or performance analyses presented herein include the proportional consolidation of Manati Empreendimentos e Participações S.A. and Parque Shopping Maceió S.A. For additional information, please refer to note 8.4 of the Financial Statements dated December 31, 2016.

R$731 Million Invested in Stake Acquisitions R$59 million in NOI¹ BarraShopping, Rio de Janeiro BarraShopping I Stake acquired: 10.3% Stake’s LTM NOI¹: R$24.8 M Purchase price: R$311.2 M October 2016 MorumbiShopping Stake acquired: 8.0% Stake’s LTM NOI¹: R$15.5 M Purchase price: R$184.7 M October 2016 BarraShopping II Stake acquired: 4.5% Stake’s LTM NOI¹: R$11.5 M Purchase price: R$143.9 M December 2016 ParkShoppingBarigüi Stake acquired: 9.3% Stake’s LTM NOI¹: R$7.2 M Purchase price: R$91.0 M January 2017 MorumbiShopping, São Paulo Total purchase price: R$730.8 million Acquired NOI: R$59.0 million (1) Considering the NOI for the past 12-month period ended on Jun-16 for BarraShopping I and MorumbiShopping, and Sep-16 for BarraShopping II and ParkShoppingBarigüi, weigthed by the acquired stakes Source: Multiplan

Shopping Centers Sales Evolution of tenants’ sales (R$) Evolution of satellite stores sales/sq.m. (R$) Evolution of Same Area and Same Store Sales growth (%) Breakdown of Same Store Sales per segment Source: Multiplan

Selected Operating Data Evolution of occupancy cost Evolution of delinquency rate and rent loss Evolution of shopping center occupancy rate: 4Q12 – 4Q16 Source: Multiplan

Gross Revenue Analysis Gross revenue breakdown – 2016 Rental revenue breakdown (R$) and occupancy rate (%) ¹ Others include real estate for sale, straight-line effect and other revenues. Source: Multiplan

Rental Revenue Analysis Rental revenue growth breakdown (R$) Evolution of Morumbi Corporate’s rental revenue (R$) - LTM Evolution of Same Store Rent Real SSR Growth: Source: Multiplan

Expenses Analysis Evolution of shopping center expenses (R$) and as % of shopping center revenues¹ Evolution of G&A expenses (R$) Evolution of office towers expenses2 (R$) and operating margin (%) Evolution of new projects for lease expenses (R$) ¹ Considers shopping center rental and parking revenues. ² Office towers for lease expenses began to be recorded in 2014. Source: Multiplan

Net Operating Income (NOI) Evolution of Net Operating Income (NOI) (R$) and margin (%) NOI + Key Money per share¹ (R$) ¹ Considers shares outstanding at the end of each period minus shares held in treasury. Source: Multiplan

EBITDA Consolidated EBITDA (R$) and margin (%) evolution Property EBITDA¹ (R$) and margin (%) evolution ¹ Property EBITDA considers Multiplan’s core business: leasing activities. The metric excludes real estate for sale activity and future developments expenses, and considers headquarters expenses, stock options and taxes proportional to the property revenues as a percentage of gross revenue.  Source: Multiplan

Net Income, FFO and Dividends Net Income (R$) and margin (%) evolution Dividend distribution (R$) and payout (%) Funds From Operations (FFO) (R$) and margin (%) evolution Source: Multiplan

Debt and Cash Debt indexes evolution CAPEX and Net Debt/EBITDA on December 31, 2016 Financial Position Analysis ¹ Dec. 31, 2016 Net Debt/EBITDA 3.04x Gross Debt/EBITDA 3.62x EBITDA/ Net Financial Expenses 3.82x Net Debt/Fair Value 15.0% Total Debt/Shareholders Equity 0.67x Net Debt/Market Cap 22.0% Weighted Average Maturity (Months) 49 Weighted average cost of funding vs. Selic rate (% p.a.)  : -57 b.p. ¹ EBITDA and Net Financial Expenses are the sum of the last 12 months. Source: Multiplan and BCB (Banco Central do Brasil)

Debt Amortization Schedule and Covenants Evolution of Net Debt/EBITDA Financial Covenants Debt amortization schedule (%) Debt amortization schedule (R$) CRI2 - Debentures: Amount: R$300.0 M Issuance date: December 29th, 2016 Term: 6 years Interest Payment: semi-anmual Cost: 95.0% of the CDI Rating: “AAA (bra)”, by Fitch Ratings ¹EBITDA and Net Financial Expenses are the sum of the last 12 months. 2CRI: Real Estate Receivables Certificates, issued in December 2016. Source: Multiplan

48,000 Greenfield Under Construction Opening: Nov-17 Leased GLA: 76% sq.m. of GLA Multiplan’s Stake: 80% Opening: Nov-17 Leased GLA: 76% CAPEX(1): R$359.3 M Key Money(1): R$26.5 M 3rd year NOI(2): R$36.0 M 3rd year NOI yield(2): 10.8% Construction Status: Structure assembly underway Construction Status: Structure assembly underway Total GLA: 48,000 m² Multiplan’s stake: 80.0% Leased area (GLA): 77.0% Expected opening: Nov-17 CAPEX(1): R$359.3M Key Money(1): R$26.5M 3rd year NOI(2): R$36.0M 3rd year NOI yield(2): 10.8% (1) Considering Multiplan´s interest in the CAPEX of 94.7% (2) Considering Multiplan´s interest of 80.0% ParkShoppingCanoas construction works – December, 2016 (1) Considering Multiplan´s interest in the CAPEX of 94.7% (2) Considering Multiplan´s interest of 80.0% Source: Multiplan

RibeirãoShopping Medical Center Expansion Pátio Savassi Expansion II Construction started in Jul-16 6,200 sq.m. of GLA Multiplan’s stake: 100.0% Leased GLA: 74.9% Expected opening: 2Q17 CAPEX(1): R$35.5 M Construction started in Jun-16 2,300 sq.m. of GLA Multiplan’s stake: 96.5% Leased GLA: 100.0% Expected opening: 4Q17 CAPEX(2): R$34.9 M (1) Considering Multiplan´s interest in the CAPEX of 100.0%. (2) Considering Multiplan´s interest in the CAPEX of 96.5%. Source: Multiplan

MULT3 Performance DESTACAR GAP, MULT X% ACIMA DO IBRX Evolution of average daily traded volume Examples of Indexes that MULT3 integrates DESTACAR GAP, MULT X% ACIMA DO IBRX Evolution of MULT3 since inception in Bovespa Index1 Evolution of MULT3 since inception in IBrX 50 Index2  MULT3 / IBOV: +480 b.p.  MULT3 / IBrX50: +660 b.p. ¹ Base Date: December 31, 2014 2 Base Date: April 30, 2015 Source: Bloomberg

MULT3, Bovespa Index and MULT3 volume1 MULT3 Performance - 2016 MULT3, Bovespa Index and MULT3 volume1  MULT3 / IBOV: +1,740 b.p. ¹ Base Date: December 31, 2015 Source: Bloomberg

Fair Value1 per share (R$) Fair Value Analysis Evolution of Fair Value¹ (R$) Enterprise Value2 and Fair Value1 (R$) Fair Value1 per share (R$) Market Cap3 vs. Enterprise Value2 (EV) vs. Fair Value1 - December 31, 2016 Growth of Fair Value1, NOI and owned GLA (Base 100: 2010) 1 Calculated according to CPC 28. Details are available in the, 2016 Financial Statements and 4Q16 Earnings Report. 2 The sum of Market Cap and Net Debt. 3 Based on stock price on December 31, 2016. Source: Multiplan

Armando d’Almeida Neto IR Contact Armando d’Almeida Neto CFO and IRO Hans Melchers Investor Relations and Planning Director Franco Carrion Investor Relations Manager Leandro Vignero Investor Relations Analyst Daniela Mostaert Tel.: +55 (21) 3031-5600 Fax: +55 (21) 3031-5322 E-mail: ri@multiplan.com.br ir.multiplan.com.br