Ekvator Company Ltd. Banja Luka, B&H NOVI BORIK real estate Banja Luka, B&H Ekvator Company Ltd. Banja Luka, B&H

NOVI BORIK real estate Location of Banja Luka Banja Luka is the second largest town in Bosnia and Herzegovina with population over 200 000. It is main administrative center for West side of Bosnia and Herzegovina. The town is placed on banks of Vrbas river and is well known for being full of tree-lined avenues, boulevards, gardens and parks. Connection with highway and airport, only 550km from Vienna and 190 km from Zagreb on West side and 330 km from Belgrade on East side, makes Banja Luka a perfect business and residential place. Location of Banja Luka

NOVI BORIK real estate Our estate (Novi Borik) is less than one mile (1450 meters) from main administrative point of Republic. It's near by of the city downtown, government, student campus with more than 20 000 students and main business zone Incel.

NOVI BORIK real estate More than 120 000 sqm of area for sale.

NOVI BORIK real estate Our new great project, more than 2 000 apartments, construction site with gross 160 000 sqm with 22 new buildings for residential and commercial purpose. For now, we have finished two building sand started the third one. It gives a lot of opportunities for students, businessman's, families, for everyone.

NOVI BORIK real estate

NOVI BORIK real estate Project value is about 75 millions Euros. For one year it can be builded between 10 000 and 15 000 sqm. Investment for 1 sqm is 667 EUR and selling price is 950 EUR. Investment means: - 410 EUR for building materials (about 60%), - 257 EUR for land, paperwork, etc. (about 40%). Investment for one year is 6 667 000 EUR total for 10 000 sqm. In two years, building can be made and return of complitly investment is in two years. Selling price is 950 EUR. In one year can be builded about 10 000 sqm. Gross profit for 10 000 sqm: 9 500 000 EUR. Net profit for 10 000 sqm: 2 833 000 EUR. Total profit for 10 000 sqm: 2 833 000 EUR. 2 833 000 x 60% = 1 699 800 EUR - investor profit 2 833 000 x 40% = 1 133 200 EUR - the rest. ROI (for 10 000 sqm): 4 100 000 EUR - investor investment 1 699 800 EUR - net investor profit ROI - about 40% We are looking for investor for 60% (building materials) and we will do the rest (40%).

NOVI BORIK real estate DETAILED INVESTMENT OVERVIEW Investment for 1 sqm (EUR) INVESTOR EKVATOR COMPANY Building materials and work 410,00   Construction lot 171,00 Layout (project) 6,00 Consent, authorization, supervision 40,00 Fees for construction 43,17 Annuity for construction 19,23 TOTAL: 279,40 TOTAL INVESTMENT 689,40 Selling price: 950,00 Participation of investor (%): 59,47 Participation of Ekvator Company (%): 40,53 Gross profit of investor: 564,98 Gross profit of Ekvator Company: 385,02 Net profit of investor: 154,98 Net profit of Ekvator Company: 105,62 Net profit of investor (%): 37,80 Net profit of Ekvator Company (%): EKVATOR COMPANY Ltd. Data from the balance sheets as of 2015/2016 in EUR 2015 2016 Sales revenue 2.079.089,00 2.682.599,00 Gross profit 74.896,00 914.800,00 Net profit 58.323,00 809.042,00 Selected balance sheets data as of 2015/2016 in EUR Fixed assets 18.099.386,00 18.227.395,00 Total assets 23.927.735,00 23.290.687,00 Total equity 12.937.458,00 13.710.710,00 Total liabilities and loans 3.645.843,00 3.432.027,00

NOVI BORIK real estate Contact: Bozidar Golubovic, architect Tel: +387 65 077 788 / +387 51 211 885 Fax: +387 51 456 111 Mail: info@ekvatorbl.com Web: www.noviborik.com, www.ekvatorbl.com