Financial Report GlaxoSmithKline plc from 2005 to 2012 Prepared by: Ibisco d.o.o. Leskoskova 12 SI-1000 Ljubljana
Selected Financial Data 1
Selected Financial Data (cont.) 2
Financial Ratios 3
Income Statement 4
Balance Sheet - Assets 5
Balance Sheet - Liabilities 6
Basel II Rating Analysis 7
Return on Invested Capital 8
Cost of Capital 9
Income Statement Forecast Variables 10
Income Statement Forecast Variables (cont.) 11
Balance Sheet Forecast Variables 12
Balance Sheet Forecast Variables (cont.) 13
Valuation Cash Flow 14
DCF Valuation Summary 15
Valuation summary 16
Selected Financial Data (Charts) 17
Profitability Ratios (Charts) 18
Financial Condition Ratios (Charts) 19
Return on Invested Capital (Charts) 20
Share Data (Charts) 21
Valuation (Charts) 22
Net profit (Chart) 23
Net Profit Change (Chart) 24
Operating profit (Chart) 25
Operating Profit Change (Chart) 26
Total assets (Chart) 27
Total Assets Change (Chart) 28
Total liabilities (Chart) 29
Total Liabilities Change (Chart) 30
Du Pont Diagram 31
Economic Profit Diagram 32
Basel II Rating Diagram 33