Cost & Management Accounting Lecture-23 Main Ahmad Farhan
Example Mini Soap Manufacturing unit providing following information Units of opening work in process 200 units Units put into the process 800 units Units completed and transfer out 1000 units Units of opening work in process 100% completed as per direct material and 75% completed with direct labor Cost incurred on opening work in process: Direct Material Rs. 6,000 Direct Labor 2,000 Factory overhead 1,000 9,000 Cost incurred on units put in the process: Direct Material Rs. 20,000 Direct Labor 10,000 Factory overhead 8,000 38,000 Required: Prepare cost of production report of process-1 47,000
Cost Of Production Report Department-1 I-Quantity Schedule: Units of opening work in process 200 Units put in the process 800 1,000 Units completed and transfer out 1,000 II-Cost Accumulated in the Process: Direct Material (6,000 + 20,000) 26,000 Direct Labor (2,000 + 10,000) 12,000 F.O.H (1,000 + 8,000) 9,000 47,000
Cost Of Production Report Department-1 III-Calculation of Equivalent Units Produced (FIFO) III-Calculation of Equivalent Units Produced (W. Avg method) Material and Conversion cost = 1000 units Material Labor FOH Opening WIP (200 x25%) = 50 Completed units 800 Total 850
Cost Of Production Report Department-1 IV- Unit Cost (W. Avg) : Direct Material : 26,000 / 1,000 = 26 Direct Labor : 12,000 / 1,000 = 12 F.O.H : 9,000 / 1,000 = 9 = 47
Cost Of Production Report Department-1 V- Cost Apportionment Cost of units transferred to the next department: 1000 x 47 = 47,000
Cost Of Production Report Department-1 Per unit cost (W.Avg) Per unit cost (FIFO) Material 26,000 / 1000 = 26 20,000 / 800 = 25 Labor 12,000 / 1000 = 12 10,000 / 850 = 11.7647 FOH 9,000 / 1000 = 9 8,600 / 850 = 9.4118 Total 47 46.1765
Cost Of Production Report Department-1 Accounting Treatment (FIFO) : Cost of opening work in process Cost already incurred on WIP Rs. 9000 Material 100% complete 0 Labor 200 x 25 % = 50 x 11.7647 = 588 FOH 200 x 25 % = 50 x 9.4118 = 471 10,059 Cost of completed units : 800 x 46.1765 36,947 47,000