新揚科技(ThinFlex) professional manufacturer of polyimide based

Slides:



Advertisements
Similar presentations
NuCo, Inc. The Leader In Photographic Restoration A Closer Look For The Year Ended December 31, 2001.
Advertisements

MGT 497 Financial, Trends, Ratios
Essentials of Investments © 2001 The McGraw-Hill Companies, Inc. All rights reserved. Fourth Edition Irwin / McGraw-Hill Bodie Kane Marcus 1 Chapter 14.
Financial Statement Analysis
Chapter 3. SALES SALES - Cost of Goods Sold GROSS PROFIT GROSS PROFIT - Operating Expenses OPERATING INCOME (EBIT) OPERATING INCOME (EBIT) - Interest.
Chapter 17 Financial Statement Analysis. Topics Covered  Financial Ratios  DuPont System  Using Financial ratios  Measuring Company Performance 
Chapter 2,3 Financial Statement Analysis. Taxes Always changing Marginal vs. average tax rates –Marginal – the percentage paid on the next dollar earned.
JSC " AEROFLOT " 12 months 2004 FINANCIAL RESULTS In accordance with IAS (audited, consolidated)
Business Finance (MGT 232)
Part 1: financial statement analysis
Stock Market Analysis and Personal Finance Mr. Bernstein Personal Financial Statement, pp February 19, 2015.
Financial Statements Ratio Analysis
Financial Statements and Ratio Analysis CHAPTER 2.
History in Brief The company’s Mission and Core Values The products of the company Financial Statement.
Analyzing Financial Statements
NuCo Inc. Financial Statement Income StatementIncome Statement Balance SheetBalance Sheet RatiosRatios.
REVIEW OF ACCOUNTING (Chapter 2) §Financial Statements l Balance Sheet l Income Statement l Statement of Cash Flows §Free Cash Flow §Corporate Taxes §Individual.
MT 217 Unit 3 Seminar.
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Acquisitions and Consolidated Statements © The McGraw-Hill Companies, Inc., Part One:
COMPANY LOGO An Overview of Financial Performance.
UNIT C ECONOMIC FOUNDATIONS AND FINANCING 6.01 Compare records used in business.
Chapter 2 Financial Ratio Analysis. 2-2 Example 2.1 Problem  Rylan Enterprises has 5 million shares outstanding.  The market price per share is $22.
3System Solid State System (3S) 2014 First Quarter Investor Conference May 15, 2014 鑫創科技: 3259.
Financial Statements, Taxes and Cash Flow1 Financial Statements, Taxes and Cash Flows Financial Statements  Assets Building $190,000 Accumulated Depreciation.
Chart of Accounts.
IHG Cash flow statement. Cash flow statement- operations.
Sales41,139,44,2 Operating profit3,53,43,0 Percentage of net sales8,78,7 Profit before tax3,43,33,1 Percentage of net sales8,48,4 Profit for the period.
Finance and Accounting Lecture 2 Fall, /28/2015FINA4330 Corporate Finance1 Corporate Finance Ronald F. Singer FINA 4330.
Fourth Edition 1 Financial Statement Analysis. Fourth Edition 2 Outline 1.Financial statements 1.Income statement and margin analysis 2.Ratio analysis.
3System Solid State System (3S) 2014 Forth Quarter Investor Conference Mar. 26, 2015 鑫創科技: 3259.
McGraw-Hill/Irwin Copyright © 2005 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 19 Financial Statement Analysis.
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
Company Name Stock Trading Symbol. Company History Founder: Incorporation Date: IPO Date: Initial Sales Price: Current Sales Price:
McGraw-Hill/Irwin © 2007 The McGraw-Hill Companies, Inc., All Rights Reserved. Financial Statement Analysis CHAPTER 13.
 The McGraw-Hill Companies, Inc., 1999 INVESTMENTS Fourth Edition Bodie Kane Marcus Irwin/McGraw-Hill 19-1 Financial Statement Analysis Chapter 19.
3System Solid State System (3S) Y2015 Forth Quarter Investor Conference Mar. 31, 2016 鑫創科技: 3259.
FINANCIAL STATEMENTS.
Financial Statement Analysis
ALi Corporation (3041 TT) 4Q16 Investor Conference
Demonstration Problem
LESSON 15-1 Preparing an Income Statement
Financial Statement Analysis
Solid State System (3S) Y2016 Forth Quarter Investor Conference
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows
Because it is not really a 201 class.
Financial Analysis – Part 2
FINANCIAL PERFORMANCE
Financial Statement Analysis
T I M C O K By: Amanda D. Barlow.
Final Accounts Ms. Zucchero.
Financial planning and forecasting
FINANCIAL PERFORMANCE
Accounting and Financial Information
Accounting and Financial Information
Intro to Financial Management
BUSINESS HIGH SCHOOL-ACCOUNTING I
FINANCIAL PERFORMANCE
Solid State System (3S) Y2017 Second Quarter Investor Conference
Tulikivi Corporation Heikki Vauhkonen 2008.
Solid State System (3S) Y2016 Second Quarter Investor Conference
Solid State System (3S) 2014 Third Quarter Investor Conference
LESSON 15-1 Preparing an Income Statement
LESSON 15-1 Preparing an Income Statement
Feng Tay Enterprises Co., Ltd. Operating Information
FINANCIAL PERFORMANCE
LESSON 15-1 Preparing an Income Statement
4Q, 2017 Operating Rpt..
Tulikivi Corporation Heikki Vauhkonen
Tulikivi Corporation Heikki Vauhkonen
Financial Statements: Basic Concepts and Comprehensive Analysis
Presentation transcript:

新揚科技(ThinFlex) professional manufacturer of polyimide based Flexible Copper Clad Laminates 2018.3.16

三、Future development plan Outline 一、Company profile 二、2017.1Q~Q3 Results 三、Future development plan

Company profile ThinFlex TopFlex Founded : 2000.06.02 IPO : 2004.12.24 Chairman : Canon Huang CEO : Jay Wu Capital : NT$ 1,000 Million Major Products : 1. 2Layer S/S & D/S FCCL 2. Coverlay、Bonding sheet ThinFlex TopFlex ISO/TS 16949:2009 certified

Calendar year profit and dividend 單位:新台幣元 年份 2012年 2013年 2014年 2015年 2016年 EPS 2.18 2.17 2.31 1.24 1.10 Stock Dividends 0.85 - Cash Dividends 0.15 1.50 0.80 0.70 Total Dividends 1.00 Payout Ratio 46% 69% 65% 64%

新揚科技 (2017.1Q~Q3 Results) professional manufacturer of polyimide based Flexible Copper Clad Laminates (2017.1Q~Q3 Results) 2017.01.09 2017 Q2 We Thin Your Flex

Business Summary 單位:新台幣百萬元

EPS & ROE 單位:新台幣元,%

3Q 2017 Income statement (consolidated) 變動率 Unit:NTD Thousand 金額 % Revenues 1,897,293 100 1,613,976 17.55 Cost of goods Sold 1,534,770 81 1,342,114 83 14.35 Gross Profit 362,523 19 271,862 17 33.35 Operating Expenses 175,924 9 151,172 16.37 Operating Income 186,599 10 120,690 7 54.61 Non-Operating Income and Expenses (25,164) (1) (50,369) (3) (50.04) Income before Income Tax 161,435 70,321 4 129.57 Income Tax Expenses 27,730 1 14,205 - 95.21 Net Income 133,705 56,116 3 138.27 Shareholders of the parent Minority interests EPS (NT$) 1.33 0.56

2013~3Q 2017 Balance sheet (consolidated ) Unit:NTD Thousand 2013.12.31 2014.12.31 2015.12.31 2016.12.31 2017.9.30 Cash & Short-Term Investment 340,224 494,480 318,528 357,735 426,351 Account Receivable 904,518 1,223,402 928,216 1,317,147 1,422,103 Current Assets 1,730,732 2,405,871 1,693,341 2,007,563 2,256,686 Current Liabilities 1,086,960 1,649,290 913,507 1,224,702 1,324,715 Ling-Term Liabilities 197,425 139,771 192,500 108,628 170,484 Shareholders' Equity 1,323,532 1,416,922 1,344,679 1,338,045 1,393,991 Total assets 2,640,176 3,232,220 2,470,974 2,671,375 2,889,190 Book Value Per Share (NT$) 12.70 13.67 13.36 13.30 13.85 Current Ratio 159.23% 145.87% 185.37% 163.92% 170.35% Debt Ratio 49.87% 56.16% 45.58% 49.91% 51.75%

(Future development plan) 新揚科技 professional manufacturer of polyimide based Flexible Copper Clad Laminates (Future development plan) 2017.01.09 2018.3.16 We Thin Your Flex

Capacity Unit : SM / month We Thin Your Flex

Product mix (by revenue) We Thin Your Flex

Product mix (by design) We Thin Your Flex

Product mix (by application) We Thin Your Flex

market trend II 2017 2018 rear camera 4-6L R-F LK front camera 4L R-F OLED display 5L R-F OLED touch 4L FPC ★★ battery LCD display/ touch 2-3L FPC LED /microphone 2L FPC FPC proximity (ID) sensor wireless & others 1-2L FPC 5G LTE antenna 4L LCP total # R-F >5 >4

ThinFlex solution for hi speed fpc 4L hi speed FPC design Current design ThinFlex design EMI ○ VEM Coverlay PI X V, VB, VLK AD FRCC-LK Cu Special Cu LK-1.0, LK-2.0 BS VLK DS W, W+, LK-1.0, LK-2.0 Note: ○:available in the market;X:not available ThinFlex design:(RED) available;(BLACK) in progress

Thank you We Thin Your Flex