TSRC CORPORATION 2010/04/28.

Slides:



Advertisements
Similar presentations
Business Performance Analysis (Part 2)
Advertisements

CHAPTER 4 Analysis of Financial Statements
4-1 Balance Sheet: Assets Cash A/R Inventories Total CA Gross FA Less: Dep. Net FA Total Assets , ,160 1,287,360 1,926,802 1,202, ,160.
Essentials of Investments © 2001 The McGraw-Hill Companies, Inc. All rights reserved. Fourth Edition Irwin / McGraw-Hill Bodie Kane Marcus 1 Chapter 14.
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Financial Statement Analysis © The McGraw-Hill Companies, Inc., Part One: Financial Accounting.
Financial Statement Analysis
McGraw-Hill/Irwin © 2008 The McGraw-Hill Companies, Inc., All Rights Reserved. Financial Statement Analysis CHAPTER 14.
Finance/Accounting Functional Review. The Finance/Accounting Functions Defined Investment Decision The Allocation and Reallocation of Capital and Resources.
Chapter 4.
Financial Statement Analysis
CHAPTER 3 Financial Statements, Cash Flow, and Taxes
1. 2 Learning Outcomes Chapter 2 Describe the basic financial information that is produced by corporations and explain how the firm’s stakeholders use.
Business Finance (MGT 232)
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
Financial Statements Ratio Analysis
Analyzing Financial Statements
NuCo Inc. Financial Statement Income StatementIncome Statement Balance SheetBalance Sheet RatiosRatios.
1- 1 Corporate Finance and Applications – Review of Financial Topics for Case Studies Fall 2015 Dr. Richard Michelfelder.
MT 217 Unit 3 Seminar.
Evaluating a Firm’s Financial Performance , Prentice Hall, Inc.
Intro to Financial Management Understanding Financial Statements and Cash Flows.
An Example: Dell Abbreviated Balance Sheet
Financials Start up Cost Source of Funds EquityLoans $20K$25K $45K Operational costs Fixed$43,085$113,700$281,840 Variable$29,570$163,220$460,975.
BSAD 221 Introductory Financial Accounting Donna Gunn, CA.
6 - 1 Income statement Balance sheet Statement of cash flows Financial Statement.
MA 陳朝宏 ASIA CEMENT CORPORATION ( ACC 1102 ).
Chapter 3 - Evaluating a Firm’s Financial Performance  2005, Pearson Prentice Hall.
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
Intro to Financial Management Evaluating a Firm’s Financial Performance.
COMPANY LOGO An Overview of Financial Performance.
Evaluating a Firm’s Financial Performance Evaluating a Firm’s Financial Performance , Prentice Hall, Inc.
Chapter 2 Financial Ratio Analysis. 2-2 Example 2.1 Problem  Rylan Enterprises has 5 million shares outstanding.  The market price per share is $22.
Analysis of Financial Statements. Learning Objectives  Understand the purpose of financial statement analysis.  Perform a vertical analysis of a company’s.
Class Business Debate Proforma Assignment. Business Cycle – Peak – Trough Industry relationship to business cycles – Cyclical – Defensive Business Cycles.
©2012 McGraw-Hill Ryerson Limited 1 of 34 Learning Objectives 1.Calculate 13 financial ratios that measure profitability, asset utilization, liquidity.
Analyzing Financial Statements
Fourth Edition 1 Financial Statement Analysis. Fourth Edition 2 Outline 1.Financial statements 1.Income statement and margin analysis 2.Ratio analysis.
Chapter 2 Analysis of Financial Statements. Financial Ratio Analysis Are our decisions maximizing shareholder wealth?
1 Chapter 03 Analyzing Financial Statements McGraw-Hill/Irwin Copyright © 2012 by The McGraw-Hill Companies, Inc. All rights reserved.
McGraw-Hill/Irwin Copyright © 2005 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 19 Financial Statement Analysis.
Net Sales11,912,7-6,3 % Operating profit0,30,7-57,1 % Percentage of net sales2,55,5 Profit before extraordinary items0,30,8-62,5 % Percentage of net sales2,56,5.
S&S Air Presented by Kaneisha Hamilton.  Was founded 10 years ago by Mark Sexton and Todd Story.  Manufactures and sells light planes.  The company.
Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education.
3-1 Unit 3 Financial Statements and ratios Key Financial Statements Balance sheet Income statements Statement of cash flows Statement of retained earnings.
McGraw-Hill/Irwin © 2007 The McGraw-Hill Companies, Inc., All Rights Reserved. Financial Statement Analysis CHAPTER 13.
 The McGraw-Hill Companies, Inc., 1999 INVESTMENTS Fourth Edition Bodie Kane Marcus Irwin/McGraw-Hill 19-1 Financial Statement Analysis Chapter 19.
Rivanna Investments: Intro to Equity Research. Rivanna Investments First step is to gather information Financial statement and reports (EDGAR)
FINANCIAL STATEMENTS.
Chapter 3 - Evaluating a Firm’s Financial Performance
Pre – MBA Program Accounting Ratios Nov 11, 2012.
Financial Statement Analysis
ALi Corporation (3041 TT) 4Q16 Investor Conference
Financial Statement Analysis
Chapter 3 Working with Financial Statements
Principles of Investing FIN 330
Financial Statement Analysis
Financial Statement Analysis
Long-Term Financial Planning and Growth
Financial Analysis – Part 2
FINANCIAL PERFORMANCE
A firm which does not pay dividends can be valued by discounting all its FREE CASH FLOWS by its WACC Free Cash Flows = the cash flows actually available.
Financial Statements, Cash Flow, and Taxes
Principles of Investing FIN 330
FINANCIAL PERFORMANCE
Intro to Financial Management
FINANCIAL PERFORMANCE
Intro to Financial Management
Feng Tay Enterprises Co., Ltd. Operating Information
FINANCIAL PERFORMANCE
Financial Statements: Basic Concepts and Comprehensive Analysis
Presentation transcript:

TSRC CORPORATION 2010/04/28

CONTENTS CHANGING ENVIRONMENT COMPANY OVERVIEW RUBBER INDUSTRY OVERVIEW PRODUCT APPLICATION PRODUCT PORTFOLIO FINANCIAL HIGHLIGHTS CONSOLIDATED INCOME STATEMENT CONSOLIDATED BALANCE SHEET& INDICATORS

Environment Two Engines for TSRC CHANGING ENVIRONMENT Completion of China capacity expansion Rubber technology proliferation/ advancement Environment Strong China economy Volatile Raw Material Prices

COMPANY OVERVIEW Established at 1973. Headquarter:Taipei,Taiwan Paid-in Capital : NTD6.49 Billion(USD199Million) No. of Employees: 1,151, incl. 470 in Taiwan,681 in China Production Capacity: Plants Location Shareholding Product Capacity (KTA) 2010Capacity Taiwan-Kao Hsiung SBR 100 BR 55 TPE 35 COMP 8 China -Shen Hua 65.44% 200 China- Shanghai 100% 10 Thailand 13% 72 China-Jiangsu Nantong 55% 50 China- Jiangsu Nantong SEBS 20 China- Jinan 5

Upstream:Major raw materials, Butadiene(BD )and Styrene Monomer(SM). INDUSTRY OVERVIEW Upstream:Major raw materials, Butadiene(BD )and Styrene Monomer(SM). BD Resource in Taiwan: Mostly from CPC(中油),FPCC(台塑),Others from import. SM Resource in Taiwan: Mostly from TSMC(台灣苯乙烯), FCFC(台灣化纖),GPPC(國喬),Others from import.

INDUSTRY OVERVIEW (Cont.) Down Stream:Car /Tire industry is the major application field of rubber business, accounts for about 70% in total application uses. Application field % of Sales vol. Example 2010 1Q 2009 2008 Tires 75-80% 70-75% 75% All kinds of tires Industrial 20-25% 25-30% 25% Plastic Modification, Belting ,conveyors and Adhesives, etc Resource: World Tire & Rubber 2010 by Freedonia Group

PRODUCT APPLICATION Application SBR BR TPE COMP Tires,Shoes, Industrial Products BR Tires,HIPS,Shoes, Industrial products TPE Plastic Modification, Shoes,Adhesives, Sealants,Asphalt Modification COMP Automotive application, Wire/ Cable,Consumer, Packaging, Medicals

PRODUCT PORTFOLIO Products are classified into two main categories: Sales Rev. 2010 1Q 2009 2008 % Total Commodity SBR 60% 83% 61% 79% 68% 84% BR 23% 18% 16% Specialty TPE 15% 17% 21% 13% COMP 2% 4% 3% 100%

Consolidated Income Statement Unit: NTDMM 20101Q 2009 2008 Sales Revenue 8,211 100% 22,112 30,994 COGS 6,780 83% 17,286 78% 26,307 85% Gross Profit 1,431 17% 4,826 22% 4,687 15% Operating Exp 342 4% 1,117 1,221 Operating Income 1,089 13% 3,709 16% 3,466 11% Non-operating income (22) -0.3% 78 0.3% (27) -1% Profit bf tax 1,067 3,787 3,439 10% Net Profit 805 2,848 12% 3,145 9% EPS-after tax 0.99 3.59 4.26 EBIT 1,102 3,925 18% 3,613 EBITDA 1,273 4,595 21% 4,125 累計至2010 1Q營收 台橡單一公司 合併 金額(NTDMM) 3,397 8,211

Consolidated Balance Sheet & Indicators Robust Financial structure, stable growth in profitability Unit: NTDMM 20101Q 2009 2008 Current Assets 12,418 52% 10,743 48% 10,134 45% Long-term Investment 1,693 7% 1,684 8% 1,572 Fixed Assets & Others 9,854 41% 10,053 44% 10,951 Total Assets 23,965 100% 22,480 22,657 Total Current Liabilities 6,879 29% 5,557 25% 4,985 22% Total Liabilities 9,589 39% 8,333 37% 8,808 Shareholder’s Equity 14,376 61% 63% 13,849 ITEMS KEY RATIO 20101Q 2009 2008 Financial structure Debt Ratio 39% 37% Repayment Capability Current Ratio 181% 193% 203% Management Capability A/R Turnover 7.9 5.9 10.5 Inventory Turnover 5.6 10.4 Profitability ROE 6% 20% 23% ROA 4% 13% 15%

DIVIDEND PAYOUT High payout ratio and high investment return. 2009 YEAR EPS Payout Ratio Cash Dividend (NTD/Share) Stock Dividend TOTAL Dividend 2009 3.59 89% 3.20 2008 4.26 66% 2.80 2007 5.02 88% 4.40 2006 3.14 2.75

Q & A