Valmont Industries CASE STUDY Presented by Group 3

Slides:



Advertisements
Similar presentations
CHAPTER 5 ESSENTIALS OF FINANCIAL STATEMENT ANALYSIS.
Advertisements

Chapter 3 Working with Financial Statements
Valuing an Acquisition
2-1 CHAPTER 2 Financial Statements, Cash Flow, and Taxes Balance sheet Income statement Statement of cash flows Accounting income vs. cash flow MVA and.
Capital Structure Theory Under Three Special Cases
Financial Leverage and Capital Structure Policy
Capital Structure Refers to the mix of debt and equity that a company uses to finance its business Capital Restructuring Capital restructuring involves.
Mergers and Acquisitions Chapter 21  Types of Mergers  Merger Analysis  Role of Investment Bankers  Corporate Alliances  Private Equity Investments.
2-1 CHAPTER 2 Financial Statements, Cash Flow, and Taxes Balance sheet Income statement Statement of cash flows Accounting income vs. cash flow MVA and.
3-1 CHAPTER 3 Financial Statements, Cash Flow, and Taxes Balance sheet Income statement Statement of cash flows Accounting income vs. cash flow EVA Federal.
Alternative Valuation Tools - EVA1 Alternative Valuation Techniques Economic Value Added (EVA)
Introduction Financial statements
Chapter 2 – Integrative Problems
1 Capital Budgeting Overview  Capital Budgeting is the set of valuation techniques for real asset investment decisions.  Capital Budgeting Steps estimating.
1 FINANCIAL ANALYSIS 1. Financial Statement Analysis 2. Common Size Statement Analysis 3. Ratio Analysis 4. Sources/ Uses of Funds 5. Statement of Cash.
Common Stock Valuation
Valuing an Acquisition
J. K. Dietrich - FBE 532 – Spring 2006 Value-Based Management and Course Summary Week 14 – April 20, 2006.
QDai for FEUNL Finanças November 7. QDai for FEUNL Topics covered  CAPM for cost of capital  Estimation of beta.
Statement of Cash Flows What information? –Cash lifeblood of organization –If not generate enough – not meet obligations, not stay in business Interrelationships.
Course Title: Financial Statement Analysis Course Code: MGT-537
Sources of Finance and the Cost of Capital. learning objectives sources of finance equity capital compared with debt capital gearing the weighted average.
MSE608C – Engineering and Financial Cost Analysis
Chapter 17 Financial Statement Analysis. Topics Covered  Financial Ratios  DuPont System  Using Financial ratios  Measuring Company Performance 
The Capital Structure Puzzle: Another Look at the Evidence
Chapter 14 Cost of Capital
DES Chapter 2 1 Chapter 2 A Complete Corporate Valuation for a Simple Company.
- Brijesh Pitroda. The analysis of a Business' Health starts with Financial Statement Analysis.
Chapter 9 The Cost of Capital.
Cost of Capital Chapter 14. Key Concepts and Skills Know how to determine a firm’s cost of equity capital Know how to determine a firm’s cost of debt.
Learning Objectives Explain the purpose and importance of financial analysis. Calculate and use a comprehensive set of measurements to evaluate a company’s.
Copyright © 2009 Pearson Prentice Hall. All rights reserved. Chapter 10 The Cost of Capital.
Chapter 18 Capital Structure and the Cost of Capital © 2011 John Wiley and Sons.
Welcome to Presentation. Presentation on Cross sectional analysis between Metro spinning & Saiham textile.
1 Capital Budgeting Overview  Capital Budgeting is the set of valuation techniques for real asset investment decisions.  Capital Budgeting Steps estimating.
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
2 - 1 Balance Sheet is “Stock” (as of) Other Statements are “Flow” (through time) When analyzing, keep “unusual events” in mind” NOTES.
© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible Web site, in whole or in part.
Analyzing Financial Statements
What three aspects of cash flows affect an investment’s value?
Essentials of Financial Statement Analysis Revsine/Collins/Johnson/Mittelstaedt: Chapter 5 McGraw-Hill/Irwin Copyright © 2012 by The McGraw-Hill Companies,
Ratio Analysis…. Types of ratios…  Performance Ratios: Return on capital employed. (Income Statement and Balance Sheet) Gross profit margin (Income Statement)
Fundamental Analysis Workshop Series Session Seven – Bottom Up Analysis.
CHAPTER 3 Analysis of Financial Statements 1. Topics in Chapter Ratio analysis DuPont system Effects of improving ratios Limitations of ratio analysis.
CHAPTER 2 Financial Statements, Cash Flow, and Taxes
Traditional SCF Life-Cycle Phases
CHAPTER 3 Financial Statements, Cash Flow, and Taxes
Henderson Land Development Company Limited
A Complete Corporate Valuation for a Simple Company
Financial Statements, Cash Flow, and Taxes
Analysis of Financing Activities
Financial Statement Analysis
Chapter 4 Financial Statement Analysis
Financial Statements, Taxes, and Cash Flows Chapter 2
Discounted Cash Flow Analysis
CHAPTER 3 Financial Statements, Cash Flow, and Taxes
Rockboro Advanced Systems International , Inc.
Financial Statements, Cash Flow, and Taxes
Financial Statements, Cash Flow, and Taxes
Intro to Financial Management
The Firm and Its Goals The Firm The Goal of the Firm Do Companies Maximize Profits? Maximizing the Wealth of Stockholders Economic Profits.
CHAPTER 2 Financial Statements, Cash Flow, and Taxes
CHAPTER 3 Financial Statements, Cash Flow, and Taxes
FINANCIAL STATEMENT ANALYSIS
Rockboro Machine Tools Corporation
Valmont Industries, Inc.
Valmont 第五組 陳彥君、古承煒、林司晴、李家慧、余宣亞.
CHAPTER 21 Mergers and Divestitures
Investments: Analysis and Management Common Stock Valuation
Presentation transcript:

Valmont Industries CASE STUDY Presented by Group 3 洪方正/許巧蓁/歐陽玉庭/施昕揚/李瑞祥

AGENDA 1 2 3 4 5 Company Profile EVA Calculation (Corporate & Division) AGENDA 3 Other Information & Concerns 4 Final Decision 5 Other questions from the case

Company Profile

About Company 1946 Est. as the farm-machine manufacturing company. 1953 Started the agricultural-irrigation industry 1960 Manufactured steel poles for Lightening industry 1981 Purchased Gate City Steel, a manufacturer of steel reinforcing bars 1987 Purchased a manufacturer of ballasts from GE NOW: Leading producer and distributor of products and services for the infrastructure and agricultural markets.

Business Segments Divisions Segments Product Lines Valmont Irrigation Industrial Products Industrial & Construction Lightening applications Utility poles Wireless communication towers Valmont Electric Magnetic ballasts Electronic ballasts Business Segments Divisions Segments Product Lines

Problems Earnings fell substantially since the peak of 1989. Even after lots of adjustments, the situation wasn’t recovered. What’s the fundamental problem?

EVA calculation

Corporate EVA dollar: in thousands 1989 1990 1991 1992 NOPAT1 22,649 20,415 (1,037) 17,474 -)Cost of Capital2 17,702 21,214 20,141 19,890 =Corporate EVA 4,947 (799) (21,178) (3,416) 1NOPAT= Sales-Operating Exp.-Taxes +Other income 2Cost of Capital= WACC3 x Invested Capital4 3WACC= 10%,As the case suggested and for the limitation of the information 4Invested Capital= Current long-term debt and notes payable, Long-term debt, other long-term liabilities and All equity

Divisions EVA 1RONA= EBIT x (1-tax%3) /Net asset dollar: in thousands 1RONA= EBIT x (1-tax%3) /Net asset 2WACC= 10%, reason as mentioned previously. Also, we don’t consider to relocate Corp. overhead to each division since these expense has less direct relation toward the division itself. 3 Avg. Corporate Income Tax rate=35% Calculate as following: Industrial Products 1989 1990 1991 1992 (RONA1-WACC2) 5.68% (0.16%) (12.42%) (0.99%) x Net asset 102,148 126,127 115,508 112,167 =Segments EVA 5,806 (203) (14,349) (1,112) dollar: in thousands 1989 1990 1991 1992 Avg. Tax % 31% 40% 35% Irrigation Products 1989 1990 1991 1992 (RONA-WACC) 31.98% 21.43% 10.50% 21.53% x Net asset 31,717 29,431 27,647 23,647 =Segments EVA 10,142 6,306 2,904 5,092 Conclusions: The Industrial Products Division has problem of operation efficiency. We should figure out it might result from which product line.

Industrial/Construction Segments EVA dollar: in thousands Industrial/Construction 1990 1991 1992 (RONA1-WACC2) 3.91% 0.90% 6.25% x Net asset 79,430 77,548 76,020 =Segments EVA 3,107 695 4,748 1 RONA= EBIT x (1-tax% 3)/Net asset 2 WACC= 10%, reason as mentioned previously. 3 Avg. Corporate Income Tax rate=35%, reason as mentioned previously. Conclusions: It’s Valmont Electric product line cause the most losses and affect the performance and even the stock price negatively on Valmont. As financial aspect, we suggest to restructure or shut down the product line. However, we will made our final decision after considering other qualitative information. dollar: in thousands Valmont Electric 1990 1991 1992 (RONA-WACC) (7.22%) (20.27%) (16.29%) x Net asset 46,697 37,960 36,147 =Segments EVA (3,370) (7,696) (5,890)

Other information & Concerns

How should we deal with Valmont Electric ?

1 Industrial Products Industry External factors Construction industry has high debts Maturity Stage is difficult to increase NOPAT Government policy on transportation Analysts predict growth on wireless-communication tower Decrease cost of debts or WACC , While the WACC is difficult to change, we adopt it as bonus Increase the NOPAT due to its highly development

2 Valmont Electrics External factors Internal factors Valmont was the third in the industry ( 12% of market share ) It has potential to growth for the next decades Markets picked up dramatically after the recession during 1989-1991 Had the design technology and production capabilities to improve Restructured its ballast operations in 1991 Moved its operations to a lower-cost location and redesigned the products with cheaper components

However, Valmont Electrics encountered a consecutively negative EVA during 1990-1992. Shall we shout down the division? Or keep running the business?

Final Decision

Valmont had invested 11.3 million on ballast operations. Financial Decision Strategic Decision Electric division’s EVA is negative, which is the reason causing the Valmont industries had negative EVA since 1990. Valmont had invested 11.3 million on ballast operations. Ballast industry might be the growth areas for next decade. Reasons In strategic, We suggested Valmont continue to operate the ballast BU. Internal : The design and production ability, digitalized logistic and service. External : Market is growing, and new product (electronic ballasts) has higher margin. What To do? Using EVA as Valmont financial metric, We decide to close down the lightning ballast business unit (BU), due to it’s poor performance.

Final Decision We decide to keep the ballast BU operating, consider by the strategic decision. Valmont Industry internal competence and external market growth, we suggest ballast BU can keep running for 3 years, than we examine the EVA.

Other Questions from The case

Was EVA a sustainable concept ? 1 Was EVA a sustainable concept ? Can’t estimate the future by using one year data. Might not know the part of cutting investment. Cutting the positive NPV projects down. Problems of EVA Using future cash flow, trends of industry to plan for the future strategy. EVA gives managers directions to work on. Great measure of corporate finance status. Our Comments

Should Valmont implement compensation system by EVA ? 2 Unfair to the electric segments, due to the restructure expense in 1991. Problems To avoid agency problem, set different KPI based on its opportunity and challenge. EVA gives manager better picture of finance.

Suggestion Adjust compensation system different based on different business unit. Leverage the debt to improve WACC Apply employee stock ownership plan

Was using 10% WACC fair enough for all the business segments? 3 Each segments faced different risks, it’s not the best way to use same WACC. Problems Using benchmark of same industry WACC to adjust. Calculate different WACC is challenging, if you can’t find the industry WACC, 10% is fair. Our Comments

Would other means work better than EVA ? 4 Would other means work better than EVA ? NI MVA Better explaining stock prices Difficult to manage, therefore using EVA can better manage employee and improve stock price. Market value – book value Knowing the future EVA EVA gives manager incentives to consider company’s figure the whole picture of finance situation, but if we want to think in long term , we should consider MVA. Apply employee stock ownership plan to avoid agency problem. Our Comments

Q&A Thank you !