Homeowner Meeting April 11, 2012
Ken Waterman President Steve LunderganTreasurer Sue HaverstickSecretary Patty FergusonCommittee Member Rich DurbinCommittee Member Kevin HunterCommittee Member Mike GaballyCommittee Member
2011 Results Revenues $117, Operating Expenses$ 87, Gross Income$ 30, Project Costs$ 52, Net Deficit for 2011 $ 22,790.99
Pool Improvements Pool Surface Concrete Repairs $ 7, Deposit For Pool Surfacing $ 1, Chemical Tanks/New Pad $ 3, New Pump $ 7, New Electric Wiring Throughout$ 3, Re-plumb Pool Room And Baths $ New Locks For Pool $ Total Pool Improvements $ 25,536.05
Entrance Improvements $ 16, Cul-de-sacs/Pool/ Tennis (26 areas)$ 11, $ 27, Average per area was $ Total 2011 Project Costs=$52,922.08
Pool Bottom Plastered$ 35, Retention Basin Repaired$ 17, Tennis Courts Repaired$ 12, Parking Lot Sealed$ 2, Completion of Cul-de-sacs$ 3, Total Project Costs $ 69,700.00
2012 Budget Revenues $117,709 Operating Expenses$ 93,130 Gross Income$ 24,579 Project Costs$ 69,700 Net Deficit for 2012$ 45,121
At 12/31/2011 ◦ Ending operating surplus at 12/31/11 $18, ◦ CD #1 - 11/06/ % $40, ◦ CD #2 - 11/10/ % $12, ◦ CD #3 - 05/26/ % $12, ◦ Checking Account #1$25, ◦ Checking Account #2 $ 4, ◦ Capital Reserves at 12/31/2011 $112, Net Deficit - $45, Anticipated Reserves at 12/21/2012 $67,605.18
The 2011 & 2012 re-investment in Timberwood Trails will be $122,622. At December 2012, Capital Reserves will be depleted to approximately $67,605. Reserve Reimbursement Plan to be implemented in January of By December of 2014 our minimum goal is to replenish reserves back to over $100,000.
Social Committee ◦ Chair – Heather Mellor 2012 events Welcome Wagon Pool Committee ◦ Co-Chairs – Ken Waterman & Kevin Hunter 2012 Hours: Sun – Thurs 11 to 8pm / Fri - Sat 11 to 10pm Pool Cards & Emergency Contact Forms Rules Tennis Court Oversight
Website ◦ Calendar ◦ Registrations Gmail ◦ Distribution list is now at 156 Signage at Entrances