ACCOUNTING FUNDAMENTALS FOR MANAGERS University of Management and Technology 1901 North Fort Myer Drive Arlington, VA 22209 Voice: (703) 516-0035 Fax: (703) 516-0985 Website: www.umtweb.edu
Task Force Clip Art included in this electronic presentation is used with the permission of New Vision Technology of Nepean Ontario, Canada.
Accounting for Merchandise Operations Chapter 4 Accounting for Merchandise Operations
After studying this chapter, you should be able to: Learning Objectives After studying this chapter, you should be able to: Distinguish the operating activities of a service business from those of a merchandising business. Describe and illustrate the financial statements of a merchandising business. Describe the accounting for the sale of merchandise. Describe the accounting for the purchase of merchandise. Continued
Learning Objectives Describe the accounting for transportation costs and sales taxes. Illustrate the dual nature of merchandising transactions. Describe the accounting for merchandise shrinkage. Describe and illustrate the use of gross profit and operating income in analyzing a company’s operations.
Learning Objectives 1 Distinguish the operating activities of a service business from those of a merchandising business.
In prior chapters, you were introduced to how to report the financial condition and changes in financial condition for a service business.
In this chapter, you will be exposed to the accounting for merchandise operations.
Condensed Income Statement Home Depot Inc. Condensed Income Statement For the Year Ending December 28, 2001 (in millions) Net sales $45,738 Cost of merchandise sold 32,057 Gross profit $13,681 Operating expenses 9,490 Operating income $ 4,191 Other income 26 Income before taxes $ 4,217 Income taxes 1,636 Net income $ 2,581 Net sales is the revenue received from selling merchandise less any merchandise returned or any discounts reported. The revenue account for merchandise is Sales. The cost of merchandise sold is matched against net sales. Revenue minus cost provides gross profit. What’s different on a merchandising income statement?
Learning Objectives 2 Describe and illustrate the financial statements of a merchandising business.
Multiple-Step Income Statement Online Solutions Income Statement For the Year Ended December 31, 2007 Net sales $708,255 Cost of merchandise sold 525,305 Gross profit $182,950 Operating expenses 105,710 Operating income $ 77,240 Other income and expense (net) (1,840) Operating income before taxes $ 75,400 Income taxes 15,000 Net income $ 60,400
Multiple-Step Income Statement Sales $720,185 Less sales returns and allowances $6,140 Less sales discounts 5,790 11,930 Net sales $708,255 Sales is the total amount the customers are charged for merchandise sold, including cash sales and sales on account. Detailed Revenue Section
Multiple-Step Income Statement Sales $720,185 Less sales returns and allowances $6,140 Less sales discounts 5,790 11,930 Net sales $708,255 Sales returns and allowances are granted by the seller for damaged or defective merchandise.
Multiple-Step Income Statement Sales $720,185 Less sales returns and allowances $6,140 Less sales discounts 5,790 11,930 Net sales $708,255 Sales discounts are granted by the seller to customers for early payment of amounts owed.
Multiple-Step Income Statement Purchases $521,980 Less: Purchases returns and allowances $9,100 Purchases discounts 2,525 11,625 Net purchases $510,355 Add transportation-in 17,400 Cost of merchandise purchased $527,755 Purchases is the full cost of buying merchandise for resale. Detailed Cost of Merchandise Purchased Section
Multiple-Step Income Statement Purchases $521,980 Less: Purchases returns and allowances $9,100 Purchases discounts 2,525 11,625 Net purchases $510,355 Add transportation-in 17,400 Cost of merchandise purchased $527,755 A Purchase allowance is a reduction in purchase price because the item has a defect or was the wrong item ordered. A Purchase return is the cost of the merchandise returned to the seller.
Multiple-Step Income Statement Purchases $521,980 Less: Purchases returns and allowances $9,100 Purchases discounts 2,525 11,625 Net purchases $510,355 Add transportation-in 17,400 Cost of merchandise purchased $527,755 A Purchase discount is a reduction in the initial cost of the merchandise. Usually, it is due to early payment of the debt.
Multiple-Step Income Statement Purchases $521,980 Less: Purchases returns and allowances $9,100 Purchases discounts 2,525 11,625 Net purchases $510,355 Add transportation-in 17,400 Cost of merchandise purchased $527,755 Transportation-in is the shipping cost paid by the buyer for merchandise. Note that this freight payment increases the cost of the merchandise. It is not an expense.
Multiple-Step Income Statement “Cost of merchandise purchased” is a major portion of the cost of merchandise sold section, which follows the revenue section.
Multiple-Step Income Statement Note on the next slide that the only change is that the section begins by adding the beginning inventory and ends by subtracting the ending inventory.
Multiple-Step Income Statement Merchandise inventory, Jan. 1, 2007 $ 59,700 Purchases $521,980 Less: Pur. returns and allow. $9,100 Purchases discounts 2,525 11,625 Net purchases $510,355 Add transportation-in 17,400 Cost of merchandise purchased 527,755 Merchandise available for sale $587,455 Less merchandise inventory, Dec. 31, 2007 62,150 Cost of merchandise sold $525,305 Detailed Cost of Merchandise Sold Section
Multiple-Step Income Statement This income statement was prepared using the periodic inventory method. The number of units on hand was determined by a physical count.
Multiple-Step Income Statement In contrast, a perpetual inventory system keeps a running amount for each item as it is bought and sold. A physical count is still necessary for verification purposes.
Single-Step Income Statement Online Solutions Income Statement For the Year Ended December 31, 2007 Revenue: Net sales $708,255 Expenses: Cost of merchandise sold $525,305 Operating expenses 105,710 Income taxes 15,000 Other income and expense (net) 1,840 647,855 Net income $ 60,400
Retained Earnings Statement Online Solutions Retained Earnings Statement For the Year Ended December 31, 2007 Retained earnings, January 1, 2007 $128,800 Net income for the year $60,400 Less dividends 18,000 Increase in retained earnings 42,400 Retained earning, December 31, 2007 $171,200
Balance Sheet Online Solutions Balance Sheet Assets Current assets: December 31, 2007 Assets Current assets: Cash $ 52,950 Accounts receivable 76,080 Merchandise inventory 62,150 Office supplies 480 Prepaid insurance 2,650 Total current assets $194,310 Continued
Property, plant, and equipment: Land $ 20,000 Store equipment $27,100 less accumulated depr. 5,700 21,400 Office equipment $15,570 less accumulated depr. 4,720 10,850 Total property, plant, and equip. 52,250 Total assets $246,560 Liabilities Current liabilities: Accounts payable $ 22,420 Note payable 5,000 Salaries payable 1,140 Unearned rent 1,800 Total current liabilities $ 30,360 Continued
Long-term liabilities: Note payable (final payment due 2017) 20,000 Total liabilities $ 50,360 Stockholders’ Equity Capital stock $ 25,000 Retained earnings 171,200 196,200 Total liabilities and stockholders’ equity $246,560
Statement of Cash Flows Online Solutions Statement of Cash Flows For the Year Ended December 31, 2007 Cash flows from operating activities: Net income $ 60,400 Add: Depreciation expense—store equipment $ 3,100 Depreciation expense—office equipment 2,490 Decrease in office supplies 120 Decrease in prepaid insurance 350 Increase in accounts payable 8,150 14,210 Continued
Deduct: Increase in accounts receivable $(24,080) Increase in merchandise inventory (2,450) Decrease in salaries payable (360) Decrease in unearned rent (600) (27,400) Net cash flow form operating activities $47,120 Cash flows from investing activities: Purchase of store equipment $ (7,100) Purchase of office equipment (5,570) Net cash flows used in investing activities (12,670) Cash flows from financing activities: Payment of note payable $ (5,000) Payment of dividends (18,000) Net cash flows used in financing activities (23,000) Net increase in cash $11,450 January 1, 2007 cash balance 41,500 December 31, 2007 cash balance $ 52,950
3 Describe the accounting for the sale of merchandise. Learning Objective 3 Describe the accounting for the sale of merchandise.
Transactions involving MasterCard or Visa are treated as cash sales. On January 3 Online Solutions sells merchandise costing $1,200 for $1,800. The customer charges the purchase on a MasterCard. Transactions involving MasterCard or Visa are treated as cash sales.
Cash sales of $1,800 on January 3; cost of merchandise sold, $1,200.
2/10, n/30 Credit Terms The net (full) amount is due by the 30th day. Sales Discounts Credit Terms 2/10, n/30 The net (full) amount is due by the 30th day. The buyer is allowed a 2% discount if… …the account is paid within 10 days.
Sales Discounts On January 12 Online Solutions sells merchandise on account to Omega Tech for $1,500. Credit terms are 2/10, n/30.
Payment is received from Omega Tech on January 22. Sales Discounts Payment is received from Omega Tech on January 22.
Sales Returns and Allowances On January 13 Online Solutions issues a $2,000 credit memorandum to Krier Company for merchandise that was returned. The merchandise (cost $1,200) was sold on account.
4 Describe the accounting for the purchase of merchandise. Learning Objective 4 Describe the accounting for the purchase of merchandise.
On January 6 Online Solutions purchased $2,500 of merchandise on account (terms: 1/15, n/30). Recall that Online Solutions uses the perpetual system.
Purchase Discounts On January 21 Online Solutions pays invoice of $1,800, terms 1/15, n/30 within the discount period.
Purchase Returns and Allowances On January 22 Online Solutions returns $5,000 of merchandise purchased from Quantum Inc.
5 Describe the accounting for transportation costs and sales taxes. Learning Objective 5 Describe the accounting for transportation costs and sales taxes.
Transportation Costs Phil’s Trucking
Transportation Costs On January 19 Online Solutions buys merchandise from Data Max on account, $2,900, terms FOB shipping point, and prepays the transportation cost of $150.
6 Illustrate the dual nature of merchandising transactions. Learning Objective 6 Illustrate the dual nature of merchandising transactions.
July 1. Scully Company sold merchandise on account to Burton Co July 1. Scully Company sold merchandise on account to Burton Co., $7,500, terms FOB destination; 2/10, n/30. The cost of the merchandise sold was $4,500 Scully Co. (Seller)
July 1. Scully Company sold merchandise on account to Burton Co July 1. Scully Company sold merchandise on account to Burton Co., $7,500, terms FOB destination; 2/10, n/30. The cost of the merchandise sold was $4,500 Burton Co. (Buyer)
Scully Co. (Seller) Burton Co. (Buyer) No effect. July 5. Scully Company. paid transportation charges of $300 on July 1 sale to Burton Co. Scully Co. (Seller) Burton Co. (Buyer) No effect.
July 6. Scully Company issued Burton Co July 6. Scully Company issued Burton Co. a credit memorandum for merchandise returned, $1,000. The merchandise had been purchased by Burton Co. on account on July 1. The cost of the merchandise returned was $600. Scully Co. (Seller)
July 6. Scully Company issued Burton Co July 6. Scully Company issued Burton Co. a credit memorandum for merchandise returned, $1,000. The merchandise had been purchased by Burton Co. on account on July 1. The cost of the merchandise returned was $600. Burton Co. (Buyer)
July 11. Scully Company received payment from Burton Co July 11. Scully Company received payment from Burton Co. for purchase of July 11, less discount (2% x $6,500). Scully Co. (Seller)
July 11. Scully Company received payment from Burton Co July 11. Scully Company received payment from Burton Co. for purchase of July 11, less discount (2% x $6,500). Burton Co. (Buyer)
7 Describe the accounting for merchandise shrinkage. Learning Objective 7 Describe the accounting for merchandise shrinkage.
When a company uses a perpetual inventory, a physical count is taken at the end of the accounting period to determine the accuracy of the perpetual records and to record any inventory shrinkage.
Inventory shrinkage is $1,800 Online Solutions’ inventory records indicate that $63,950 of merchandise should be available for sale on December 31, 2007. The physical inventory taken on that date indicates that only $62,150 of merchandise is available for sale. Inventory shrinkage is $1,800
Learning Objective 8 Describe and illustrate the use of gross profit and operating income in analyzing a company’s operations.
…the efficiency and effectiveness of a merchandiser’s operations. Gross profit and operating income are two important profitability measures analyst use in assessing…
Gross Profit Percent Net sales $32,004 Cost of merchandise sold 22,789 Gross profit $ 9,215 Operating expenses 8,459 Operating income $ 756 $9,2l5 = 28.8% $32,004
Gross Profit Percent J. C. Penney’s gross profit percentage went from 28.8% to 27.7%, then recovered back to 29.8%.
Gross Profit Percent The recovery in the third year was attributed to better merchandise assortment, improved inventory productivity, and centralized buying.
Operating Income Percent Net sales $32,004 Cost of merchandise sold 22,789 Gross profit $ 9,215 Operating expenses 8,459 Operating income $ 756 $756 = 2.4% $32,004
Operating Income Percent The company’s operating income percentage dropped from 2.4% to 0.6%, then recovered back to 2.7%.
Operating Income Percent This recovery was attributed to lower catalog and marketing costs, lower telemarketing costs, and a shift from development to maintenance of JCPenney.com.