Company Presentation May 2005 Picture courtesy of NOKIA Norway’s leading low-cost mobile operator The Vollvik Group.

Slides:



Advertisements
Similar presentations
Half Year Presentation 7 February This presentation relates to the Freightways Limited NZX announcement and media release of 7 February As.
Advertisements

Telenor in Europe Kjell-Morten Johnsen, Head of Telenor Europe 28 May 2013.
Telio – Q3 – 05 presentation “They [Telio] have no baggage – it’s just pure VoIP built by sharp people who really understand the technology. Jon Arnold,
Abcabc Press Conference February 19 th 2004 Oslo Børs 1 Q4/Annual Results 2003.
Chapter 3 Working with Financial Statements
Economics 410 Managerial Economics Thursday September 30, 1999.
FINANCIAL STATEMENTS Chapter 3 Balance Sheet Income Statement Statement of Cash Flows.
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows  2005, Pearson Prentice Hall.
2-1 CHAPTER 2 Financial Statements, Cash Flow, and Taxes Balance sheet Income statement Statement of cash flows Accounting income vs. cash flow MVA and.
3-1 CHAPTER 3 Financial Statements, Cash Flow, and Taxes Balance sheet Income statement Statement of cash flows Accounting income vs. cash flow EVA Federal.
USL normalised results with Balaji Merger Q3 (Oct – Dec) Normalised W/o Balaji TMU Accounting Adjustments Brand Launch Expenses BALAJI.
© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible Web site, in whole or in part.
Chapter 2 Financial Statements.
© 2005 Pearson Education Canada Inc. 2-1 Chapter Two Financial Statements, Cash Flows, Taxes, and the Language of Finance Principles of Corporate Finance.
Section 36.2 Financial Aspects of a Business Plan
THE FOUNDATIONS OF CORPORATE FINANCE: INTRODUCTION TO THE FINANCIAL STATEMENTS Lesson 1 Castellanza, 21 st September, 2011 Corporate Finance.
Accounting and Financial Decisions
The Statement of Cash Flows Cash, liquidity, and the cash flow cycle The cash flow statement preparing a cash flow statement –It’s as easy as 1,2,3.
Finance and Accounting Lecture 2 Fall, /21/2015FINA4330 Corporate Finance1 Corporate Finance Ronald F. Singer FINA 4330.
Intro to Financial Management Understanding Financial Statements and Cash Flows.
Chapter 2 Financial Statements.
ADDITIONAL INFORMATION FOR ANALYSTS 27 March 2012.
VANDERBILT INVESTMENT BANKING VANDERBILT INVESTMENT BANKING Meeting 6: Financial Accounting.
Financials Start up Cost Source of Funds EquityLoans $20K$25K $45K Operational costs Fixed$43,085$113,700$281,840 Variable$29,570$163,220$460,975.
Financial Statements Income statement Balance sheet Statement of Retained Earnings Statement of cash flows. Analysis of Financial Statements CHAPTER 4.
6 - 1 Income statement Balance sheet Statement of cash flows Financial Statement.
365 hf. Investors Presentation Second Quarter 2007.
Th 9 ©The McGraw-Hill Companies, Inc Foundations of Financial Management E D I T I O N N I N T H Irwin/McGraw-Hill Block Hirt 2 C H A P T E R TWO.
2-0 Financial Statements, Taxes, and Cash Flow Chapter 2 Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin.
Accounting & Finance Understanding the book value.
1 Investor Presentation UFG Conference February 4-6, 2004.
Investor Presentation May Content Introduction Financial Results Group Operations Issues Prospects Shareholding.
Chapter 2 Introduction to Financial Statement Analysis.
Finance and Accounting Lecture 2 Fall, /28/2015FINA4330 Corporate Finance1 Corporate Finance Ronald F. Singer FINA 4330.
Accounting and Finance
Full Year Presentation 8 August This presentation relates to the Freightways Limited NZX announcement and media release of 8 August As such.
A New Era for SUNDAY Communications Limited 2003 Annual Results April 1, 2004.
Copyright © 2006 Pearson Addison-Wesley. All rights reserved. 9-1 Chapter (2) Financial Statements, Cash Flow.
Financial Statements and Free Cash Flow 1. Cash is King! Investors care about cash flow. It is worth going to a lot of trouble to disentangle cash flow.
CDA COLLEGE ACC101: INTRODUCTION TO ACCOUNTING Lecture 2 Lecture 2 Lecturer: Kleanthis Zisimos.
TWO IMPORTANT FINANCIAL STATEMENTS SBM 110. INCOME STATEMENT The income statement’s primary role is to show a profit or loss over time. Using the difference.
3-1 CHAPTER 3 Financial Statements, Cash Flow, and Taxes Key Financial Statements Balance sheet Income statements Statement of retained earnings Statement.
3-1 Unit 3 Financial Statements and ratios Key Financial Statements Balance sheet Income statements Statement of cash flows Statement of retained earnings.
Unit 3.5 Final Accounts. Financial Statements ▫Profit and Loss account ▫Balance sheet ▫Cash Flow statement Financial Accounting Management Accounting.
McGraw-Hill/Irwin Copyright © 2012 by The McGraw-Hill Companies, Inc. All rights reserved.
 World’s largest hotel group  Over 3500 hotels worldwide  Company dates back to 1777  Several brands such as InterContinental, Holiday Inn and Crown.
NetCom The future is wireless 1 NETCOM ASA Presentation of first quarter results May, 2000 Terje Christoffersen President and Chief Executive Officer.
1 EKORNES ASA 2010-Q Ekornes Q Headlines: Solid figures – strong growth in revenues (+11%) and profit Special accountancy effects in.
McGraw-Hill/Irwin © 2007 The McGraw-Hill Companies, Inc., All Rights Reserved. Financial Statement Analysis CHAPTER 13.
Copyright © 2010 Pearson Prentice Hall. All rights reserved. Chapter 2 Financial Statements.
April 26, 2016 RESULTS 1 st QUARTER 2016 (IFRS, UNAUDITED) © 2016 Software AG. All rights reserved.
FINANCIAL STATEMENTS.
Chapter 3 Learning Objectives
Eiríkur S. Jóhannsson Gunnar Smári Egilsson Viðar Þorkelsson
Chapter 3 Learning Objectives
Baugur Group hf. Presentation for Investors January 13th 2003
Analyzing Financial Statements
BUDGET AS PLANNING & CONTROLLING TOOL
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows
Because it is not really a 201 class.
Statement of Cash Flows
Financial Statements, Taxes, and Cash Flows
A firm which does not pay dividends can be valued by discounting all its FREE CASH FLOWS by its WACC Free Cash Flows = the cash flows actually available.
Chapter 3 Financial Statements & Free Cash Flow
KORRES GROUP 9M 2014 FINANCIAL RESULTS
CHAPTER 3 Financial Statements, Cash Flow, and Taxes
Intro to Financial Management
Financial Statements Financial vs. managerial Accounting
Empreendedorismo em ciências
“Accounting is the Language of Business”
Presentation transcript:

Company Presentation May 2005 Picture courtesy of NOKIA Norway’s leading low-cost mobile operator The Vollvik Group

Agenda Short q-05 Financials Future

Status The acquisition of Sense has been the key focus of the management now –Negotiation of the deal and presenting to investors, especially through November –Due diligence and Post Merger Integration (PMI) planning, especially in November and December –PMI intense from Jan 1st to end February, choosing common system platforms, designing brand and marketing strategies, and dis-engaging of Sense employees –Negotiations with Telenor and NetCom from December to mid-February On the positive side, the PMI is developing according to plan, and the business combination is yielding good results on the cost synergy side On the negative side, the absorption of management that the deal and the PMI demanded resulted in a slow-down in customer growth due to little focus on sales, especially in the period Dec-Jan-Feb

Chess has delivered substantial revenue growth… Revenue development NOK million Chess: Revenue 2003 ca. 330 mill. Revenue 2004 ca. 485 mill. Sense: Revenue 2003 ca. 618 mill. Revenue 2004 ca. 613 mill. * Includes NOKm 30 from GSM Sentrene AS, where the activities have been shut down. Adjusted (organic) growth rate H1/03 to H1/04 of 79%

…and increased profitability EBIT development NOK million ***

Key figures 2004 whole year Vollvik GruppenSenseTotal Revenue483,7 mnok613,9 mnok1097,6 mnok COGS311,2 mnok350,8 mnok 662,0 mnok EBITDA 55,7 mnok 63,0 mnok 118,7 mnok EBIT 40,9 mnok 55,5 mnok 96,4 mnok EBIT Margin8,5%9,0%8,8%

One time charges in 2004 Non Recuring Items2004Q4 GSM Sentrene AS3.6 mnok0.9 mnok Deprecation of Invision ( CRM )2.6 mnok2.6 mnok Deprecation, changes of accounting principle0.9 mnok- Finance cost loan 340 mnok3.5 mnok3.5 mnok The opening balance for “the new Vollvik Group”, will include restructuring cost related to the integration of Sense in 2005, with some 10 mnok.

Section II 1q05 Financials

Key figures 1q 2005 Proforma Statement Sense and Chess - whole group NOK mill1q 2005 Operating revenue243,1 COGS140,6 Contribution102,5 Salaries18,2 Other operating costs47,2 EBITDA37,1 Depreciation4,4 EBITA32,7 Amortization of goodwill16,8 EBIT15,9 Net interest expense-3,2 EBT12,7

Key data 1q /4q ChessSense Number of subscribers In total Q1: Q4: Q1: Q4: Number of post paid subscribersQ1: Q4: Q1: Q4: Net adds during 4q04Q1: Q4: Q1: Q4: SAC per gross addQ1: 191 Q4: 210 Q1: 443 Q4: 503 ARPU 1q-05310/ / 88 Gross margin 1q/4q-04Q1: 39,9% Q4: 31,0% Q1: 44,4% Q4: 41,0% Churn (annualised) based on 1q0519,8%41,5%

Balance sheet 31 March 05 Total fixed assetsNOK 472,3 mill GoodwillNOK 253,7 mill Cash on hand NOK 148,7 mill Debtors Accounts receivable NOK 172,4 mill Short term debt NOK 204,3 mill Long term debt NOK 344,9 mill ( Bank ) Equity NOK 257,6 mill

Key shareholders in Vollvik Gruppen Shareholders as of 01/5-05SharesOwnership (%) Idar Vollvik Chess Holding AS Reitan Gruppen AS Marshall Wace LLP HBK – London Oppenheim ACA Concept Orkla ASA Grieg Holding Lehmann Brothers King Holding AS Svein Johnsen MP Pensjon Jarle Nordnes Bras AS Sum, top 14 shareholders Other 99 shareholders Total

Section III Status/ Future

Our customers are very happy

Opportunities One net-operator strategi Build own City-nets and Become an operator, with 1/3 of roaming income IP-telephony International discussions Bee a part of a trippel play company (quatro play )