Full Year Results 2009 Amsterdam, March 2010. March 2010 FY 2009 Summary Turnover Euro 738 million; 3% increase Gross profit Euro 152 million; 9% decrease.

Slides:



Advertisements
Similar presentations
August Results first half year 2010 Amsterdam, August 2010.
Advertisements

Chapter 3 Working with Financial Statements
Advanced Valuation Analytics. Balance Sheet Current Assets- Cash and Equivalents$500,000$550,000$600,000$450,000$300,000$125,000.
Gröf f. fréttatilkynningu - Enska. First Half 2013 – Key Figures Amounts in ISK million1H 20131H 2012 Goods and services sold ,5187,492.
C15- 1 Learning Objectives Power Notes 1.Basic Analytical Procedures 2.Solvency Analysis 3.Profitability Analysis 4.Summary of Analytical Measures 5.Corporate.
P R E L I M I N A R Y R E S U L T S 1 March 2006.
INTERIM REPORT 2006/07 4th December 2006 Presentation to Analysts and Investors.
1 Republic of Macedonia-ESM EVN Income statement For the year ended 31 December _____ Note Current year Previous year Revenues Electricity revenues Other.
2006 Cash Flow Statement Sources of cash: Beginning cash balance Cash receipts from product sales Other sources of cash Total sources of cash Uses of cash:
Chapter 3. SALES SALES - Cost of Goods Sold GROSS PROFIT GROSS PROFIT - Operating Expenses OPERATING INCOME (EBIT) OPERATING INCOME (EBIT) - Interest.
1 16. Understanding Accounting & Financial Statements.
Financial Aspects of a Business Plan
Accounts Interpreting Accounts. Key Accounting Documents Public Limited Companies in the UK are required to publish their accounts This will usually consist.
Financial Ratio Analysis
Financial Analysis Chapter #3. Net Worth Statement (Balance Sheet) Net Worth = Assets - Liabilities Net Worth (Owner's equity)
© MAHLE 1 Press conference on the business development of the MAHLE Group for the business year 2011 April 20, 2012.
P R E L I M I N A R Y R E S U L T S March £ million % inc. Group sales % Operating profit % Operating margin14.3%14.4%
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
Financial Statements Ratio Analysis
Financial Analysis of Starbucks
FINANCE BASIC FACTS. Sources of funds Internal Retained profits Sale of assets Using trade credit Investing surplus cash Reducing inventory External Personal.
Results Third Quarter 2008 CONFERENCE CALL, NOVEMBER 12, 2008, 16:00 CET Harrie Noy Chief Executive Officer Imagine the result.
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows 09/02/08.
Financials Start up Cost Source of Funds EquityLoans $20K$25K $45K Operational costs Fixed$43,085$113,700$281,840 Variable$29,570$163,220$460,975.
Annual Report Corning Incorporation John Harkins ACG 2021 Section 002.
Earnings Presentation 1Q09 Sao Paulo, 05 | 15 | 09.
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
Th 9 ©The McGraw-Hill Companies, Inc Foundations of Financial Management E D I T I O N N I N T H Irwin/McGraw-Hill Block Hirt 2 C H A P T E R T W.
Accounting & Finance Understanding the book value.
27 March 2003 Displays and the electronics that drive them. Page 1 Densitron Technologies plc 2003 Full Year Presentation by... David.
Chapter 2 Financial Ratio Analysis. 2-2 Example 2.1 Problem  Rylan Enterprises has 5 million shares outstanding.  The market price per share is $22.
First quarter results 2003 Robert-Jan van de Kraats, CFO April 29, 2003.
Balance Sheet Audited Active 114, ,666 Current Assets 103, ,673 Fix Assets 218, ,339 Total Passive 93,705 77,844.
Sales41,139,44,2 Operating profit3,53,43,0 Percentage of net sales8,78,7 Profit before tax3,43,33,1 Percentage of net sales8,48,4 Profit for the period.
Exel Oyj Interim Report for 1.1. – Göran Jönsson, President & CEO.
Accounting and Finance
The Accounting Equation During 2007, Total Liabilities for XYZ Inc. increased $60,000 and Total Assets increased by $50,000. What changes must have occurred.
3System Solid State System (3S) 2014 Forth Quarter Investor Conference Mar. 26, 2015 鑫創科技: 3259.
Financial Statements Income Statements Revenues Revenues Expenses (expired costs) Expenses (expired costs) Timing of recording Timing of recording at time.
Net Sales11,912,7-6,3 % Operating profit0,30,7-57,1 % Percentage of net sales2,55,5 Profit before extraordinary items0,30,8-62,5 % Percentage of net sales2,56,5.
Displays and the electronics that drive them 1 Densitron Technologies plc 2003 Full Year Presentation by... Phil Lawler - Chairman Rob Smith - Finance.
Chapter 3 Fundamentals of Corporate Finance Fifth Edition Slides by Matthew Will McGraw-Hill/Irwin Copyright © 2007 by The McGraw-Hill Companies, Inc.
Accounts. Key Accounting Documents Public Limited Companies in the UK are required to publish their accounts This will usually consist of three key accounting.
3System Solid State System (3S) Y2015 Forth Quarter Investor Conference Mar. 31, 2016 鑫創科技: 3259.
FINANCIAL STATEMENTS.
Pre – MBA Program Accounting Ratios Nov 11, 2012.
Financial Statement Analysis
ALi Corporation (3041 TT) 4Q16 Investor Conference
Financial Statement Analysis
Solid State System (3S) Y2016 Forth Quarter Investor Conference
Welcome to AQ Group Year-end and fourth quarter 2016 Claes Mellgren
Chapter 2 - Understanding Financial Statements, Taxes, and Cash Flows
Financial Statement Analysis
2Q18 Earnings Investor Relations & Capital Markets.
Intro to Financial Management
BUSINESS HIGH SCHOOL-ACCOUNTING I
Solid State System (3S) 2014 First Quarter Investor Conference
YFO Second Quarter 2009 Investor Conference
Solid State System (3S) Y2017 Second Quarter Investor Conference
Solid State System (3S) Y2017 Fourth Quarter Investor Conference
Point 6 Financial Statements
Solid State System (3S) Y2016 Second Quarter Investor Conference
Solid State System (3S) Y2018 Second Quarter Investor Conference
Solid State System (3S) Y2016 Second Quarter Investor Conference
Solid State System (3S) 2014 Second Quarter Investor Conference
Solid State System (3S) Y2016 First Quarter Investor Conference
Solid State System (3S) 2014 Third Quarter Investor Conference
Unit 10– Finance Vocabulary
Tulikivi Corporation Heikki Vauhkonen
Presentation transcript:

Full Year Results 2009 Amsterdam, March 2010

March 2010 FY 2009 Summary Turnover Euro 738 million; 3% increase Gross profit Euro 152 million; 9% decrease Gross margin 21%; % EBIT Euro 45.1 million; 27% decrease Brunel Netherlands: turnover - 10% Brunel Germany: turnover - 22% Brunel Energy: turnover + 18% Operational cash flow Euro 62 million, up from Euro 21 million 2008

March 2010 Profit & Loss account 2009 / 2008 Euro X 1,000, In %2008In %ChangeIn % Net turnover738,4100%714,2100%24,23% Gross profit151,821%167,023%-15,2-9% Other income 4,81%-4,8-100% Personnel expenses63,19%65,69%-2,5-4% Other costs43,66%44,16%-0,5-1% EBIT45,16%62,19%-17,0-27% Financial income-0,40%0,30%-0,7-233% Result before tax44,76%62,49%-17,7-28% Tax12,62%16,92%-4,3-25% Group net income32,14%45,56%-13,4-29%

March 2010 Q vs. Q Summary Turnover Euro 176 million; 11% decrease Gross profit Euro 37 million; 16% decrease Gross margin 21%; % EBIT Euro 10.1 million; 26% decrease Brunel Netherlands: turnover - 16% Brunel Germany: turnover - 22% Brunel Energy: turnover - 5%

March 2010 Profit & Loss account 2009 / 2008 Euro X 1,000,000Q4 2009In %Q4 2008In %ChangeIn % Net turnover175,8100%197,2100%-21,3-11% Gross profit36,521%43,422%-6,9-16% Other income 2,11%-2,1-100% Personnel expenses14,78%17,49%-2,7-16% Other costs11,77%14,47%-2,7-19% EBIT10,16%13,67%-3,5-26% Financial income-1,4-1%-0,30%-1,1367% Result before tax8,75%13,37%-4,6-35% Tax1,81%3,22%-1,4-44% Group net income6,94%10,15%-3,2-32%

March 2010 Overhead Costs Overhead costs as % of turnover: 14,5%15,4% Overhead costs as % of gross profit:70,3%65,7%

March 2010 Workforce 2009 (average) NL,DE,BEEnergyTotalNL,DE,BEEnergyTotal Direct employees Indirect employees Avg. turnover per indirect employee Avg. gross profit per indirect employee

March 2010 Brunel Netherlands Euro X 1,000, Change Net turnover139,2154,1-9,7% Gross profit50,660,8-16,8% Gross margin36,3%39,4%-3,1 Overhead35,234,23,0% EBIT15,426,6-42,1% EBIT%11,1%17,3%-6,2

March 2010 Brunel Netherlands FY 2009 Summary Decrease of turnover compared to % Gross Margin remains solid at 36.3% in 2009 (2008: 39.4%) EBIT Euro 15.4 million (2008: Euro 26.6 million) Taking into account the challenging market conditions Brunel Netherlands performed well in 2009 Gross Margin improved further to 38% in Q4, mainly due to higher productivity

March 2010 Brunel Netherlands Euro X 1,000,000Q4 2009Q4 2008Change Net turnover35,642,3-15,8% Gross profit13,517,1-21,1% Gross margin37,8%40,5%-2,7 Overhead9,7 0,0% EBIT3,87,4-48,7% EBIT%10,6%17,6%-7,0

March 2010 Brunel Germany Euro X 1,000, Change Net turnover105,7135,8-22,2% Gross profit36,349,0-25,9% Other income 4,8-100,0% Gross margin34,3%36,1%-1,8 Overhead34,937,4-6,7% EBIT1,416,4-91,5% EBIT%1,3%12,1%-10,8

March 2010 Brunel Germany FY 2009 Summary German economy showed first signs of improvement in Q3 Turnover decrease 22% Gross margin down 2% compared to 2008 Overhead costs in decline since January 2009 One off costs Euro 3 million full year (Euro 1 million in Q4)

March 2010 Brunel Germany Euro X 1,000,000Q4 2009Q4 2008Change Net turnover24,631,7-22,4% Gross profit8,29,0-8,9% Other income 2,1-100,0% Gross margin33,4%28,3%5,1 Overhead8,610,0-32,3% EBIT-0,41,1-136,4% EBIT%-1,5%3,4%-4,9

March 2010 Brunel Energy Euro X 1,000, Change Net turnover473,2400,118,3% Gross profit60,752,216,3% Gross margin12,8%13,1%-0,3 Overhead31,032,2-3,7% EBIT29,720,048,5% EBIT%6,3%5,0%1,3

March 2010 Brunel Energy FY 2009 Summary Turnover increase of 18% despite reluctance with investments by the Oil and Gas industry Increase is driven by the Pluto project Gross margin remains at 13% Ebit up 49% to Euro 29.7 million as result of higher gross margin and lower overhead costs

March 2010 Brunel Energy Euro X 1,000,000Q4 2009Q4 2008Change Net turnover110,7117,1-5,5% Gross profit13,915,9-12,6% Gross margin12,5%13,6%-1,1 Overhead7,09,7-27,8% EBIT6,96,211,3% EBIT%6,3%5,3%1,0

March 2010 Balance sheet Euro X 1,000, Fixed/Intangible assets 28,919,6 Current assets 152,6175,5 Cash 73,240,3 Total Assets 254,7235,4 Group equity 180,9163,8 Non-current liabilities 0,5 Current liabilities 73,371,1 Total Liabilities 254,7235,4

March 2010 Balance sheet December 31, 2009 Summary Strong balance sheet remains USP Operational cash flow; Euro 62 million Cash position Euro 73 million Solvency remains high at 71% Intangible assets up Euro 7.5 million, due to acquisition of “For all Finance”

March 2010 Brunel International Outlook 2010 We remain positive about the future but we will not provide a quantitative outlook for 2010 Demand in Europe for temporary professionals is recovering slowly Towards the end of the year Oil and Gas industry investments expected to increase