P R E L I M I N A R Y R E S U L T S 7 March 2007
£m Revenue Operating profit before exceptional items Operating margin12.6%13.9% Exceptional items(1.0)6.3 Net interest(2.0)(1.8) Profit before tax Earnings per share7.2p11.5p Earnings per share before exceptional items7.6p8.7p Dividend per share4.45p4.4p Financial highlights 2006
Key features Strong second half volume growth Subdued UK and US markets Excellent Cutisin performance Impact of strong Czech Crown Higher input costs Capital expenditure
Sales analysis 2006 Sales change vs Volume2.3% Price / Mix(1.5)% Operations0.8% Foreign Exchange(0.2)% Total0.6%
Regional sales by destination 2006 Sales change vs 2005 Strong performance in Continental Europe Pressure in the UK market Adverse impact of Czech Crown £m 2006VolumePrice / MixOperationsExchangeTotal Europe %(3.0)%(0.2)%1.8%1.6%
Regional sales by destination 2006 Sales change vs 2005 Lower volume in domestic US market Growth in Latin America Pricing stable Impact of weaker US$ £m 2006VolumePrice / MixOperationsExchangeTotal Americas % 2.8%(2.2)%0.6%
Regional sales by destination 2006 Sales change vs 2005 Solid performance in Australia / New Zealand Continued growth in Japan Strong second half performance in South East Asia Adverse exchange impact £m 2006VolumePrice / MixOperationsExchangeTotal Asia/Pacific %0.0%2.1%(3.8)%(1.7)%
Regional sales by destination 2006 Sales change vs 2005 Full year, £m 2006VolumePrice / MixOperationsExchangeTotal Europe %(3.0)%(0.2)%1.8%1.6% Americas % 2.8%(2.2)%0.6% Asia/Pacific %0.0%2.1%(3.8)%(1.7)% Total %(1.5)%0.8%(0.2)%0.6%
Income statement 2006 £m Revenue Operating profit before exceptional items Operating margin12.6%13.9% Exceptional items(1.0)6.3 Net interest(2.0)(1.8) Profit before tax Tax(4.7)(7.1) Profit for the year
Earnings and dividend Earnings per share Basic7.2p11.5p Diluted7.1p11.4p Before exceptional items7.6p8.7p Dividend per ordinary share4.45p4.4p
Balance sheet £m Non-current assets Net current assets Non-current liabilities(68.0)(85.6) Share capital and reserves Retained earnings / (losses)2.5(10.0) Net debt(27.0)(17.7) Gearing36.9%28.8%
Cash flow £m Net cash inflow from operating activities Net interest paid(2.0)(1.8) Taxation(5.1)(6.4) Capital expenditure(18.1)(15.3) Sale of land Equity dividend paid(7.2)(6.6) Net cash flow before financing(9.8)5.7 Issue of share capital Exchange(0.2)1.8 (Increase) / decrease in net debt(9.3)7.8 Interest cover