Sony Pictures Entertainment: Fallout from the Hacking Scandal Jessica O’Donnell, Chipo Runesu, Sam Gray, Brooke Katzmarek.

Slides:



Advertisements
Similar presentations
ONE HUNDRED AND RISING FEASIBILITY STUDY, DESIGN & PLANNING PROJECT MANAGEMENT, COST CONTROL CONSTRUCTION MANAGEMENT, AGENCY MARKETING & PR, RESEARCH &
Advertisements

F BUDGET Cancer Center Emerging Leader Program Ely Kuo-Vasher, MBA Finance Director.
Corporate Valuation and Financing Exercises Session 3 «Valuing levered and companies, the wacc» Laurent Frisque - Steve Plasman.
Models and methods to estimate the appropriate r
Sony Pictures Entertainment: “The Interview” Roy Ju - Michael Jennings - Nina Liu.
Cash Flows in Capital Budgeting Three approaches:  Free Cash Flow and WACC  Adjusted Present Value  Cash Flows to Equity.
RealD The new 3D. About RealD The company licenses 3D technologies to various clients Largest 3D theater company Makes the projectors and glasses Founded.
Théorie Financière Structure financière et coût du capital Professeur André Farber.
Théorie Financière Structure financière et coût du capital Professeur André Farber.
QDai for FEUNL Finanças Nov 30. QDai for FEUNL Topics covered  Capital budgeting with debt Adjusted Present Value Approach Flows to Equity Approach Weighted.
1 Corporate Finance Interview Prep - Finance Mark Pacyna / Manoj Ramnani VP’s for Corporate Finance Ross Business School Finance Club.
1 Business Finance - DK 1 Cost of Capital - Definitions Capital structure - the mix of long-term financing sources such as debt, preferred shares, and.
Sources of Finance and the Cost of Capital. learning objectives sources of finance equity capital compared with debt capital gearing the weighted average.
Whole School Attendance Whole School Attendance 94.64% Overall School Absence 5.36%
Copyright: M. S. Humayun1 Financial Management Lecture No. 29 WACC (Weighted Average Cost of Capital) Batch 7-2.
Lecture No. 36 Review of Capital Structure, Leverage, WACC, & Betas
Financing and Valuation
Weighted Average Cost of Capital
Analysis of “The Interview” JESSICA MATHES, HARSH MOTA, RUSSELL PANG, JEFFREY MARSCHKE.
Motion Picture Industry Presented By Kathy O’Brien Shaun Ryan Matthew Dvorchak.
Management and Cost Accounting, 6 th edition, ISBN © 2004 Colin Drury MANAGEMENT AND COST ACCOUNTING SIXTH EDITION COLIN DRURY.
Kelvin Xu Slides prepared by: Asthon Wu, Garrett Kuhlmann.
Financial Analysis Macrovision Corporation An Overview of Financial Performance Presented November 30, 2006 by Radityo Ardi Nugraha and Chenchen (Carl)
The Time Value of Money Money NOW is worth more than money LATER!
Recommendation: BUY United Parcel Service (UPS); Sell NG, JOYG, BHP.
RELEASE SEQUENCE TheatreDVD/Blu-Ray Online Entertainment Content Provider TV Licensing Licensing Fee = 63%*DVD/Blu-Ray Revenue.
Management Compensation Completing Lecture 20 Student Presentations Capital Investment Process Need for Good Information Incentives Stock Options Measuring.
Weighted Average Cost of Capital WACC Chapter - 12.
Beta “What Is Beta and How Is It Calculated?” or….
Exam 3 Review.  The ideal evaluation method should: a) include all cash flows that occur during the life of the project, b) consider the time value of.
STAPLES COMPANY VALUATION JACKIE PHAN LATRISHA SEARCY ANNA DAI.
“The Interview” Strategic Analysis Carl Budenski, Ben Cole, Matt Horas, Michael Peterson.
11 Chapter Cost of Capital Based on: Terry Fegarty Carol Edwards,
Q1 Use the growing annuity formula and solve for C. Plug in PV=50, r=0.1, g=0.07, T=30. C=4.06.
Cost of Capital Chapter 11. Chapter 11 - Outline Weighted Average Cost of Capital Cost of Debt Cost of Preferred Stock Cost of Common Equity: – Retained.
1. 2 Learning Outcomes Chapter 11 Compute the component cost of capital for (a) debt, (b) preferred stock, (c) retained earnings, and (d) new common equity.
Exercises in Capital Structure and Cost of Capital
Ch 14 Cost of Capital. In this chapter, the important fact to note is that the return an investor in a security receives is the cost of that security.
Confidential Draft Embassy Row Acquisition Overview November 2007 DRAFT AS OF:
TOPIC: WEIGHTED AVERAGE COST OF CAPITAL (WACC) Firm Value should be Maximized when WACC is Minimized Factors that impact on WACC include operating profitability,
Financial Management FIN300 Cost of Capital. Objectives Upon completion of this lesson, you will be able to: –Determine a firm’s cost of equity capital.
0 1. Identify the SIZE and TIMING of all relevant cash flows on a time line. 2.Identify the RISKINESS of the cash flows to determine the appropriate discount.
1 Motion Pictures Marketing & Distribution Spend ($ In millions) Marketing Savings – FYE11 Slate vs. Comparable FYE04 Slate Budget Assumptions Actual marketing.
Portfolio Management Asset Beta and Equity Beta i)Asset of a firm are financed by Equity or Debt. Firm B/s Equity Asset Debt.
BASIC APPROACHES TO VALUATION
Copyright © 2007 by The McGraw-Hill Companies, Inc. All rights reserved McGraw-Hill/Irwin Cost of Capital Cost of Capital - The return the firm’s.
Chapter 11 Cost of Capital. McGraw-Hill/Irwin © 2005 The McGraw-Hill Companies, Inc., All Rights Reserved. PPT 11-1 TABLE 11-1 Cost of capital−Baker Corporation.
3- 1 Outline 3: Risk, Return, and Cost of Capital 3.1 Rates of Return 3.2 Measuring Risk 3.3 Risk & Diversification 3.4 Measuring Market Risk 3.5 Portfolio.
Investment Analysis Lecture: 13 Course Code: MBF702.
Week 5 건국대학교 벤쳐전문기술. Hans Kim 2 기업가치분석 (Valuation)  Why value the Value  What is DCF  DCF Case Study Week 5.
Chapter 12 Fundamentals of Corporate Finance Fifth Edition Slides by Matthew Will McGraw-Hill/Irwin Copyright © 2007 by The McGraw-Hill Companies, Inc.
Cost of Capital Chapter Fourteen. Prof. Oh, KUMBA 2010Ch14-1 Corporate Finance Key Concepts and Skills  Know how to determine a firm’s cost of equity.
FISCAL YEAR 2012 – st Interim Report December 19th, 2012.
Key Concepts and Skills
Financial terminologies
Henderson Land Development Company Limited
CHAPTER 11 COST OF CAPITAL 1.
Cost of Capital Chapter 15 Reem Alnuaim.
The Cost of Capital The Cost of Capital is the capital budgeting project’s required return. It is the opportunity cost of investing those funds in the.
Discounted Cash Flow Analysis
By Cody Johnson and Jeffrey Strickland
FINA 4330 The Capital Asset Pricing Model (CAPM) Lecture 15
Financial Implication of strategic investment decisions
Managerial Economics in a Global Economy
FINA 4330 The Capital Asset Pricing Model (CAPM) Lecture 12 Fall, 2010
Ch.12: Cost of Capital Weighted Average Cost of Capital (WACC)
The Weighted Average Cost of Capital and Company Valuation
Théorie Financière Structure financière et coût du capital
Financial Implication of strategic management decisions
Weighted Average Cost of Capital (Ch )
Presentation transcript:

Sony Pictures Entertainment: Fallout from the Hacking Scandal Jessica O’Donnell, Chipo Runesu, Sam Gray, Brooke Katzmarek

Mock Portfolio Categories O Comedy, Same Director, Same Actors O Comedy, 1 actor O Comedy with similar budget (35-60M) O Comedy with dissimilar budget Categories Weighted and Used to Calculate O Total Expected Worldwide Box Office Revenues O Number of Theaters O Average Revenue per Theatre

Schedule of Revenues O Growth Assumptions O 2015 monthly rate: -15% O 2016 monthly rate: -25% O Growth in perpetuity

Schedule of Revenues

WACC 12/31/2013 WACC Inputs Rm8.13% Rf1.50% Beta1.102 Re8.81% Tax Rate31.2% Rd6.19% E65.63% D34.37% WACC7.25%

December 31 st, 2013 PV of Revenues $149,569,202 Budgeted Costs$44,000,000 Overall Profitability $105,569,202

December 16 th, 2014 Assumptions O Revenue Alterations O 30% overall decrease in box office attendance O 5% increase in electronic viewing O Additional Costs O PR Consultant: $1,000,000 O Cyber Security Increase: $96,154 O Additional Marketing: $5,000,000 O WACC Adjustments O 6.02%

December 16 th, 2014 PV of Revenues $103,947,016 Budgeted Costs + Additional Costs $44,000,000 + $6,096,154 = $ 50,096,154 Overall Profitability $80,850,862 Time Value of Money Adjusted Profitability$78,200,230

December 20 th, 2014 Assumptions O Revenue Alterations O Eliminate DVD sales O 300 theaters screening O 10% decrease in expected theater revenues O 5% discount for electronic viewing sites O Additional Costs O No change O WACC Adjustments O 6.02% (no change)

December 20 th, 2014 PV of Revenues $50,146,082 Budgeted Costs + Additional Costs $44,000,000 + $6,096,154 = $ 50,096,154 Overall Profitability $49,928 Time Value of Money Adjusted Profitability$ (2,600,704)

Conclusion O Heavy losses for SPE due to terrorist threat O Loss of Revenues and Additional Costs O Mitigated losses by increase of electronic revenues O Early release date and increased publicity

Questions