Traditions Casino Resort Dayton, Nevada Traditions Casino, located within the Traditions Master Planned Community in Dayton, Nevada. Dayton, Nevada home of Tahoe Regional Industrial Center 100,000 Acre development Currently 40,000 New Jobs The initial phase of development will include construction of a 79,000 square foot gaming facility complete with two (2) restaurants, and subsequent phases will provide additional gaming space, an additional restaurant, 250 hotel rooms and meeting space.

Traditions Casino Resort Dayton, Nevada Rotate Black will develop and run a “Locals Casino” and Hotel in Dayton, Nevada. General Information Rotate Black Dayton, Inc. 80% owned by Rotate Black, Inc. 20% owned by Schaller Development Group 17.09 acres of land has been acquired for $6.5 million USD Architects retained Builder retained Development Activities $69± million budget to construct Casino and Hotel 700 slots and 12 Table Games

Location for Casino Immediately off Exit on Highway 50 <40 miles from the Reno, Nevada <15miles from the Cason City, Nevada

Casino Design

Tradition’s Projections Year 1 Year 2 Year 3 Year 4 Year 5 Total Revenue $ 31,180,125 $ 34,004,678 $ 50,214,738 $ 57,868,834 $ 65,615,092 $ 238,883,466 Cost of Sales $ 1,039,794 $ 1,181,587 $ 1,634,011 $ 1,861,286 $ 2,015,879 $ 7,732,557 Gross Revenue $ 30,140,331 $ 32,823,090 $ 48,580,727 $ 56,007,548 $ 63,599,213 $ 231,150,909 Operating Exp. $ 13,953,050 $ 14,551,478 $ 18,959,704 $ 20,032,429 $ 20,815,756 $ 88,312,416 EBITDA $ 16,187,281 $ 18,271,613 $ 29,621,023 $ 35,975,119 $ 42,783,457 $ 142,838,493