Investment opportunity for Wal Mart: Carrefour. Introduction Wal Mart is indisputably the world leader of the retail sector The purchase of its challenger.

Slides:



Advertisements
Similar presentations
Strategic investment criteria Olivier LEVYNE (November 7 th, 2008) Global Investment Banking.
Advertisements

Chapter 15 FIGURE 15.1 ADDING VALUE IN AN ACQUISITION FIGURE 15.2FINANCING ACQUISITIONS WORKING INSIGHT 15.1SYNERGY CHECKLIST WORKING INSIGHT 15.3 RELATIONSHIP.
Mergers and Acquisitions. M&A Market Market for Corporate Control Competition for control of firm assets Associated with Downsizing “It’s amazing that.
Mergers and Acquisitions
Accounting, Taxes, and M&A Valuation What Every Investment Banker Needs to Know.
ACCOUNTING CONSIDERATIONS FOR INSURANCE ACQUISITIONS Paul Medini, CPA, Partner, PricewaterhouseCoopers LLP William Lowry, CPA, CLU, FLMI, Capital Decision.
MERGERS AND ACQUISITIONS Chapter 23. Chapter Outline The Legal Forms of Acquisitions Accounting for Acquisitions Gains from Acquisition The Cost of an.
Gröf f. fréttatilkynningu - Enska. First Half 2013 – Key Figures Amounts in ISK million1H 20131H 2012 Goods and services sold ,5187,492.
Mergers and Acquisitions Chapter 21  Types of Mergers  Merger Analysis  Role of Investment Bankers  Corporate Alliances  Private Equity Investments.
Appendix D Investments in Other Corporations © 2009 The McGraw-Hill Companies, Inc.
Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin Appendix D Investments in Other Corporations PowerPoint Authors:
DIVIDEND POLICY CHAPTER 18. LEARNING OBJECTIVES  Explain the objectives of dividend policy in practice  Understand the factors that influence a firm’s.
1 Today Financing decisions Financing patterns and stock market reaction Payout policy Reading Brealey and Myers, Chapter 16, 17.
Definition The phrase mergers and acquisitions (abbreviated M&A) refers to the aspect of corporate strategy, corporate finance and management dealing.
Foundations of Business
VALUATION OF FIRMS IN MERGERS AND ACQUISITIONS OKAN BAYRAK.
Financial Statement Analysis
Stock Or Cash -- A Financial Perspective All Stock Deal A Plans to Acquire T in a Stock-for- Stock Deal With T Receiving $84.30 for Each Share of Its Common.
Learning Objectives Primary learning objective: Provide students with a basic understanding of how to use financial models to value and structure M&As.
Merger and Acquisition Merger and Acquisition. What is corporate restructuring? Internal Method By introducing new products and expending the capacity.
I N T E R I M R E S U L T S 8 September Financial highlights 6 months to June 2004 £ million Half Half% inc. Group sales %
MERGERS AND ACQUISITIONS Chapter 23.
©2001 Prentice Hall Takeovers, Restructuring, and Corporate Governance, 3/e Weston Chapter Alternative Approaches.
Introduction to Financial Statement Analysis
Chapter 2. Financial Statements And Cash Flow Analysis Professor Thomson Finance 3014.
1- 1 Corporate Finance and Applications – Review of Financial Topics for Case Studies Fall 2015 Dr. Richard Michelfelder.
Slide 1-1 Chapter 1 Introduction. Slide 1-2 Areas of Opportunity in Finance Financial Services: –Banking –Personal financial planning –Investments –Real.
1- 1 Financial Management Princeton PMBA Program August 22, 2015 to November 24, 2015 Dr. Richard Michelfelder.
課程 14: Mergers and Acquisitions - A Topic in Corporate Finance.
CHAPTER NINETEEN Mergers And Acquisitions: Managing The Process The purpose of this chapter is to understand why the financial services industry undertakes.
McGraw-Hill/Irwin ©2008 The McGraw-Hill Companies, All Rights Reserved Chapter Nineteen Acquisitions and Mergers in Financial Services Management.
Business Valuations. Reasons for wanting to know about value:  Market transactions  Scorecards  Estate planning  Family transfers  ESOP  Litigation.
Evaluating a Firm’s Financial Performance Evaluating a Firm’s Financial Performance , Prentice Hall, Inc.
© 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, or duplicated, or posted to a publicly accessible website, in whole or in part.
Prof. Ian Giddy New York University Mergers & Acquisitions: Valuation Application.
Copyright © 2002 by The McGraw-Hill Companies, Inc. All rights reserved.
23-0 Synergy 23.4 The whole is worth more than the sum of the parts Some mergers create synergies because the firm can either cut costs or use the combined.
Chapter 2 Introduction to Financial Statement Analysis.
Copyright © 2001 by Harcourt, Inc.All rights reserved. Types of mergers Merger analysis Role of investment bankers Corporate alliances, LBOs, divestitures,
Chapter Nineteen Acquisitions and Mergers in Financial-Services Management Copyright © 2010 by The McGraw-Hill Companies, Inc. All rights reserved.McGraw-Hill/Irwin.
Firms make acquisitions to create value for shareholders Reasons often cited for making acquisitions – improve the performance of the company – consolidate.
Mergers & Acquisitions Basic Concepts.  From a pure financial point of view, the M&A transactions need to create value for shareholders of both companies.
21-1 CHAPTER 21 Mergers and Divestitures Types of mergers Merger analysis Role of investment bankers Corporate alliances LBOs, divestitures, and holding.
Welcome to the Accounting Flashcards Tool. This is designed as a simple supplementary resource for the textbook ‘Short Introduction to Accounting’, and.
Chapter 20 External Growth through Mergers. McGraw-Hill/Irwin © 2005 The McGraw-Hill Companies, Inc., All Rights Reserved. PPT 20-1 TABLE 20-1 Largest.
HIGHLY CONFIDENTIAL. NOT FOR FURTHER DISTRIBUTION GSN Opportunity Overview December 2010.
1 - 0 Advanced Accounting by Debra Jeter and Paul Chaney Chapter 1: Introduction to Business Combinations Slides Authored by Hannah Wong, Ph.D. Rutgers.
Stock Valuation Jiajun Chen Value the cash flows or earnings under new ownership Value the dividends under the existing management Value the assets.
Welcome to class of International Merger and Acquisition (M & A) by Dr. Satyendra Singh
Bank Merger. Merger Objectives Acquiring banks' desire to increase its return –by expanding geographically. –by acquiring new technology. –by achieving.
Chapter 19 Convertibles, Warrants, and Derivatives 19-1.
P4 Advanced Investment Appraisal. 2 Section D: Acquisitions and Mergers D1. Acquisitions and mergers versus other growth strategies D2. Valuation for.
Equity Valuation. Methods Balance Sheet Models Discounted Cash Flow Models Multiplier Models.
Ratio Analysis Business and Management, SL. U56 – Ratio Analysis.
1 BUSINESS COMBINATIONS. 2 A business combination is bringing together two or more Previously separate companies under Common control. Control over a.
Chapter 2 Introduction to business combinations. Outline  The nature of combination  Motivates of combination  Historical perspective of business combination.
Welcome to class of International Merger and Acquisition (M & A) by Dr
Mergers & takeovers (acquisitions)
Financial Statement Analysis
Advanced Accounting by Debra Jeter and Paul Chaney
Financial Statement Analysis
Welcome to class of Mergers and Acquisitions Dr. Satyendra Singh
CHAPTER NINETEEN Mergers And Acquisitions: Managing The Process
VALUATION OF FIRMS IN MERGERS AND ACQUISITIONS
CHAPTER 21 Mergers and Divestitures
Texas Executive Education
GSN Opportunity Overview December 2010
CHAPTER 21 Mergers and Divestitures
Mergers, LBOs, Divestitures,
Presentation transcript:

Investment opportunity for Wal Mart: Carrefour

Introduction Wal Mart is indisputably the world leader of the retail sector The purchase of its challenger would make sense from an industrial point of view: – Their retail networks prove a geographical complementarity: No Carrefour stores in the US No WM stores in France – The merger would enable cost synergies: Cuts in head office costs Decrease in the costs of goods sold thanks to an increasing bargaining power towards suppliers Carrefour is listed on the Paris stock exchange. Therefore, the purchase of a controlling stake requires the launching of a tender offer : – Either in cash (take over bid) – Or in shares – Or in the background of a mix offer The market cap of Carrefour is around 36 bn € (ie: 50 bn $)

Cash offer: Balance sheet impacts Assumed premium: 20% – Carrefour valuation: 60 bn $ ( corresponding to an increase in the net financial debt) – Based on a 15 bn $ equity, the implied goodwill would be 45 bn $ Carrefour would be fully consolidated by WM then WM would have to consolidate Carrefour existing debt (10 bn $) The implied gearing ratio is unacceptable for the banks (166% vs a target 100% ratio)

Cash offer: EPS accretion/dilution Assuming a 100% shareholding in Carrefour (following a tender offer and a squeeze out), WM would: – Consolidate 100% of Carrefour’s net profit – Pay interest expenses based on a 5% pretax cost of debt The following table presents the sensitivity of the EPS accretion/dilution rate to the premium offered and to the pretax cost of debt In spite of a significant accretive impact (6% in the base case) a takeover bid is not possible because of the constraints of the banks

Share offer: Balance sheet impacts Assumed premium: 20% – Carrefour valuation: 60 bn $ ( corresponding to an increase in WM equity) Based on a 45,61$ price per WM share, WM would issue 1327 million new shares – Based on a 15 bn $ equity, the implied goodwill would be 45 bn $ Carrefour would be fully consolidated by WM then WM would have to consolidate Carrefour existing debt (10 bn $) The implied gearing ratio is acceptable for the banks (38% vs a target 100% ratio)

Share offer: EPS accretion/dilution Assuming a 100% shareholding in Carrefour (following a tender offer and a squeeze out), WM would c onsolidate 100% of Carrefour’s net profit The following table presents the sensitivity of the EPS accretion/dilution rate to the premium offered Whatever the premium on Carrefour, the share offer is always dilutive from an EPS point of view; because the PER of the target (Carrefour: 18) is higher than the PER of the buyer (WM: 15) therefore only a mix offer can be contemplated on Carrefour WM Net profit, group share Number of shares before acquisition4 068 EPS before tender offer3,03 Cost of debt before tax5% Tax rate35% Cost of debt after tax3,25% (additional net interest expense)0 Target net profit2 710 Wal Mart net profit after acquisition Number of WM shares Before acquisition4 068 New shares issued1 327 After acquisition5 395 EPS post acquisition2,79 EPS before acquisition3,03 Accretion/Dilution rate-8,04%

Mix offer The maximum premium which can be offered is 15% assuming a mix offer which would be 60% paid in cash