MEMC Electronic Materials (NYSE Ticker: WFR)

Slides:



Advertisements
Similar presentations
Chapter 3 Working with Financial Statements
Advertisements

HIGH PERFORMANCE MANAGEMENT CONFERENCE INTRODUCTION TO BUSINESS ACUMEN.
Accenture Plc (ACN) Analysts: Chris Landqvist, Justin Pippitt, Kelli Coldiron & Wei Pi.
How to read a FINANCIAL REPORT
Exxon Mobil. - Petroleum Industry structure: - 5 sectors of operations (Upstream, downstream, marine, pipeline, and service/supply) - Extremely high barriers.
Allegheny Technologies Incorporated NYSE: ATI May 3, 2009 By: John Ortelle.
CHRIS DELL’AMORE COLGATE FINANCE CLUB 2/12/11 Introduction to Discounted Cash Flow Analysis.
Piyapong (Art) Pantipjatuporn; Liefeng (Richard) Zhang; Meiling Liu.
Using DCF to Value Companies
MEMC Electronic Materials (NYSE Ticker: WFR) Greg Bruno Tim Schmelzle Tom Wang Antti Zhang Tuesday, October 12, 2010.
Materials Sector Analysis Paul Lewis Steve Meredith Summer 2013.
Valuation Terms and Ratios Tanveer Chandok (Director of Mentorship)
MEMC Electronic Materials Michael Bellisario Zach Chen Suyang Sean Hong Vignesh Murali Ron Yang Tuesday, April 13, 2010 Ticker: WFR (NYSE)
MSE608C – Engineering and Financial Cost Analysis
Industrials Sector Jason Kraynak and Wade Guzdanski.
This week its Accounting Theory
VALUATION OF A FIRM.
Copyright © 2012 Pearson Education, Inc. Publishing as Prentice Hall. To make informed decisions about a company Helpful in managing the company Comparison.
Financial Statement Analysis
Financial Statement Analysis
Kodak Inc. Yang Wang ACG Executive Summary Eastman Kodak Company ranks as a premier multinational corporation, with a brand recognized in virtually.
Bernard Hosanna Shawana Jackson Brett Kinkopf Jonathan Kocon Chien-Ying Lee.
1- 1 Corporate Finance and Applications – Review of Financial Topics for Case Studies Fall 2015 Dr. Richard Michelfelder.
Netgear, Inc April/03/2012 Presentors: Ryo-Seob(Joseph) Kim Jionghan(JD) Dai Han(Henry) Yang Pattharaporn (Pauline) Lertphaiboonsiri Yen-Hua(Gina) Huang.
1- 1 Financial Management Princeton PMBA Program August 22, 2015 to November 24, 2015 Dr. Richard Michelfelder.
VANDERBILT INVESTMENT BANKING VANDERBILT INVESTMENT BANKING Meeting 6: Financial Accounting.
Annual Report Corning Incorporation John Harkins ACG 2021 Section 002.
Analyst: JohnPaul Bennett Thursday, November 19, 2009.
STAPLES COMPANY VALUATION JACKIE PHAN LATRISHA SEARCY ANNA DAI.
Simulation Debrief December 7 th Executive Team President: Clay Bridges VP Sales: Miu Goto VP Marketing: Casie Huffman VP Production: Robb Harper.
MEMC Electronic Materials Inc. (WFR) Brandon Lee and David Light March 11, 2008.
Business Valuations. Reasons for wanting to know about value:  Market transactions  Scorecards  Estate planning  Family transfers  ESOP  Litigation.
Information Technology Finance 724/824 SIM Class Christopher Moran Suresh Ramasubramanian Sean Ramsey.
Paul J. Evanson President Florida Power & Light Company Gabelli Asset Management Company 18 th Annual Conference May 17, 2003.
Annual Report Annual Report El mostafa Achar El mostafa Achar ACG2021,section002 ACG2021,section002.
Analysis of Financial Statements. Learning Objectives  Understand the purpose of financial statement analysis.  Perform a vertical analysis of a company’s.
MCD (NYSE) MENGYU SUN JUNYING SHEN CHI ZHANG October 30,2012
1 Financial Statement Analysis Curriculum designed for XYZ inc. Presented by : OBSAL.
Peter Clowes and Andrew Corwin
P/E Ratio P/E ratio = current share price / E.P.S., where E.P.S. is earnings per share P/E ratio = current share price / E.P.S., where E.P.S. is earnings.
1 Chapter 03 Analyzing Financial Statements McGraw-Hill/Irwin Copyright © 2012 by The McGraw-Hill Companies, Inc. All rights reserved.
Wind Denmark Energy Annual Event 2015 Financing of companies within the wind industry from a bank perspective Torben André Petersen, Head of Branch Region.
WABASH NATIONAL CORPORATION (NYSE:WNC)
Natasha Chou Spring 2013 Student Managed Investment Fund
Yujiang Chen (Walter) Zeyu Chi Yin-Jen Kao Ming Li Yuqing Zhang
Charlie Penicook and Zuowei Xu November 19, 2013.
Chapter 14 Industry Analysis. Why Do Industry Analysis? Help find profitable investment opportunities Part of the three-step, top-down plan for valuing.
Zachary (Zoujia) Chen Justin Craigwell-Graham Charles Gambino Vignesh Murali Jacob Rapp November 12, 2009
Industry Analysis Shahadat Hosan Faculty, MBA Program Stamford University Bangladesh 15 June 2011.
PetSmart Corp. Real Client Managed Portfolio PetSmart (PETM) November 14, 2013 Alex Johansson, Charlie Penicook & Zi Jian Gu.
Financial Statements, Forecasts, and Planning
John Goik John Glankler Christian Töpfner von Schütz John Goik John Glankler Christian Töpfner von Schütz Energy Sector Stock Recommendation.
DES Chapter 4 1 DES Chapter 4 Estimating the Value of ACME.
 Methods in Valuation Part II. Valuation Methods  Comparable Companies Analysis  Discounted Cash Flow  Leveraged Buyout  Risk Adjusted (NPV)
1 Research term paper Five major sections: Company background / introduction Competitive strengths Financial analysis (focus section) Stock valuation analysis.
Seagate Technology PLC Kyle Gesuelli. Which securities fit with the portfolio’s strategy and make sense in the current market? STX comprises largest loss.
TopicFinancial Ratios Analysis of Coca-Cola Topic: Financial Ratios Analysis of Coca-Cola 1.
Lecture 15 Market Based Valuation Investment Analysis.
Liting Shen Jiamo Tian Ning Wang Presented on Sept. 29, 2016
Third Quarter 2012 Earnings Conference Call October 18, 2012
Real Client Portfolio Management
Sashikanth (Sash) Yenika Vanditha Ravindranath
Applied Portfolio Management
Flexsteel Industries, Inc.
Discounted Cash Flow Analysis
Utilities Stock Presentation
Frameworks for Valuation
TOP MANAGEMENT TEAM OF Industry 43 Team A.
Exelon Corporation Energy Group
Utilities Stock Presentation
Presentation transcript:

MEMC Electronic Materials (NYSE Ticker: WFR) Greg Bruno | Patrick Quirke | Charles Chen | Richard Wang Thursday, March 3, 2010

Presentation Outline Company Analysis Solar Energy Industry Semiconductor Material Industry Performance Analysis and Stock Valuation

Company Overview Overview Net Sales by categories Acquisition Activities SWOT Analysis Competitors Management assessment

WFR Historical Holdings March 2008: 200 shares were bought @ $78.15 December 2008: 400 shares were bought @ $14.43 Total Cost basis =$35.67 per share Nov. 4 2011, 200 shares were sold @ $12.41. Realized loss: $4,652 Dec. 6 2010, 200 shares were purchased @ $12.02  Mar. 2 2011 (current portion): Closed price: $13.15 Portfolio: 2.32% Unrealized gain: 3.64%

Company Overview Main business: Manufacturer and seller of wafer Sector: Technology Industry: Semiconductor - Integrated Circuits , and Solar industry Products: wafers in sizes from 100 millimerters (4 inch) to 300 millimeters (12 inch) Intermediate product : polysilicon, silane gas, ingots and scrap wafers Solar Energy Panels Business segments: Semiconductor Materials, Solar Materials and Solar Energy. Market covering: Manufacturing and research and development facilities in the United States, Europe and Asia pacific. Customers: semiconductor device and solar cell (device) manufacturers S&P 500 stock traded on New York Stock Exchange. Data provided by www.memc.com as of October 10, 2010

Acquisition Activities Acquisition of Sun Edison November 23, 2009 MEMC completed acquisition of privately held Sun Edison, a developer of solar power projects and North America’s largest solar energy service provider. (Paid with $314 million, 70% cash, 30% MEMC stocks) Acquisition of Solaicx July 2, 2010 MEMC completed acquisition of privately held Solaicx. (Paid with $66 million cash, and plus $10 cash equivalent of investment in Solaicx.) The acquisition expected to be accretive to earnings per share in 2011 Acquisition outlook Based on the MEMC’s recent frequent acquisition activities, we expect more acquisition activities will be initiated in the near future Information provided by www.sunedison.com & www.memc.com as of October 10, 2010

WFR Stock Performance 2010

WFR Historical Stock Performance

Net Sales by Region, Business Segment Image provided by www.memc.com as of October 10, 2010

SWOT Analysis Strengths Weaknesses Vertical integration Horizontal diversification Strong technology base supported by strategic and efficient R&D Strategic Long Term contracts Weaknesses Overcapitalization Highly Leveraged Accumulated inventory from 3rd and 4th at 2010

SWOT Analysis Opportunities Threats Further diversification and gain share of renewable energy market Reductions to COGS Government support Increasing market demand for renewable energy nationwide Threats Price competition in three segments Short-term over supply of polysilicon Imbalanced tax, regulatory, and trade policies Opps: 2009 Acquisition of SunEdison, 2010 Acquisition of Solaicx providing access into adjacent monocrystalline solar market, SunEdison enables MEMC to participate in the development and maintenance of solar energy systems and the sale of solar energy

Competitors Semiconductor Materials Solar Materials Solar Energy Shin−Etsu Handotai : market shares: 25%, revenue:9,8B in 2010 Sumco: market shares: 15%, revenue: 2.4 B in 2010 Solar Materials LDK Solar: Cap: 1.88B revenue: 1.89B ReneSola: Cap: 0.8B revenue: 1B Solar Energy First Solar Inc. Cap: 12.5B revenue:2.56B SunPower Corp. Cap: 1.66B revenue: 2.2 B

Management Assessment Extended trend of steady improvement SunEdison delivered strongest quarter to date Semiconductor and solar end markets remain dynamic Increased market share in an environment of rising prices Management expects GAAP sales in the range of $2.8 - $3.1 billion and EPS of $0.25 to $0.55 Improve execution Continue strategic initiatives

Solar Energy Industry Analysis Overview Performance in 2009 Performance in 2010 Drivers for industrial growth Porter’s Five Forces

Solar Energy Industry Overview Solar energy products include Photovoltaics (PV), concentrating solar power (CSP), and solar heating and cooling (SHC) U.S. PV market has grown at an average annual rate of 69% over the past ten years, rising from just 3.9 megawatts (MW) in 2000 to 435 MW in 2009 U.S. constituted only 6.5% of global PV demand in 2009, placing fourth in national installations behind Germany, Italy, and Japan. However, with continued pricing reductions and strong incentives, the U.S. could become the next major PV growth market

Solar Energy Industry - Performance in 2009 The U.S. was a net exporter of solar energy products in 2009, with $723 million in net exports 2009 U.S. solar installations created $3.6 billion in direct value, with 74% accruing to the U.S Polysilicon was the largest solar product export, with $1.1 billion in exports in 2009 The U.S. ranked fourth in the world for new solar electric installations (Germany was first, Italy second, and Japan third) Solar energy Industries Association 2009 report http://seia.org/galleries/default-file/Trade_Balance_Factsheet.pdf

Solar Energy Industry - Performance in 2010 U.S. commercial solar customers added 103 megawatts of capacity in the third quarter of 2010, which represents a 38% jump over the third quarter of 2009 Cost per installed watt fell under $6 (before tax breaks), with federal stimulus programs and state and local tax breaks Worldwide, demand for just photovoltaic solar power grew 196% to 10.6 gigawatts in the first  nine months of 2010 Definite signs pointing to a strong year in 2011, in light of the solar energy tax legislation - Treasury Section 1603 Program Solar energy Industries Association 2009 report http://seia.org/galleries/default-file/Trade_Balance_Factsheet.pdf

Solar Energy Industry – Growth Drivers Federal, state, and local policy incentives Market volatility, especially with respect to natural gas and oil Climate change and likely carbon regulations Energy security issues Need for increased energy production to meet growing demand (China, India, etc.) Interest from financial community in “next big thing”

Solar Energy Industry – Growth Drivers November 23, 2009 MEMC completed acquisition of privately held Sun Edison Sun Edison LLC owns and operates power plants in North America and provides solar-generated energy to commercial, government, and utility customers Provides solar energy services, which include renewable power, monitoring, marketing, renewable portfolio standards, and solar tariff services As of 2010, it has more than 390 solar deployments worldwide In 2010 it deployed more than 160 Megawatts of solar throughout the world Including 28 MW of ground-mount and rooftop solar projects in Ontario In Feb 2011, Sun Edison was awarded 31 Megawatts (MW) AC of solar photovoltaic (PV) projects by The Ontario Power Authority (OPA) as part of the province's landmark Feed-in Tariff (FIT*) program

Porter’s Five Forces Analysis - Solar Bargaining Power of Suppliers – Low but increasing No any significant power given ready alternatives to solar energy in the market US government support – At least 30 states require that public utilities generate at least 10% - 20% of power using clean energy. Threat of New Entrants/Barriers to Entry – Medium to high High capital commitment Competitive industry Bargaining Power of Buyers – High A wide variety of energy sources leaves consumers with the ability to choose Competitive Industry Rivalry – Medium to high Little product differentiation Go Green campaign by US government High exit barriers due to high capital commitment Growing economy – increasing demand for poly-silicon to rooftop panels Threat of Substitutes – High Coal (>50%), oil, other fossil fuels, wind, hydrogen, hydropower, nuclear and bio-energy Cost of electricity low using coal However increasing awareness of the Green House Effect makes people to prefer clean energy

Semiconductor Industry Analysis Characteristics Porter’s Five Forces Analysis Industry Performance Indicators Book to Bill Ratio Analysis Growth Expectations

Semiconductor Industry Characteristics & Performance Highly cyclical Reflects erratic, short-term oriented nature of the primary end market Streamline operations and outsource production 2010 global semiconductors sales grew 31.8% to $226.3 billion and beat analyst forecasts of $219.7 billion Superior inventory management New product launches Strength in the consumer and computing markets Data provided by www.sia-online.org as of March 2, 2011

Porter’s Five Forces – Semiconductor Industry Bargaining Power of Suppliers – Medium Diffusion of risk over hundreds of companies minimizes individual supplier power Increasing dependence on “foundries” for cutting-edge equipment and production skills increases bargaining power Threat of New Entrants/Barriers to Entry – Medium, Decreasing Chip fabrication asset (capital) intensive and technologically advanced business that requires billions of dollars in investment Alliances formed among semiconductor companies to spread manufacturing costs Success of “fabless” chip makers suggests that factory ownership may no longer bar entrants from industry participation Bargaining Power of Buyers – Low Industry segments dominated by small number of large players Competitive Industry Rivalry – Very High, Increasing Intense price rivalries between individual companies Push for better, faster, and cheaper products creates short product life Availability of Substitute Products – Low Fundamental building blocks of semiconductor devices

Semiconductor Industry Performance Indicators Two main indicators of semiconductor equipment manufacturer performance: Order trends Relationship between current orders and sales, known as the book-to-bill ratio A ratio above 1.00 indicates expansion, and one below 1.00 reflects a slowdown. North America-based manufacturers of semiconductor equipment posted a book-to-bill ratio of 0.85 in January 2011 compared to 0.90 in December 2010 and 0.97 in November The January 2011 billings averaged US$1.80 billion, 2.5% more than the final December 2010 level of and 88% higher than billings posted in January 2010 Slowing of the semiconductor manufacturing equipment market indicates slower growth in IC capacity in 2011 IC production should continue to increase in 2011 as IC demand remains healthy Semiconductor Intelligence believe IC capacity utilization will remain above 90% through the end of 2011 Data provided by www.sia-online.org as of October 10, 2010

Book to Bill Ratio Analysis

Industry Growth Expectations Semiconductor Intelligence forecasts 9% growth in 2011 and 8% growth in 2012 Growth driven by: Underlying strength of electronic equipment production Continued moderate recovery from a deep recession Unlikely to move into excess capacity for at least 1-2 years Equipment billings should grow in 2011 by about 10% to 20% IC and wafer demand will continue to grow as IC capacity grows in 2011 IC wafer starts should grow about 10% in 2011 over 2010 Growth in IC capacity should be slightly higher than growth in wafer starts IC capacity utilization will remain above 90% throughout 2011 Data provided by HIS iSuppli Forecasts as of February 17, 2011 http://www.digitimes.com/news/a20110217PR201.html

Valuation DuPont Analysis FCF Analysis DCF Valuation Public Comparables – Multiples Valuation Triangulated Valuation Recommendation

DuPont Analysis DuPont Analysis For the Fiscal Period Ending 2005 2006   For the Fiscal Period Ending 2005 2006 2007 2008 2009 2010 Gross Profit Margin 33.1% 44.7% 52.1% 50.1% 11.0% 15.1% Assets Turnover 96.4% 87.2% 66.6% 68.2% 32.6% 48.5% Equity Multiplier 151.9% 146.5% 139.4% 138.8% 161.6% 200.9% ROE 57.2% 48.3% 47.5% 5.8% 14.7% GPM YoY Change 35.1% 16.4% -3.7% -78.0% 36.7% Asset Turnover YoY Change -9.5% -23.7% 2.5% -52.2% 48.8% Equity Multiplier YoY Change -3.6% -4.8% -0.5% 16.5% 24.3% ROE YoY Change -104.0% -1.9% -97.6% -5373.3% 11.4%

FCF Analysis Cash Flows ($ Million) Forecast 2011 2012 2013 2014 2015 2016 2017 Free Cash Flow Net Income 312.10 311.26 263.25 196.71 268.29 338.54 336.95 Depreciation & Amortization 183.75 200.12 213.12 225.24 238.10 249.74 263.30 Gross Cash Flow $495.85 $511.38 $476.37 $421.95 $506.40 $588.28 $600.25 Changes in Accounts Receivable ($34.04) ($29.40) ($23.35) ($21.77) ($23.09) ($20.91) ($24.35) Changes in Inventories ($51.03) ($67.87) ($96.79) ($142.53) ($223.59) ($239.74) ($325.00) Changes in Prepaid Expense ($122.02) $9.12 $10.14 $12.15 $4.96 ($17.13) $3.85 Changes in Other Current Assets ($41.20) ($72.68) $84.91 ($6.00) $3.38 ($24.64) $6.16 Changes in Accounts Payable $177.29 $235.76 $336.24 $495.14 $776.73 $832.82 $1,129.02 Changes in Accrued Expenses $6.52 $4.53 $3.66 $3.44 $3.64 $3.34 $3.84 Changes in Other Current Liabilities $21.40 $14.87 $12.02 $11.30 $11.96 $10.95 $12.61 Total Change in Net Working Capital ($43.09) $94.33 $326.83 $351.73 $553.98 $544.68 $806.13 Operating Cash Flow $452.76 $605.71 $803.21 $773.68 $1,060.38 $1,132.96 $1,406.38 SunEdison Net Financing $543.85 $487.88 $436.76 $383.22 $330.89 $277.95 $225.32 Capital Expenditures (Additions to PP&E) (1000.00) (529.51) (593.39) (659.87) (696.14) (684.63) (738.55) (547.24) 76.20 209.81 113.81 364.24 448.33 667.83

DCF Valuation Present Value of Free Cash Flows Forecast 2011 2012 2013 2014 2015 2016 2017 Discount factor 1.11 1.22 1.35 1.50 1.65 1.83 2.02 PV of Unlevered Free cash flow (494.9) 62.3 155.2 76.1 220.3 245.2 330.2 Sum of FCF 594.36 Terminal Value   Discount Rate 13.00% Terminal Growth/ Perpetuity Rate 4.00% Free cash flow (2017) 694.5 Terminal value 7,717.1 PV of terminal value 3,816.1 Enterprise value 4,410.4 Equity Value Caculation   Calculation of net debt: Current portion of LT and ST debt 72.1 Long term debt 610.6 Convertible debt 0.0 Minority interest 43.9 Convertible preferred stock Less: Cash 707.3 Less: short-term Investments 0.1 Net debt 19.2 Total Firm Value 4410.4 Equity Value 3727.7 Shares outstanding 227.9 Equity value / Share 16.36 Risk-Free Rate 3.41% Market Risk Premium 6.00% Beta 1.27 CAPM 11.03%   Goal-Post k(e) 12.00% k(d) 6.7600% % Equity 81.4% % Debt 18.6% Tax Rate 35.0% WACC 10.58%

Public Comparables – Multiples Valuation   Competitor Segment P/S P/B Forward P/E EV/EBITDA Shin-Etsu Co. Ltd. Semiconductor 1.62 1.39 16.30 8.10 Sumco Corporation 2.28 2.09 - 11.10 ReneSola Ltd. Solar Materials 1.33 1.97 4.49 Trina Solar Ltd. 1.15 1.79 6.60 3.90 LDK Solar Co., Ltd. 1.99 4.90 9.90 Covalent Materials Corporation SolarWorld AG 0.99 1.14 14.40 6.90 First Solar, Inc. Solar Energy 4.94 4.42 16.80 13.29 SunPower Corporation 0.88 1.36 8.60 6.76 MEMC Electronic Materials Inc. 1.50 1.78 13.80 16.58 WFR Ratios 2/28/2010 Normalized EPS 0.15 Book Value Per Share 1.40 Revenue 2239.20 Shares Outstanding 226.90 Revenue/ Share 9.87 Multiples Minimum Average Maximum Median 8.68 19.98 48.75 14.80 1.60 2.83 6.19 2.51 0.74 1.74 2.52 2.07 9.00 Also Covalent, Siltronic, LG Siltron for Semi Conductor

Triangulated Valuation Current Stock Price: $13.15 Method Weight Valuation DCF Valuation 50% $16.36 EV/EBITDA 25% $8.55 Price/Sales $17.39   Weighted Valuation: $14.67 -10% $13.20 +10% $16.13

Recommendation Hold position of 600 shares