Stock Valuation Adam Yoder Misa Ngo
Valuation methods Discounted Cash Flow: Dividends Present Value of Growth Opportunities P/E ratio: Price/ Earnings PEG ratio: PE/ Growth
Discounted Cash Flow Model Formulas:
DCF example Corp A: Earnings/shr.=$1 Book equity/shr.=$10 Dividend/shr.=$0.50 ROE= EPS/ book =10% Plowback ratio= RES / EPS=.5 g= ROE * Plowback ratio = 0.1 * 0.5 = 5% r= rf + b(rm-rf) = ( ) = 8.75%
DCF Practice Question Corp. B: Earnings/shr.=$3 Book equity/shr.=$15 ROE is 3/15 = 20% Dividend/shr.=$1.75 Risk free rate = 5% Beta on this stock is 1.25 S&P market return is 10% g= ROE * Plowback ratio = 0.2 *.416 = 8.3% r= rf + b(rm-rf) = ( ) = 11.25%
Present Value of Growth Opportunities (PVGO) - Net present value of a firm’s future investments EPS 1 /r: No-growth capitalized value per share (EPS 1 =DIV 1, P 0 =DIV 1 /r)
Present Value of Growth Opportunities (PVGO) Example ROE =.2 Payout ratio =.6, Plowback ratio =.4 EPS 1 = $5.00, DIV 1 = $3.00, r = 15% Find PVGO? P 0 = DIV 1 /(r-g) P 0 = EPS 1 /r + PVGO
Present Value of Growth Opportunities (PVGO) Example g = ROE x Plowback ratio =.2 x.4 =.8 (8%) P 0 = DIV 1 /(r-g) = 3/( ) = $42.86 No-growth value = EPS 1 /r = 5/.15 = PVGO = P 0 – EPS 1 /r = $42.86-$33.33 = $9.52
Price/Earnings Ratio (P/E) Amount investors are willing to pay for each dollar of earnings Higher P/E may indicate high growth potential of the firm Current stock price/annual EPS d: payout percentage (constant) EPS 1 : next year EPS r: required rate of return g: dividend growth rate
Price/Earnings Ratio (P/E) Price of a stock paying dividend D1 at a constant growth rate g Assume the firm pays out a constant percentage d of its earnings E1 Divide both sides by E1
Price/Earnings Ratio (P/E) Example ROE=.16 d =.7 r= 16% Find P/E ratio? P 0 /EPS 1 =d/(r-g)
Price/Earnings Ratio Example g= ROEx Plowback Ratio = ROEx(1-d) =.16x(1-.7) =.048 =.16x(1-.7) =.048 P 0 /EPS 1 = d/(r-g) =.7/( ) = 6.25
PEG Ratio Used by many analysts to determine a valuation when a stock has little or no dividend and high growth prospects. Formulas: PEG = PE / G P 0 = g * PEG * EPS P 0 = g * PEG * EPS Traditional thought is a PEG = 1 is fairly valued Company A: $2 EPS Estimated growth of 15% for next 5 yrs. Fair value is $30 per share.
PEG Ratio Recently the PEG ratios have increased significantly due to lower discounting rates in the T-bills. The current S&P PEG ratio is around 1.5 $2 EPS Estimated growth of 15% for next 5 yrs. Fair value is $45 per share.
PEG Practice Question Company B: $3 EPS 20% growth over next 5 years 1.4 Industry average PEG Formula: P 0 = g * PEG * EPS P 0 = 20 * 1.4 * 3 = $84
Questions?