Tony P’s Pizzeria April 22nd, 2014 HTE 3603 Labor and Product Control Kendra Weigel Christian Abeyta Alec Proctor Michael Perry Dottie Albertson
Our Restaurant
Brief Explanation of our Process To avoid confusion, and to conform to Tony P’s recipe standard, we utilized one unit of measurement: ounces. 1, 25 lb. bag of Italian bread crumbs = 400 oz. $38.56 ÷ 400 oz. = $ per (1) oz. $ x (2) oz. = $ / (1) serving We utilized this same method for every ingredient of every dish to gain the most accurate food cost.
Total Wrap Cost 1Fork$ Knife$ Spoon$ Napkin$ Napkin Band$ Plate$0.995 Total$2.09 Rounded Total$2.10
Appetizers Courtesy of Tony P’s Pizzeria
Appetizers Menu Eggplant Rotoli - $5.95 Meatball Sliders - $5.95 Antipasto - $9.95
Eggplant Rotoli - Mmm...
Eggplant Rotoli - Recipe & Food Cost ⅓ Eggplant$0.06/oz.x6.66 oz. = $ oz.Imported Mozzarella$0.27/oz.x4 oz. = $ oz.Italian Bread Crumbs$0.10/oz.x2 oz. = $0.20 1Lemon Wedge$0.04/oz.x0.75 oz. = $ oz.Marinara Sauce$0.05/oz.x3.25 oz.= $ oz.Mixed Greens$0.13/oz.x1 oz. = $0.13 Total= $1.98 Cost of Goods Sold ÷ Menu Price:$1.98÷$5.95= 33.27% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$4.08÷$5.95= 68.57% Total Cost
Meatball Sliders - Mmm...
Meatball Sliders - Recipe & Food Cost 2Meatballs, halved$0.49/ballx2 balls= $ oz.Imported Provolone$0.22/oz.x1 oz. = $ oz.Mixed Greens$0.13/oz.x 1 oz.= $ oz.Parmigiano Reggiano$0.03/oz.x0.5 oz.= $ oz. Marinara Sauce$0.05/oz.x3.25 oz.= $ Buns, in-house$0.04/oz.x32 oz. = $1.28 Total= $2.79 Cost of Goods Sold ÷ Menu Price:$2.79÷$5.95= 46.89% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$4.89÷$5.95= 82.18% Total Cost
Antipasto - Mmm...
Antipasto - Recipe & Food Cost 2 oz.Imported Provolone$0.22/oz.x2 oz. = $ oz.Imported Mozzarella$0.27/oz.x2 oz. = $0.53 4, 2 oz.Artichoke Hearts$0.10/oz.x4, 2 oz.= $ oz.Imported Sopressata$0.51/oz.x0.5 oz.= $ oz.Imported Coppacolla$0.45/oz.x0.5 oz.= $ oz.Artisan Pepperoni$0.21/oz.x1.5 oz.= $ oz.Giardiniera$0.14/oz.x3 oz. = $ oz.Roasted Red Peppers$0.07/oz.x2 oz. = $0.13 6, 2 oz.Kalamata Olives$0.30/oz.x6, 2 oz.= $ slicesFocaccia slices$0.19/oz.x8 pcs. = $6.08 Total= $12.81 Cost of Goods Sold ÷ Menu Price:$12.81÷$9.95= % Food Cost
Antipasto - Recipe & Food Cost, cont. COGS Total= $12.81 Cost of Goods Sold ÷ Menu Price:$12.81÷$9.95= % Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$14.91÷$9.95= % Total Cost
Entrees Courtesy of Tony P’s Pizzeria
Entrees Menu Homemade Lasagna - $13.95 Chicken Parmesan - $13.95 Stuffed Shells - $12.95 Pesto Ziti - $13.95 Spaghetti w/ Veggies - $ ” Primavera Pizza - $16.95 Chicken Pesto Calzone - $9.95
Homemade Lasagna - Mmm...
Homemade Lasagna - Recipe & Food Cost 8.75 oz.Marinara Sauce$0.05/oz.x8.75 oz.= $ oz.Imported Mozzarella$0.27/oz.x2 oz. = $ oz.Lasagna Noodles$0.09/oz.x1.66 oz.= $ oz.Ricotta Mixture$0.09/oz.x1.33 oz.= $ oz.Meat sauce, in-house$0.08/oz.x10.50 oz.= $ oz.Parmesan Cheese$0.22/oz.x0.30 oz.= $0.07 Total= $2.17 Cost of Goods Sold ÷ Menu Price:$2.17÷$13.95= 15.55% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$4.27÷$13.95= 30.60% Total Cost
Chicken Parmesan - Mmm...
Chicken Parmesan - Recipe & Food Cost 8 oz.Chicken Breast$0.17/oz.x8 oz. = $ oz.Italian Bread Crumbs$0.10/oz.x2 oz. = $ oz.Spaghetti$0.08/oz.x8 oz. = $ oz.Marinara Sauce$0.05/oz.x6 oz. = $ oz.Parmesan Cheese$0.22/oz.x1.5 oz.= $0.34 Total= $2.80 Cost of Goods Sold ÷ Menu Price:$2.80÷$13.95= 20.07% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$4.90÷$13.95= 35.12% Total Cost
Stuffed Shells - Mmm...
Stuffed Shells - Recipe & Food Cost 8.75 oz.Marinara Sauce$0.05/oz.x8.75 oz.= $0.44 5Jumbo Shells$0.15/oz.x6.66 oz. = $ oz.Ricotta Mixture$0.09/oz.x2.66 oz.= $0.25 Total= $1.69 Cost of Goods Sold ÷ Menu Price:$1.69÷$12.95= 13.05% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$3.79÷$12.95= 29.26% Total Cost
Pesto Ziti - Mmm...
Pesto Ziti - Recipe & Food Cost 8 oz.Ziti pasta$0.07/oz.x8 oz. = $ oz.Pesto, in-house$0.81/oz.x3 oz. = $ oz.Sun Dried Tomatoes$0.23/oz.x3 oz. = $ oz.Pine Nuts$1.13/oz.x1.5 oz.= $ oz.Parmigiano Reggiano$0.03/oz.x0.25 oz.= $0.01 Total= $5.38 Cost of Goods Sold ÷ Menu Price:$5.38÷$13.95= 38.56% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$7.48÷$13.95= 53.62% Total Cost
Spaghetti w/ Veggies - Mmm...
Spaghetti w/ Veggies - Recipe & Food Cost 3, 6 oz.Sausage links$0.18/oz.x18 oz. = $ clovesGarlic$0.20/oz.x.75 oz.= $ oz.Green Pepper$0.07/oz.x4 oz. = $ oz.Onion$0.05/oz.x4 oz. = $ oz.Marinara Sauce$0.05/oz.x12 oz. = $ oz.Spaghetti$0.09/oz.x14 oz. = $1.31 Total= $5.88 Cost of Goods Sold ÷ Menu Price:$5.88÷$16.95= 34.69% Food Cost $2.10 COGS + Wrap Cost ÷Menu Price:$7.98÷$16.95= 47.07% Total Cost
14” Primavera Pizza - Mmm...
14” Primavera Pizza - Recipe & Food Cost 19 oz.Dough, in-house$0.04/oz.x19 oz. = $ oz.Spinach$0.20/oz.x1.75 oz.= $ oz.Imported Mozzarella$.027/oz.x7 oz. = $ oz.E.V.O.O.$0.19/oz.x8 oz. = $ oz.Artichoke$0.60/oz.x3 oz. = $ oz.Feta Cheese$0.20/oz.x1.25 oz.= $ oz.Black Olives$0.07/oz.x1.5 oz.= $ oz.Kalamata Olives$0.30/oz.x1.5 oz.= $0.45 Total= $7.13 Cost of Goods Sold ÷ Menu Price:$7.13÷$16.95= 42.06% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$9.23÷$16.95= 54.45% Total Cost
Chicken Pesto Calzone - Mmm...
Chicken Pesto Calzone - Recipe & Food Cost 12 oz.Dough, in-house$0.04/oz.x$0.47 = $ oz.Chicken Breast$0.17/oz.x$0.50 = $ oz.Pesto, in-house$0.80/oz.x$1.61 = $ oz.Artichoke$0.60/oz.x$1.21 = $ oz.Sun Dried Tomatoes$0.23/oz.x$0.23= $ oz.Roasted Red Peppers$0.07/oz.x$0.13 = $ oz.Imported Mozzarella$0.27/oz.x$1.06 = $1.06 Total= $5.21 Cost of Goods Sold ÷ Menu Price:$5.21x$9.95= 52.36% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$7.31÷$9.95= 73.46% Total Cost
Salads Courtesy of Tony P’s Pizzeria
Salads Menu Rustica Salad - $8.95 Walnut Pear Salad - $8.95 Caesar Salad - $7.95
Rustica Salad - Mmm...
Rustica Salad - Recipe & Food Cost 4 oz.Mixed Greens$0.13/oz.x4 oz. = $ oz.Roasted Red Peppers$0.07/oz.x3 oz. = $ oz.Portobello Mushrooms$0.20/oz.x3 oz. = $ oz.Imported Mozzarella $0.27/oz.x4 oz. = $ oz.Tomato$0.04/oz.x4 oz. = $ oz.Balsamic Vinaigrette$0.12/oz.x2 oz. = $0.25 Total= $2.81 Cost of Goods Sold ÷ Menu Price:$2.81÷$8.95= 31.39% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$4.91÷$8.95= 54.86% Total Cost
Walnut Pear Salad - Mmm...
Walnut Pear Salad - Recipe & Food Cost 4 oz.Mixed Greens$0.13/oz.x4 oz. = $ oz.Pear$0.04/oz.x 6 oz.= $ oz.Walnuts$0.56/oz.x2.5 oz.= $ oz.Onion$0.05/oz.x1 oz. = $0.05 Total= $2.24 Cost of Goods Sold ÷ Menu Price:$2.24÷$8.95= 25.02% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$4.34÷$8.95= 48.49% Total Cost
Caesar Salad (Large) - Mmm...
Caesar Salad (Large) - Recipe & Food Cost 2 oz.Head Lettuce$0.02/oz.x2 oz. = $ oz.Romaine Lettuce$0.20/oz.x2 oz. = $ oz.Caesar Dressing$0.11/oz.x2 oz. = $ oz.Croutons, in-house$0.04/oz.x4 oz. = $ oz.Parmigianno Reggiano$0.03/oz.x1 oz. = $0.03 1Lemon Wedge$0.04/oz.x0.75 oz. = $0.03 Total= $0.88 Cost of Goods Sold ÷ Menu Price:$0.88÷$7.95= 11.06% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$2.98÷$7.95= 37.48% Total Cost
Desserts Courtesy of Tony P’s Pizzeria
Desserts Menu Cream filled Cannolis - $3.25 Mud Pie Pyramid - $6.95
Cream filled Cannoli - Mmm...
Cream filled Cannoli - Recipe & Food Cost 2Shells$0.00/oz.x2 Shells = $ oz.Cream, in-house$0.12/oz.x14 oz. = $1.68 Total= $2.21 Cost of Goods Sold ÷ Menu Price:$2.21÷$3.25= 68% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$4.31÷$3.25= % Total Cost
Mud Pie Pyramid - Mmm...
Mud Pie Pyramid - Recipe & Food Cost 6 oz.Oreo Cookie Crumble$0.24/oz.x6 oz. = $ oz.Liquid Margarine$0.06/oz.x1.5 oz.= $ oz.Vanilla Ice Cream$0.06/oz.x6 oz. = $ oz.Mocha Ice Cream$0.06/oz.x6 oz. = $0.36 Total= $2.27 Cost of Goods Sold ÷ Menu Price:$2.27÷$6.95= 32.66% Food Cost $2.10 COGS + Wrap Cost ÷ Menu Price:$4.37÷$6.95= 62.87% Total Cost
Analysis Mile High Cowboys
Averages Total Food Items:$58.25÷15 = $3.883 Total Food Cost %:593.27%÷15= % Overall Total Cost %:957.48%÷15= %
Line Graph - Food Cost Percentages
Special Thanks... … To Kimberly Anvari for all that you did for us to make our project perfect; we truly appreciate it! & Photo Credits: Google.com