Jeannette Sandoval Jaablonicky

Salary$1,000,000 After Taxes$750,000 Monthly Income$62,500 Total Monthly Payments $25, Income Left$36,794.44

Bedrooms: 3 Bathrooms: 3 Features: Built-Ins Awnings Fireplace Barbeque French Doors Wood Decking Walk-In Closets Fence Pantry Exterior Lightning Split Bedroom Pool Price: $629,000 Location: 470 NE 51 Street (Morningside) Miami FL 33137

Price: $248,000 Bedrooms: 5 Bathrooms: 3 Features: Built-In Bookcases, Downstairs, Separate Family Room Formal Dining Room Construction: Frame & Stucco Vaulted Ceiling, Entry Foyer, Formal Carpet, Tile Granite Countertops, Island, Marble/Stone Flooring Mirrored Door Closet, Mbr Walk-In Closet Pool Type: Inground-Private, Solar Heated, Waterfall Location: 5128 WHISPER LAKE AV () Las Vegas NV 89101

Price: $150,000 Location: 8026 SPRING CREEK DRIVE KISSIMMEE, FL Bedrooms: 3 Bathrooms: 2 Features: Air Conditioning Dishwasher Washer and Dryer Microwave Oven Walk-in Closets Pool

Price : $57,475 Mileage: 12 Miles Engine: GDI DOHC Body Style: SUV Transmission: AUTO 6SPD Exterior Color: Black Drivertrain: AWD Interior Color: Black Doors: 4

Price: $40,841 Mileage: N/A Engine: 3.5L V6 Body Style: SUV Drivetrain: AWD Exterior Color: Blue Slate Doors: 4 Interior Color: Graphite Wheelbase: 114 inches

Interest Taxes Loan Term Sale Value Monthly Payment Total Interest Paid Total Taxes Paid Total Payment Miami House 25%1.5%30 years$629,000 $13,898.25$4,091, $283, $ 5,003, Las Vegas House 27%1.5%30 years$248,000 $5, $1,761, $111, $2,121, Orlando House 20%1.5%10 years$150,000 $3,086.34$197, $ 22, $ 370, Audi Q7 21%1.5%5 years$57, 475 $1, $ 35, $ 4, $ 97, Infinity FX35 23%1.5%5 years$40, 841 $1,202.38$28, $ 3, $ 72, Total $1,125,316 $ 25, $6,114, $424, $7,664,544.16

Food$2,000 Clothes$1,500 Entertainment$1,000 Others (Insurance and utilities)$15,000 Traveling$3,000 Total$22,500 Savings$14,000 (1.01% in Citibank) Current Savings$10,000 Not Yet Added

 Year Interest Principal Balance  2010 $27, $4, $145,  2011 $28, $6, $138,  2012 $27, $7, $131,  2013 $25, $9, $121,  2014 $23, $11, $110,  2015 $20, $13, $96,  2016 $17, $16, $79,  2017 $14, $20, $58,  2018 $9, $25, $33,  2019 $4, $30, $2,  2020 $47.52 $2, $0.00