Business Plan Arnold Adolph - Benita McNeill Lois Miller - Manuel Cavallin Confidential DocumentFebruary 13, 2008
Agenda Business Overview Key Objectives Operations Human Resources Marketing Finances Conclusion 2
Business Overview Incorporation – sole shareholder Hybrid grocery-convenience store Value added deli products Key success factors: Sales quantity Selling price Purchase price 3
Claude Derocher Derocher’s Market will strive to provide superior customer service and the highest quality groceries/convenience products at an affordable price, while operating as a profit and growth oriented business. 4 Mission Statement
Strategic Objectives Establish an image and name Capture increasing market share Provide diverse product line Offer value and convenience ROE of 20% 5
Location & Hours Monday – Friday 7 am to 10 pm (16h) Saturday 8 am to 9 pm (14h) 6
Floor Plan 7
8 Customized Fruit Display Case
9 Customized Vegetable Displayer
10 Dairy Displayer Case
11 Coffee & Slush Machine
12 Double Glass Deli Showcase
13 Walk-In Cold Room & Storage Shelves
14 Walk-In Refrigerator
H R – Organizational Structure Manager Claude Derocher Part-time (5)Full-time (1) Assistant Manager 15
Average Business Day 16 2 shifts of 3 people
Marketing Strategy Segmentation – Target market Who we are selling to – Contribution What we are selling – (value and convenience) – Distinction Our unique selling proposition
Marketing Mix Product Product mix Quality (value) and convenience Price Cost based profit margin Place Laurentian neighborhood Promotion Posters Flyers Street signage
Competition – Direct Convenience store in area – Indirect Grocery stores
Marketing Plan Networking Direct marketing Advertising
Marketing Budget
Marketing Goals Quantifiable – Increase sales – Track sales – Increase customer satisfaction – Survey customers
Capital Requirements Debt $ 25, Equity $ 75,
Loan Amortization Amount: $ 25, Interest Rate: 8.3 % Term: 5 years 24
Targeted Sale 80% 90% 100% Revenue:1,290,960 1,488,638 1,695,394 Cost of Goods Sold 911,547 1,075,247 1,218,302 Gross Margin 379, , ,092 Operating Costs 401, , ,319 Net Income - 22,161 18,876 71,773 Projected Income Statement 25
Assets: 107, , , ,793 Liabilities: 54,692 48,797 44,644 40,102 Owner’s Equity: 52,839 71, , ,691 Projected Balance Sheet 26
Risk Analysis 27 IRR -10% IRR 24.6% IRR 175%
Dividend Policy 28 Based on cash minus working capital increased by a factor of 1.15 to allow for unexpected expenses. Any positive value from this calculation will be paid out to equity investors
Based on annual sales is as follows 20081,305, ,462, ,615, ,657, ,708, Break-Even Analysis 29
Financials IRR: 24.6 % ERR: 23.6% NPV: $ 82,
Key Ratio Analysis Current Ratio Debt Ratio Debt to Equity Return on Equity
Conclusion Opportunity – Quebec consumers Customers & Value Proposition – Value-added deli products Competitive Advantage – Location Human Resources Critical Variables – Prices, quantity Financials – ROI: 23.3% 32
Questions 33 Thanks for Shopping Happy Birthday Arnold