June 2011
Route Operations & Riders Benefits Construction Operations & Maintenance Potential System Manager Next Steps & Conclusion Overview
Why are we considering a trolley? Practical Benefits: Car-free travel Economic Benefits: Increase in property values and tax revenue Intangible Benefits: Enhanced experience for LNHP visitors and UMass Lowell
What was the goal of the trolley study? Answer some key questions about how to make the trolley a reality: Where will it go? How much will it cost? How will we pay for it? Provide a framework for constructing, funding and operating the trolley
Proposes a specific, defined route Serves UMass Lowell’s extensive campus system Includes a balanced O&M plan How is this study different?
Moving Forward Moving Forward Moving Forward
Moving Forward Moving Forward Moving Forward
Trolleys arrive every 10 minutes 20 Station Stops Hours of Service Monday through Thursday: 6 am – 10 pm Friday and Saturday: 6 am – Midnight Sunday: 10 am – 8 pm Level of Service
Comparison of Weekday Service
Newly-built streetcars designed to look historic Feature A/C, Handicap Access, Electronic Fare Payment Cost - $1 million per car A total of nine trolley vehicles for the Lowell Trolley Photo Courtesy of Jim Schantz Streetcar Vehicles
Ridership SourceProjected Ridership National Park Service52,589 Local Residents (within 1/4-mile of rail line) 44,730 Folk Festival10,800 Entertainment Events67,176 UMass Lowell297,011 Lowell Regional Transit Authority185,130 Total Existing Trips657,436 New Residential6,848 New Office130,492 New Lowell Trial Court38,780 Total Future Trips176,119 TOTAL TRIPS833,555
Moving Forward Moving Forward Moving Forward
Increase in Value of Existing Properties: $86 million or 5% over a 10-year period. Higher rents Increased sales prices Proposition 2½ Limits Trolley will support a higher volume of development and at a faster pace – than without it Over $147 million in additional value $2.6 million in annual tax revenue Economic Development Benefits
Moving Forward Moving Forward Moving Forward
Track$37.4 Power Stations$1.4 Streetcars$7.4 Maintenance Facility$4.4 Subtotal$50.6 Plus Contingency (15%)$7.6 Plus Design and Project Management$7.5 Total$65.7
Comparison of Construction Cost Estimate
Name of Program Funding Available Per Project Small StartsUp to $75 million Urban CirculatorUp to $25 million Transit in Parks ProgramUp to $6 million EarmarksVaries Public Works Economic Development Program Up to $1-2 million
Moving Forward Moving Forward Moving Forward
Vehicle Operations$1,749,408 Vehicle Maintenance$676,496 Non-Vehicle Maintenance$107,648 General Administration$444,754 Sub-Total$2,978,305 10% Cost Reserve$297,831 Total$3,276,136
Comparison of O&M Cost Estimate
Fares$307,826 Sponsorships$105,000 Advertising Revenue$50,000 Redirected Costs (UML, LRTA, LNHP) $1,337,450 Government Transportation Programs/Other $1,000,000 Special Assessment District$576,489 Total$3,376,775
Moving Forward Moving Forward Moving Forward O&M Revenue Breakdown
Moving Forward Moving Forward Moving Forward
Trolley will most likely be privately operated Manager could be one of two entities: LRTA Non-profit: typically formed by an agreement between the city and transit operator Potential System Manager
Moving Forward Moving Forward Moving Forward
Moving Forward Moving Forward
40% of the operating dollars are already being spent 20% of the line is already in place Key Takeaways
Little Rock/St. Louis Trolley Trip
Length of system: 7 Miles Construction cost: $65.7 million O&M cost (per year): $3.3 million Number of riders (per year): 833,555 Gallagher to South Campus: 25 minutes Maximum time between streetcars: 10 minutes Earliest first year of operation: 2017
June 2011
Trolleys every 10 minutes 20 Station stops Hours of service Photo Courtesy of John Smatlak - RPR Consulting Heritage Streetcar
Little Rock Unit Costs Cost of Living Differential Lowell Unit Cost Revenue Hours (Cost Driver) Total Annual Operator Wages Operator Wages $ $ ,007$960,146
Lowell Comparable Streetcar Systems AverageLowHigh Per Revenue Mile$10.70$15.19$8.76$25.39 Per Hour$90.99$109.59$64.33$ Comparable Streetcar Systems: Kenosha, Wisconsin Little Rock Memphis Portland, Oregon Tampa
Lowell Comparable Streetcar Systems AverageLowHigh Per Mile$8.81$9.78$2.60$22.08 Per Streetcar Vehicle$6.66$5.47$1.04$14.60 Comparable Streetcar Systems: Kenosha, Wisconsin Little Rock Memphis Portland, Oregon Tampa
Photo Courtesy of Jim Schantz 2.5-mile system Construction Cost: $28.5 million New Development: $260 million
Photo Courtesy of John Smatlak - RPR Consulting 6.5-mile system Construction Cost: $24 million New Development: $137 million
Photo Courtesy of John Smatlak - RPR Consulting 6.8-mile system Construction Cost: $60 million New Development (HCD Only): $740 million