Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to.

Slides:



Advertisements
Similar presentations
© 2010 Konecranes Plc. All rights reserved. Q INTERIM REPORT July 22, 2010 Pekka Lundmark, President and CEO Teo Ottola, CFO 1.
Advertisements

February 1, Atlas Copco Group Q4 Results February 1, 2007.
AUDITED GROUP INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, Ksh M Ksh M % Turnover14,17911,40124% EBITDA3,0512,66614%
Common Stock Valuation
Return of Value 2007 Update on current trading and prospects and proposed Return of Value to Shareholders 14 March 2007.
P R E L I M I N A R Y R E S U L T S 1 March 2006.
ESOP POWER An Advanced Planning Strategy For Privately Held Companies Presented by: ATI Capital Group, Inc.
BSAD 221 Introductory Financial Accounting Donna Gunn, CA.
Giordano International Limited (stock code: 709) September 1, Interim Results.
I N T E R I M R E S U L T S 8 September Financial highlights 6 months to June 2004 £ million Half Half% inc. Group sales %
P R E L I M I N A R Y R E S U L T S 3 March 2004.
I N T E R I M R E S U L T S September months to June 2005 £ million Half Half% inc. Group sales % Operating profit before.
This week its Accounting Theory
Advanced Financial Accounting: Chapter 11
I N T E R I M R E S U L T S 3 September Financial Highlights 6 months to June 2003 £ million Half Half% inc. Sales – continuing operations %
Implementing new UK accounting standard FRS 19 Thursday 21st March 2002.
Second Quarter 2013 Earnings Conference Call and Webcast August 1, 2013.
Financial Statement Analysis
Steve Paulone Facilitator Financial Management Decisions The financial manager is concerned with three primary categories of financial decisions:  1.Capital.
P R E L I M I N A R Y R E S U L T S March £ million % inc. Group sales % Operating profit % Operating margin14.3%14.4%
Financial Statements Ratio Analysis
Merger of and November 24, Disclaimer Statements related to the prospects of the business, estimates for operating and financial results, and those.
FBD Holdings plc 2006 Preliminary Results 7 th March 2007 A.
©2004 Prentice Hall Business Publishing Introduction to Financial Accounting, 3e by Werner/Jones4 - 1 Chapter 4 Income Statement and Statement of Owners’
Interim Results David Grigson Finance Director 27 July 2004 Financial Highlights.
Brad Soller Group Chief Financial Officer Financial Overview.
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Acquisitions and Consolidated Statements © The McGraw-Hill Companies, Inc., Part One:
Earnings per Share: IAS 33
Financing Activities: Contributed and Earned Capital Shareholders’ Equity: Common Stock Other Paid-in Capital Retained Earnings.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2006 Investments and International Operations Chapter 15.
1 TELUS investor conference call Announcement of Income Trust conversion September 11, 2006.
1 Privatization of ZRCC by Sinopec Corp. China Petroleum & Chemical Corporation 14 November 2005.
Financial Accounting John J. Wild Sixth Edition John J. Wild Sixth Edition McGraw-Hill/Irwin Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights.
Lahore School of Economics BBA III Summer Term II-2010 History & Balance Sheet Analysis.
Business Valuations. Reasons for wanting to know about value:  Market transactions  Scorecards  Estate planning  Family transfers  ESOP  Litigation.
0 15 July The SKF Group Half-year results 2008 Tom Johnstone, President and CEO.
Annual Report Nissan Motor Co., Ltd. Scott Nelson ACG2021 sec 080.
1 FBD HOLDINGS PLC 2005 PRELIMINARY RESULTS. 2 Forward Looking Statements This presentation contains certain forward-looking statements. Actual results.
FBD Holdings plc 2007 Interim Results August 2007 A.
SECOND QUARTER 2004 EARNINGS John A. Luke, Jr. Chairman and CEO James A. Buzzard President Peter H. Vogel, Jr. Interim Principal Financial Officer July.
2007 Annual Results Announcement. 1 Agenda Business Structure Results Highlights Review of Operations Outlook: Entering the Second Venture with Steady.
L 0 VimpelCom-Region Merger September 2003 Capturing 100% of the growth.
23-1 Intermediate Accounting,17E Stice | Stice | Skousen © 2010 Cengage Learning PowerPoint presented by: Douglas Cloud Professor Emeritus of Accounting,
Financial Management Analysis of Financial Statements.
1 FBD HOLDINGS PLC 2006 INTERIM RESULTS. 2 Forward Looking Statements This presentation contains certain forward-looking statements. Actual results may.
P/E Ratio P/E ratio = current share price / E.P.S., where E.P.S. is earnings per share P/E ratio = current share price / E.P.S., where E.P.S. is earnings.
2005 Interim Results Announcement Sinotrans Limited August 26, 2005 Sinotrans Limited August 26, 2005.
23-1 Intermediate Accounting James D. Stice Earl K. Stice © 2012 Cengage Learning PowerPoint presented by Douglas Cloud Professor Emeritus of Accounting,
The Professional’s Source for Turf Care First Quarter /29/04.
CHINA GAS HOLDINGS LIMITED FY2013 ANNUAL RESULTS BRIEFING June 26, 2013.
HUA Plc Presentation - Results for year ended 31 st December 2006 Page 1 Heritage Underwriting Agency Plc Presentation Results for the year ended 31 December.
2015 YEAR END RESULTS 17 March 2016 Arbuthnot Banking Group PLC.
Pinnacle Holdings Confidential PAGE 1. Pinnacle Holdings Confidential PAGE 2.
First Quarter 2013 Earnings Conference Call April 18, 2013.
McGraw-Hill/Irwin © 2008 The McGraw-Hill Companies, Inc., All Rights Reserved. 1-1 McGraw-Hill/Irwin © 2008 The McGraw-Hill Companies, Inc., All Rights.
P4 Advanced Investment Appraisal. 2 Section D: Acquisitions and Mergers D1. Acquisitions and mergers versus other growth strategies D2. Valuation for.
Value Investingnews News Singapore-listed China Merchants Holdings (Pacific) Limited (CMHP) is a leading toll road company focused on investing in and.
Intermediate Financial Accounting Earl K. Stice James D. Stice
Interim Results 2007 September 2007
Intercorporate Investments and Consolidations
2008 Annual Results Giordano International Limited (Stock code: 709)
Accounting for indirect interests and changes in degree of ownership of subsidiaries Chapter 26 Copyright  2006 McGraw-Hill Australia Pty Ltd PPTs t/a.
Financial statement analysis and interpretation
Investor Presentation Acquisition of Folsom Lake Bank April 27, 2017
Capital Markets Presentation for Listing and IPO
Electronic Presentation by Douglas Cloud Pepperdine University
Preliminary Results 5 March 2008
Financial Industry Group 4/20/2011
MFRS 107 STATEMENT OF CASH FLOWS
Data as of September 30, 2019 unless otherwise noted
Presentation transcript:

Disclaimer: The information contained in this document is intended only for use during the presentation and should not be disseminated or distributed to parties outside the presentation. August 11, 2010

2 Contents Part I – 1st Half 2010 Financial Results and Outlook 1.Financial Performance 2.Outlook Part II – Acquisition of Zhejiang Wenzhou Yongtaiwen Expressway Co., Ltd 3.Transaction Overview 4.Target Overview 5.Transaction Rationale 6.Financing Structure & Impact on CMHP 7.Conclusion

3 1. Financial Performance

4 Financial Highlights Net Profit Proposed Interim Dividend Free Cash flow EPS (diluted) EPS (basic) HK$173 million HK cents HK cents HK$317 million 2.0 cents 7% 1% 7% 10%

5 Profit & Loss Statement 1H2010 (HK$ million) 1H2009 (HK$ million) Change (%) Revenue5574  25 Subsidy Income834  77 Share of Results of Jointly-controlled Entities  7 Gain on Disposal of Interest in Luomei Highway 41-  100 Profit Before Tax  5 Profit After Tax  7 EPS (Basic)27.54 HK cents27.84 HK cents  1 EPS (Fully Diluted)20.24 HK cents18.99 HK cents  7 The Group’s basic and diluted EPS is based on the weighted average no. of ordinary shares in issue of the Company as follows: Basic EPS : 1H2010 : 627,896,000 (1H2009 : 582,635,000 ) Diluted EPS : 1H2010 : 854,283,000 (1H2009 : 854,197,000 )

6 Revenue Business Segment 1H2010 (HK$ million) 1H2009 (HK$ million) Change (%) Toll Road Operations  31 Property Development & Others  25 Total  25 Property Development & Others business segment accounts for 92.8% of the total revenue in 1H2010. Toll Road Operations contributes the balance 7.2%. Toll revenue from the Group’s toll road joint ventures are not included in Group revenue as they are accounted for as jointly controlled entities using the equity method. PBT Business Segment 1H2010 (HK$ million) 1H2009 (HK$ million) Change (%) Toll Road Operations  1 Property Development & Others(6.1)(12.1)  50 Total  5

7 Balance Sheet Highlights & Key Financial Indicators 30 Jun 2010 (HK$ million) 31 Dec 2009 (HK$ million) Total Assets3,9734,006 Shareholders’ Equity3,8613,817 Cash and Cash Equivalents1,3261,012 Total Debt6528 Net Cash* (HK$ million)1, NAV per share - based on issued share capital at end of the period**HK$4.57HK$ assuming all RCPS had been converted***HK$4.52HK$4.47 Return on Assets**** (%)4.4%+4.9% Return on Equity***** (%)4.5%+5.1% Dividend per share (Singapore cents) - Interim *Cash and cash equivalents less total debt **Net assets less redemption value of RCPS / no. of ordinary shares in issue (718 million) ***Net assets after all the RCPS had been converted / no. of ordinary shares in issue (854 million) ****Net Profit/Total Assets *****Net Profit / Shareholders’ Equity +For half year ended 30 June 2010

8 Free Cash Flow 1H2010 (HK$ million) 1H2009 (HK$ million) Profit Before Tax Depreciation11 Share of results of toll road joint ventures(122)(130) Other items(60)(18) Working capital changes(9)51 Tax paid(21)(14) Operating Cash Flow(33)59 Add Dividends received from toll road joint ventures Proceeds from repayment of loans granted to toll road joint ventures 6575 Free Cash Flow317351

9 Traffic Volume and Revenue By Toll Road Traffic Volume per roadToll Revenue per road 1H20101H2009Change1H20101H2009Change ’000 VehiclesRMB million Guiliu Expressway2,1091, % % Guihuang Highway9,7818, %  2.9% Yuyao Highway7,7966, % % Total19,68616, % %

10 PBT by Toll Road HK$’000 1H20101H2009 Share of Results Subsidy Income Total Share of Results Subsidy Income TotalChange % Jointly Controlled Entities Guiliu Expressway44, ,50426,60273,106  39.2 Guihuang Highway64,8887,87572,76375,6757,24982,924  12.3 Yuyao Highway12,471- 8, ,7997,875129,674130,27233,851164,123  21.0 Infrastructure Joint Venture Luomei Highway--1,801--4,377n.m. Other Revenue & Expenses--11, ,843n.m. Gain on Disposal of Interest in Luomei Highway --41, Total121,7997,875183,958130,27233,851181,

11 2. Outlook

12 FY2010 Outlook  Toll Road Business – Will continue to deliver steady earnings this year.  Property Development Business – Residential property market in New Zealand remains challenging.

13 Dividend Policy Dividend per share (Singapore Cents) Payout ratio FY2009: 79% FY2008: 55% FY2007: 54% FY2006: 58% FY2005: 64% Company will maintain the target annual dividend payout ratio of at least 50% of CMHP’s net profit after tax for FY2010

14 3. Transaction Overview

15 Acquisition of Zhejiang Wenzhou Yongtaiwen Expressway Co., Ltd  Acquisition of a 51% equity stake from China Merchants Group Limited (“CMG”) in Zhejiang Wenzhou Yongtaiwen Expressway Co., Ltd (“Yongtaiwen Expressway Co”) (the “Acquisition”), which owns the rights to operate the 138km Wenzhou Yongtaiwen Expressway (Wenzhou Section) (“Yongtaiwen Expressway”) in Zhejiang Province, PRC  Purchase consideration for the 51% equity stake is RMB 2.23 billion (HK$ 2.56 billion) while the independent valuer's (Savills) valuation as at December 31, 2009, is approximately RMB 2.34 billion (HK$ 2.68 billion)  CMHP intends to utilise up to approximately HK$1.0 billion of its cash reserve and raise approximately another HK$1.5 billion via a combination of debt and equity to satisfy the purchase consideration for the Acquisition  Bank of America Merrill Lynch and DBS Bank are the Joint Financial Advisors to CMHP in respect of the Acquisition Transaction Structure Before CMG Yongtaiwen Expressway Co Zhejiang Communications Wenzhou Investment Yongtaiwen Expressway 15%34%51% After CMHP Yongtaiwen Expressway Co Zhejiang Communications Wenzhou Investment Yongtaiwen Expressway 15%34%51%

16 Key Approvals  Very Substantial Acquisition (VSA): Pursuant to Rule 1006 of the SGX-ST Listing Manual, the Acquisition constitutes a very substantial acquisition for CMHP as defined in Chapter 10 of the SGX-ST Listing Manual  Interested Person Transaction (IPT): As China Merchants Group (CMG) is the ultimate holding company of CMHP, the Acquisition also constitutes an interested person transaction under Chapter 9 of the SGX Listing Manual  Approvals: CMHP needs to convene an EGM to seek independent shareholders’ approval for the Acquisition – CMG and its associates will abstain from voting – Independent Directors of CMHP to make recommendation to independent shareholders on the Acquisition – Independent Directors will be advised by ANZ  Other approvals: Relevant PRC authorities’ approvals and SGX-ST approval for the Acquisition

17 4. Target Overview

18 Background and Business Overview of Yongtaiwen Expressway Co  Yongtaiwen Expressway Co is a company incorporated in the PRC which owns the rights to operate Yongtaiwen Expressway with a remaining concession period of approximately 20 years  Yongtaiwen Expressway is a four-lane carriageway (dual-2) located in Wenzhou Municipality, connecting with Taizhou Municipality in the east and Fujian Province in the west  Yongtaiwen Expressway comprises the East Section (length of 63.3km) and the West Section (length of 74.9km). The expressway commenced operations in 2002 and has approximately 20 years remaining in its concession period  The profit sharing ratio in Yongtaiwen Expressway Co is determined by the proportionate equity interest held by each equity holder LocationWenzhou Municipality, Zhejiang Province, PRC No. of road sectionsEast Section and West Section Length (kilometres) Total kilometres (63.3 kilometres and 74.9 kilometres) ClassificationExpressway Access controlFull Control Direction / lanesTwo directions, 2 lanes each direction Design speed (km/h)80 / 100 Design capacity (vehicles per day)60,000 Concession period (years)28 years and 9 months Year of commencement1 January 2002 Year of expiry30 September 2030

19 Overview of Wenzhou Yongtaiwen Expressway Co. Ltd Gross ProfitRevenue (1) (RMBmm) CAGR of 4.9% Net ProfitProfit Before Tax (RMBmm) The target asset has shown good revenue and net profit growth over the past 3 years, even during the height of the financial crisis (RMBmm) (Margin) Source: Company announcement

20 5. Transaction Rationale

21 Transaction Rationale Enhanced Size and Profitability Reasonable Valuation & EPS Accretive High Quality of Target Asset with Stable Fundamentals Strong Heritage and Support from Parent CMG

22 Post-transaction Profile 1 Post-Transaction Profile Enlarged China Merchants Holdings (Pacific) Limited (Proforma 2009: Revenue HK$1,277mm, Total Length of Toll Roads Operated 412km, Average Toll Road Remaining Concession Period of 16.5 Years) Other Businesses Universal Homes Limited (New Zealand) % (Property Development Business) Other Companies (New Zealand and China) % (Other Businesses) Toll Road Business Guiliu Expressway % (Contribution to CMHP Profits before Tax HK$92mm, Length 139km, Guangxi Zhuang, Remaining Concession Period of 14 Years) Guihuang Highway % (Contribution to CMHP Profits before Tax HK$135mm, Length 39km, Guizhou Province, Remaining Concession Period of 17 Years) Yuyao Highway % (Contribution to CMHP Profits before Tax HK$16mm, Length 96km, Zhejiang Province, Remaining Concession Period of 15 Years) Yongtaiwen Expressway % (Revenue HK$1,067mm, Profits before Tax HK$471mm, Length 138km, Zhejiang Province, Remaining Concession Period of 20 Years) Length of Toll Roads Operated Average Concession Remaining Increase from Acquisition: 50% Increase from Acquisition: 8.6% Source: Company website, Company filings

23 Significant Enhancement in Portfolio Size and Profitability Total Assets 2009 Earnings 2009 Sales The acquisition of the target asset would significantly enhance CMHP’s portfolio size and profitability (1) Increase from Acquisition: 181% Increase from Acquisition: 506% Increase from Acquisition: 58% (2) 1 Increase from Acquisition: 39% Fully Diluted EPS Accretion: 35.4%Accretion: 38.8% Source: Company filings (1) Excludes share of associated profit (2) Consideration financed by (i) Plan 1, internal cash (HKD1.0bn) and debt (HKD1.5bn at interest rate of 5.9%), and (ii) Plan 2, internal cash (HKD1.0bn), equity placement (HKD0.6bn - 20% of issued capital placed at SG$0.81 per share) and debt (HK0.9bn at interest rate of 5.9%). Financing terms are illustrative only and may not represent actual terms

24 High Quality of Target Asset 2  Strategically located in Wenzhou Municipality connecting with Taizhou Municipality in the east and Fujian Province in the west  Part of China’s National Expressway System connecting Tongjiang of Heilongjiang Province and Sanya of Hainan Province serving the north-south coastal traffic demand  One of the major transportation corridors of the highway system in the region, and will benefit substantially from the healthy trend in regional economic and vehicle population growths  Compounded annual growth in traffic flow, revenue and profit after tax and minority interests of approximately 9.1%, 4.9% and 5.0% respectively from FY2007 to FY2009 Key Expressway in the Rapidly Developing Zhejiang Province Highlights of the Growth and Strategic Importance of Zhejiang Province  GDP growth in average of more than 13% per annum (1) in Zhejiang Province, Wenzhou Municipality, Taizhou Municipality, and Fujian Province, over the period of 2000 to 2009  Total population of about 47 million and GDP of RMB trillion in 2009  Vehicle ownership grew in average more than 20% per annum from 2002 to 2008 (2)  Rapid growth of both the regional economy and vehicle ownership has placed a heavy demand on the transportation infrastructure system (1) Page 9 of Traffic Consultant’s Report - Statistic Year Books of Zhejiang and Fujian Provinces, Wenzhou and Taizhou Municipalities (2) Page 10 of Traffic Consultant’s Report – Statistic Year Books of Zhejiang Province

25 Zhejiang Province Provides for Solid Industry Fundamentals GDP (1) Vehicle Ownership (2) Passenger Traffic (3) Freight Volume (3) 2 (1) Page 9 of Traffic Consultant’s Report – Statistic Year Books of Zhejiang and Fujian Provinces, Wenzhou and Taizhou Municipalities (2) Page 10 of Traffic Consultant’s Report – Statistic Year Books of Zhejiang Province (3) Page 21 of Traffic Consultant’s Report – Zhejiang Province Statistical Yearbook CAGR of 15.9% CAGR of 20.7% CAGR of 6.4% CAGR of 8.8%

26 Reasonable Valuation & EPS Accretive 3 Financial Impact (FY2009)Reasonable Valuation Savills Price for 51% Purchase Price for 51% RMB2,336mm RMB2,230mm 5% discount  Stake sold at a 5% discount to Savills’ valuation  Reasonable purchase price of the asset can also be seen in the reasonable multiples 2009 Diluted EPS Accretion: 35.4%Accretion: 38.8% 2009A P/NAV (1) 2009A P/E (1) (x) Peer Average: 17.3x Peer Average: 2.0x (1)Source: Company filings and Factset as of August 6, 2010

27  Founded in 1872, the oldest mainland China enterprise operating in Hong Kong with a history of almost 140 years  Main business activities cover Hong Kong, China and Southeast Asia  Top 10 state-owned enterprise in the PRC  2009 annual profit of RMB17.3bn with a year-over-year increase of 22.6% (Ranked #7 among all central state- owned enterprises)  In 2009, consolidated total assets amounted to over US$39bn and total assets under management of US$333bn  Main businesses include: – Transportation and related infrastructure (Ocean shipping, toll roads, port investment and management and logistics) – Banking and securities and asset management – Property development and management – Development of industrial parks  Major/controlling shareholder in 9 listed companies with a combined market capitalization of US$36.4bn  Leading investor and operator of toll roads in China with investments in 25 toll roads, bridges and tunnels with more than 5,000 km in over 18 provinces, autonomous regions and municipalities (~8% market share of China’s highway market)  Investments in 14 listed toll roads companies  Indirect controlling shareholder of CMHP, the largest toll road company listed on the Singapore Stock Exchange CMGHuajian Transportation Economic Development Center Strong Heritage and Support from Parent CMG 4

28 6. Financing Structure & Impact on CMHP

29 Purchase Consideration and Indicative Financing Structure (1) HK$2,533m Acquisition of 51% stake in Wenzhou Yongtaiwen Co HK$1,000m Internal cash HK$1,533m Debt Funding RequirementPlan I: Cash + Debt HK$644m Equity (2) Plan II: Cash + Debt + Equity HK$889m Debt HK$1,000m Internal cash (1) Figures taken from the “pro forma financial effects” section of the announcement (2)Assumes 144m (20%) Share Placement at S$0.81 per share, being the fully diluted NAV per share as at 31 December 2009 The financing terms herein are illustrative only and may not represent the actual terms  Plan I: The Transaction will be funded by internal cash and debt financing  Plan II: Part of the debt will be replaced by equity through an Equity Fund Raising (EFR)

30 Financial Impact from Financing Structure Total Debt/EBITDA (1)(4) Total Debt/Total Capitalization (1) EBITDA/Interest Expense (1)(4) Shareholding Structure The acquisition of the target asset would significantly enhance CMHP’s portfolio size and profitability Source: Company filings (1)Accounted for on a fully consolidated basis (2) Consideration financed by (i) Plan 1, internal cash (HKD1.0bn) and debt (HKD1.5bn at interest rate of 5.9%), and (ii) Plan 2, internal cash (HKD1.0bn), equity placement (HKD0.6bn - 20% of issued capital placed at SG$0.81 per share) and debt (HK0.9bn at interest rate of 5.9%). Financing terms are illustrative only and may not represent actual terms (3)Free cash flow is calculated as operating cash flow plus investing cash flow (4)Consolidated EBITDA includes contributions from JCEs in the form of dividend distribution and consolidates 100% of Target EBITDA (2) CurrentPlan IPlan II Shareholding Structure (Fully diluted with full RCPS conversion ) Assumes 144m (20%) Shares Placement for Plan II Shareholding Structure

31 7. Conclusion

32 CMHP is a Unique and Attractive Investment Solid fundamentals of the PRC toll road industry Quality toll road assets and experienced management team Continued and strong support from CMG Healthy dividend play and strong earnings growth potential

33 Thank you

34 Disclaimer This presentation may contain forward-looking statements regarding, among other things, the Company’s outlook, business and strategy which are current as of the date they are made. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from such statements. You are cautioned not to place undue reliance on these forward-looking statements which are based on the current views of Company’s Management on future developments and events.