REACHOUTT
TEAM MEMBERS: Team Leader: Ili Ruzanna Ismail Finance Officer: Angel Tong Administration Officer: Pierre Nagre Internal Support Officer: Jordan Bowen-Carlill
Purpose To organise and manage the business and its employees towards achieving the desired goals and objectives within the resources available efficiently and effectively. Vision To outshine as a professional, consistent and reliable team to its business, employees, partners and customers. Mission To manoeuvre the business using the available resources effectively and efficiently. To establish a sustainable and profitable operational plan for the business. To motivate and assist all employees working their level best within the resources available. To identify and improve the capabilities and strength of each employee within the business.
Goals 1.To identify and provide the best resources within the business’s capability. Objectives: To determine the resources required for the business in order to sustain and operate smoothly by week 8. (Responsibility: Finance Officer) To monitor the business is operating within the available financial resources by week 8. (Responsibility: Team Leader) Strategies: Enquire every department’s required budget by week 6. (Responsibility: Finance Officer) Produce financial plan for the business and share with all employees on week 9. (Responsibility: Team Leader)
2.To maximise the capabilities and performance of all employees. Objectives: To identify the Key Resources Area (KRA) and Key Performance Indicator (KPI) of each employee by week 7. (Responsibility: Administration Officer) To ensure that all employees are aligned with company objectives and goals. (Responsibility: All) Strategies: Create a form to measure the KRA and KPI of each employee by week 6. (Responsibility: Administration Officer) Analyse the data collected and address any issues identified with the managers. (Responsibility: Administration Officer)
3. To administer and organise the business smoothly and systematically. Objectives: To ensure all files are up to date and organised every week. (Responsibility: Internal Support Officer) To monitor and maintain the business’s Wikispaces every week. (Responsibility: Internal Support Officer) Strategies: Register every updates made on the Wikispaces. (Responsibility: Internal Support Officer) Constant reminders sent to all employees in updating their master files. (Responsibility: Internal Support Officer)
Team Leader: Ili Ruzanna Ismail Produce team charter for the department. Prepare operational budget and financial plan for the company. Monitor and motivate team members to complete their specific tasks and responsibilities. Monitor, manage and update cash flow for the company. Handle company’s petty cash. Organise meetings between team members and other departments. Participate in other administration and management tasks. Finance Officer: Angel Tong Assist with preparation of the budget Administrating the financial system and records. Audit cash flow and petty cash. Compile budgets cash-flow and financial report.
Administration Officer: Pierre Nagre Identify and produce Key Resources Area (KRA) and Key Performance Indicators (KPI). Managing the company’s filing system, storage database and document’s security. Develop and maintain positive working relationship with team members and other departments. Manage internal and external correspondences. Participate in other administration tasks and responsibilities. Internal Support Officer: Jordan Bowen-Carlill Maintain and monitor the business’s Wikispaces and entire master files. Maintain department’s addresses and monitor correspondences. Create requisition and monitoring system for office equipment and stationery. Manage the department’s filing system. Participate in other administration tasks.
Sales Revenue: Amanda Young Awareness Day ( ) ItemCostQuantity SoldSelling PriceTotal SalesNet Profit Cupcakes (Big) $ $2.00$48.00$35.00 Cupcakes (Small) n/a each/2.00 for 3$10.50 Cupcakes (Mini) each/2.00 for 3$18.00 Yellow roses $ $2.50$75.00$48.60 $39.40$151.50$112.10
Sales Revenue: Cadbury Chocolates Product NameProduct No.QuantityCostTotal CostSelling PriceTotal SalesNet Profit Freddo Chocolate $0.60$57.60$1.00$96.00$38.40 Freddo White Chocolate $0.60$28.80$1.00$48.00$19.20 Caramello Koalas $0.60$28.80$1.00$48.00$19.20 Boost Bar $0.60$57.60$1.00$96.00$38.40 Cherry Ripe Bar $0.60$28.80$1.00$48.00$19.20 Crunchie Bar $0.60$28.80$1.00$48.00$19.20 Time Out Bar $0.60$28.80$1.00$48.00$19.20 $259.20$432.00$ Note: 1. Expected available funds as at : AUD$ AUD$ = AUD$ The amount of money collected for the chocolate sales as at : AUD$ Available operational fund as of is : AUD$ ( ) = AUD$
THE AMANDA YOUNG FOUNDATION COLLECTION Prepared by: Ili Ruzanna Ismail Forecast: Morning Tea Sales Revenue Target Audience: 100 pax ItemQuantityCostTotal CostSelling PriceTotal SalesNet Profit Tea 100$0.10$10.00$1.50$150.00$ Plastic Cup 100$0.00$15.00$0.00 -$15.00 Sugar 100$0.00$8.00$0.00 -$8.00 Plastic Teaspoon 100$0.00$8.00$0.00 -$8.00 Cupcakes 60$0.65$39.00$2.00$120.00$81.00 Muffins 36$1.07$38.52$2.20$79.20$40.68 Napkins/Plastic Utensils 200$0.00$6.00$0.00 -$6.00 $124.52$349.20$224.68
Forecast: Sausage Sizzle Sales Revenue Target Audience: 100 pax ItemQuantityCostTotal CostSelling PriceTotal SalesNet Profit Hot Dog 80$0.00 $4.50$ Napkins/Plastic Utensils 200$0.03$6.00 $0.00-$6.00 Bun 80$0.50$40.00 $0.00-$40.00 Sausages ($11 for 20) 80$0.55$44.00 $0.00-$44.00 Tomato Sauce 1$2.80 $0.00-$2.80 Barbecue Sauce 1$3.10 $0.00-$3.10 Mustard Sauce 1$3.00 $0.00-$3.00 Coke 60$0.77$46.20$2.50$150.00$ Straw 60$0.06$3.60 $0.00-$3.60 $148.70$510.00$361.30
Forecast: Toys ItemQuantityCostTotal CostSelling PriceTotal SalesNet Profit LED Rose 1$4.00 $5.00 $1.00 Lens Cup 1$12.00 $20.00 $8.00 Lens Cup (Big) 1$24.00 $30.00 $6.00 Spider Mat (Big) 1$4.00 $8.00 $4.00 Spider Mat 1$3.00 $6.00 $3.00 Little Light 1$2.00 $5.00 $3.00 Writing Board 1$3.00 $5.00 $2.00 Headband 1$3.00 $5.00 $2.00 The Zero Gravity Car 1$15.00 $20.00 $5.00 $70.00$104.00$34.00
Expenses: Promotional Material ItemQuantityCostTotal Cost Yello tissue paper 2$0.50$1.00 Meningococcal Day Poster (A4) 5$1.00$5.00 Yellow Roses Poster 2$1.00$2.00 Price list poster (A4) Colour 2$1.00$2.00 Promo poster A3 Colour 35$2.00$70.00 Flyers A4 Black & White 310$0.15$46.50 Other décor materials 2$20.00$40.00 $ Total Collection Activities Total ProfitTotal ExpensesTotal Collection Morning Tea $ Sausage Sizzle $ Toys $34.00 Promotional materials Total Collection$ $453.48