1 GFNorte’s 2Q08 Results Conference Call July 25, 2008.
2 Yearly Recap Net Income Stock Price P/BV Net Interest Margin ROA ROE Book Value Past Due Loan Ratio MILLION PESOS 2Q082Q07 1,722 5% 1, %20.5% 2.7%2.3% Efficiency Ratio 57.0%54.1% 7.5% 1.5% Reserve Coverage 141%131% % (2%) (22%)
3 Quarterly Net Income MILLION PESOS Non-recurring Recurring 1,722 2Q072Q08 1,806 1, Q08 1,691 1,
4 Income Statement MILLION PESOS Net Interest Income Service Fees Recovery Non Interest Income Total Income Non Interest Expense Net Operating Income Non Operating Income, Net Income Tax Net Income Provisions Subs & Minority Interest FX & Trading 1Q08 QoQ 1%1% 9% (38%) (19%) 1%1% 1%1% 3%3% (1%) (22%) (30%) (6%) 25% 68% 5,179 1, ,961 7,140 (3,799) 3, (1,075) 1,928 (1,005) (34) YoY 2Q072Q08 4,247 1, ,943 6,190 (3,516) 2, (867) 1,722 (754) 57 1, ,989 7,221 (3,903) 3, (751) 1,806 (1,255) (57) 5,23223% 20% (35%) (53%) 2%2% 17% 11% 24% (10%) (13%) 5%5% 66% (200%) Recurrent Net Income3%1,6911,7221,7461%1%
5 Non Interest Expense BILLION PESOS EFFICIENCY RATIO Non Interest Expense 2Q Q % 2Q06 57% 2Q07 54% 2Q08 56% 1H06 57% 1H07 54% 1H08 2Q QoQYoY 3%11%
6 Net Interest Margin vs CETES PERCENTAGE Cetes NIM 99% 100% Q062Q063Q064Q061Q072Q073Q074Q071Q082Q08
7 Core Deposits BILLION PESOS Mix Demand Time Demand Time Total Deposits 2Q072Q081Q % 38% 100% % 38% 100% 63% 37% 100% YoYQoQ 6% 7% 6% 3% 2% 3%
8 BILLION PESOS Performing Loan Portfolio 2Q071Q082Q08 QoQ Change YoY Commercial Corporate Government Total Consumer 22%4% 38%10% 41%39% 29%9%9% 27%6%6% Q071Q082Q
9 Performing Consumer Loan Portfolio BILLION PESOS Car Loans Credit Card Loans Payroll Loans Consumer Mortgage Loans 2Q071Q082Q08 2Q071Q082Q %2%2% 36%8% 16%7%7% 27%6%6% 29%6%6% QoQ Change YoY
10 Loan Portfolio Breakdown 2Q072Q081Q08 Mortgage Credit Card Payroll /Personal Car Commercial Corporate Government PERCENTAGE
11 Mortgages LOANS 2Q071Q082Q Q Q Q08 BILLION PESOS NEW LOANS Market Share 14.3% 4,452 4,342 5,153
12 Credit Cards NEW CARDS (Thousand) 172 2Q Q Q08 6,907 2Q07 9,145 1Q08 11,244 2Q08 NEW RECEIVABLES (Million Pesos)
13 Payroll and Personal Loans 1.9 2Q Q Q08 Market Share 11.5% NEW LOANS IN BILLION PESOS
14 Government Portfolio Federal Q Q Q Q Q Q08 PERFORMING LOANS CORE DEPOSITS BILLION PESOS * Includes states, municipalities and federal entities.
15 Government Payrolls MILLIONS 0.9 2Q Q Q08 * Includes states, municipalities and federal entities.
16 Capitalization Ratio Tier 1 Tier 2 TOTAL Percentage Tier 1 PERCENTAGE 4Q071Q % 3.6% 13.8% 74% 10.3% 4.3% 14.6% 70% 2Q % 5.0% 15.7% 68%
17 Asset Quality Past Due Loans Loan Loss Reserves RESERVE COVERAGE PAST DUE LOAN RATIO Total Loan Portfolio BILLION PESOS 2Q071Q082Q % 141% 127% 2Q071Q082Q08 1.5% 1.6% 2Q071Q082Q08
18 Consumer Portfolio CREDIT CARD 6.7% 3.6% 5.9% 2Q071Q082Q08 MORTGAGE 1.5% 2.6% 2.3% 2Q071Q082Q08 PDL RATIO PAYROLL 2.0% 1.8% 1.7% 2Q071Q082Q08
19 Subsidiaries
20 Recovery Bank Total 2Q071Q08 NET INCOME IN MILLION PESOS AUM IN BILLION PESOS 2Q08 2Q07 % Banorte’s Assets Acquired Assets (14%) 85% Investment Projects 100% Total 7% IPAB Portfolio (13%) 2Q08 151
21 Long Term Savings NET INCOME IN MILLION PESOS AFOREINSURANCEANNUITIES 7 2Q07 6 2Q08 Total 2Q Q Q Q Q07 0 2Q08 8 1Q Q Q Q08 QoQ (20%) YoY (50%)
22 Other Finance Companies NET INCOME IN MILLION PESOS Total 2Q Q08 71 LEASING AND FACTORING WAREHOUSING 2Q08 85 QoQ 19% YoY 11% 73 2Q Q Q08 3 2Q07 7 2Q08 5 1Q08
23 Brokerage and Microlending NET INCOME IN MILLION PESOS BROKERAGE HOUSEMICROLENDING 63 2Q Q Q08 (8) 2Q07 (7) 2Q08 (9) 1Q08
24 Banorte USA MILLION DOLLARS 2Q08 2Q07 INB Performing Loans Efficiency ROE Net Income (100%) Net Interest Margin 1, %4.2% % 20.3% 41.3%42.1% 1Q08 1, % % 40.3%
25 Challenges Complex scenario. US Financial Crisis. Restrictive monetary policy. Economic slowdown and inflationary pressures. Competitive pressures new market players. Regulatory changes provisions. regulatory deposits.
26 Challenges Balancing growth and risk adjusted profitability. Proactive balance sheet management. Funding costs. Capitalization. Focus on net interest income. Higher emphasis on risk analysis. Asset quality. New origination models. Increased risk-based pricing differentiation. Early collection.
27