Annual Revenue Survey February 12, 2013 1 In preparation for the 2014 City Budget.

Slides:



Advertisements
Similar presentations
18-0 The Cash Budget 18.4 Forecast of cash inflows and outflows over the next short-term planning period Primary tool in short-term financial planning.
Advertisements

Budget & Economic Forecast NOVEMBER 2013 MINNESOTA MANAGEMENT & BUDGET MMB.STATE.MN.US December 5, 2013.
Work Session Two 2011 City Budget ~ Manhattan ~ Kansas.
1. 2 Valuation Growth – Will most likely show little to no growth again in 2010 affecting the 2011 mill levy rate. Retail Sales – Sales tax collections.
2012 City Budget Public Hearing Budget Process Annual Revenue Survey – February 22 First Budget Work Session – May 2 Second Budget Work Session.
2012 City Budget ~ Manhattan ~ Kansas Work Session Three.
Updated FY2012 Revenue & Expenditures Park Hill Board of Education June 9, 2011.
Work Session Four 2011 City Budget ~ Manhattan ~ Kansas.
2012 City Budget ~ Manhattan ~ Kansas Work Session Four.
Financial Modeling and Forecasting Smart Practices Presented by Christopher J. Swanson Government Finance Research Group
2011 The City of Kelsey Accumulated $42,479,925 in total revenue 2012 City Management has predicted generated revenue estimates of $43,500,000.
2013 City Budget Manhattan ~ Kansas Work Session Two.
2014 City Budget and Capital Improvement Program First City Budget Work Session.
1 FY2008 Capital Budget Workshop July 10, 2007 Board of County Commissioners.
Faculty Leadership Conference Revenue Forecast Report and Budget Update Bernard M. Hannon Senior Assoc Commissioner & CFOApril 23, 2010.
Budget Hearing Sept. 12,  The “Budget” ($9,131,600 expenditures)  Disbursements/Transfers- $10,305,826 Salaries and Benefits - $7,154,154 Supplies,
2014 City Budget August 6 – Public Hearing Budget Overview 2014 City Budget of $130,785,167 (including the CIP Reserve Fund) Budget increase of.
Fiscal Year Budget Public Hearing June 4, 2009.
Budget Presentation Budget Presentation City of Cohoes October 9, 2007 Cohoes City Hall.
2014 City Budget and Outside Agency Requests Third City Budget Work Session.
Cleveland Municipal School District Fiscal Year 2009 Budget Overview.
State of Oklahoma FY-2011 Revenue Certification March 31, 2010.
City of North Miami Beach Quarterly Financial Analysis Second Quarter – FY 2015 Data as of March 31, 2015.
Finance Department Presentation to the City of Houston Budget and Fiscal Affairs Committee First Quarter Review General Fund Five Year Scenario and FY2012.
One Step Ahead: Using a Finance Plan for Regional Water System Operations Deena Hood Central Wyoming Regional Water System Carol Malesky Integrated Utilities.
Financial Update January Total General Fund Revenues Total Revenues in FY11 are running about $2.2M higher than budgeted Total Revenues in FY11.
2014 City Budget and Outside Agency Requests Fourth City Budget Work Session.
2013 City Budget ~ Manhattan ~ Kansas Work Session Four.
Chowan County, North Carolina Annual Financial Report Fiscal Year Ended June 30, 2010.
FY 2014 Budget / Actual Performance through November 2013 John W. Lawson Chief Financial Officer January 9, 2014.
Revenue Survey. Probable Trends 2 Valuation Growth – Will show slow growth again in 2011 affecting the 2012 mill levy rate. Sales Taxes – Since.
Budget Focus To prepare a structurally balanced general operating budget with recurring revenues supporting recurring expenditures. To provide a budget,
Jefferson City Revenue Forecast Staff Analysis. Accuracy in Estimates Important to Make Best Use of Tax Payer Money.
2013 City Budget August 14 – Public Hearing Budget Overview $416,171 increase for FT/PT employee salaries (1.7% COLA; 2.0% merit; plus negotiated.
Big Walnut Local School District March 2015 Financials 3 rd Quarter FY2015 Summary May 2015 Forecast Summary.
FY16/17 Governor’s Budget Estimated Revenues Community Mental Health Revenue Overview January 18, 2016.
2013 City Budget ~ Manhattan ~ Kansas Work Session Three.
August 2, FY 2014 City Budget Comparisons2 Population of Largest Cities.
FISCAL YEAR 2017 BUDGET PREPARATION WORKSHOP City Council November 23, 2015.
Budget Presentation January 14, 2015 Agenda Review Estimated Actual Results Review Budget Timeline Review Preliminary Budget.
Revenue Projections Fiscal Year 2012 Hampton City Council February 23, 2011 Revenue Projections 2012.
Christopher M. Quinn, MACC, CPA, CFE, CGFO, CGMA Finance Director Lina Williams Budget & Financial Analyst Tuesday, June 7 th 2016.
The Government Budget Government Expenditures Less Government Revenues = Budget Surplus or Deficit* * Surplus if positive, deficit if negative +/- Δ in.
Accumulated Operating Fund Surplus January 14, 2013.
FY 2016 Budget Workshop June 11, 2015 Brian Maxwell, City Manager Dan Buckley, Deputy City Manager Mike Loftin, Finance Director 1.
Public Hearing: Fiscal Year 2017 Recommended Operating Budget City Council Meeting, May 9, 2016 Item 7.
New Information 1 Governor’s proposed budget Basic Education Funding $200 million increase (Includes Right to Learn funding) Special Education.
City of Sequim Long Range Financial Plan City Council Study Session June 27, 2011.
2015 Annual Financial Report December 31, Total Revenue $13,068,887Total Expenditure $14,006,870 Revenue Budget $14,957,884Expenditure Budget $15,669,564.
2016 Preliminary Budget General Fund Revenue Report OCTOBER 20, 2015.
June 14, Where does the money come from? Total Revenues Collected $363,449.
Revised Budget Proposed budget
Budget Preparation Calendar
Proposed Budget Budget Hearing August 15, 2016.
City of richmond FY mid-year budget review
City Services.
Financial planning and forecasting
Menands Union Free School District
Financial Modeling and Forecasting Smart Practices
Menands Union Free School District
Work Session Follow UP Aug. 23, 2018.
City of Houston Retired Employees Obligations
Fiscal Sustainability Task Force
Los ALAMITOS TEN-YEAR Financial forecast
Budget and Economic Forecast
Year End, FY 2018 Financial Reports
“Taking It to the Next Level” West Palm Beach
Proposed Preliminary Budget
Board Study Session on Student Services Funding
Gothenburg Public Schools
Presentation transcript:

Annual Revenue Survey February 12, In preparation for the 2014 City Budget

City Budget Revenues City Budget of $121,804,142 Reminder: Pages 53 and 54 of the published 2013 City Budget discuss growth rates and assumptions of major revenue sources. This information is also available online.

Beginning Cash Balances 3 All budgeted funds (estimated) 27,667,00732,880,61035,729,94534,000,000 In 2013, this increase primarily comes from two funds: $1,908,790 ~ EcoDevo Fund $1,673,871 ~ Bond & Interest fund

Major Revenue Sources Property Taxes 4 Property Taxes – From 2012 to 2013, the total increase in property taxes was $918,727. Of this amount, City Services had no increase and only $76,431 increase was attributed to the Bond & Interest Fund. RCPD and Library Bond & Interest City Services

Major Revenue Sources Sales Taxes Major Revenue Sources Sales Taxes 5 Sales Taxes – In 2012, The City’s 1 ₵ sales tax increased 5.7% over 2011, including an increase of about 5.8% over what was budgeted for Amount Budgeted

6 General Fund Revenues 2013 General Fund Budget of $25,993,571

Actual2013 Budget 2014 Projected 2015 Projected General Fund Beginning Cash Balance 2,762,098 2,500,000 Property Taxes 1,071,566 1,097,977 1,718,416 2,726,692 Sales & Use Taxes 8,437,420 8,406,996 8,929,315 9,185,784 Sales Tax Transfer 2,186,000 2,923,313 3,019,607 2,860,935 Franchise Fee 2,891,408 2,902,849 2,945,357 3,002,363 Special Liquor Tax 418, , , ,040 User Fees & Licenses 4,744,223 4,568,935 4,816,088 4,803,020 Other Revenues 884, , , ,439 Other Transfers 2,548,514 2,419,951 2,428,237 2,477,487 TOTAL REVENUE 25,943,698 25,993,571 27,520,507 28,727,760 General Fund Revenues

Total Debt Forecast 71,645,000 66,567,676 74,772,324 53,993,410 1,908,335 3,399,505 34,845,146 50,800,000 41,861,977 84,399,537 11,427,214

2012 Total Debt = $268,886,745

2013 Total Debt = $262,332,038

2014 Total Debt = $263,020,695

2015 Total Debt = $263,879,052

2016 Total Debt = $247,689,183

2017 Total Debt = $232,569,524

2018 Total Debt = $226,733,379

Base Scenario – No New Debt 250,435,809232,539,255213,444,638194,160,988174,686,147 1) $5 Million Issued Annually 255,435,809242,124,255227,179,638211,595,988195,351,147 2) $10 Million Issued Annually 260,435,809251,704,255240,909,638229,025,988216,016,147 3) $15 Million Issued Annually 265,435,809261,289,255254,644,638246,460,988236,681,147 4) $20 Million Issued Annually 270,435,809270,874,255268,384,638263,905,988257,361,147 $9 Million - City 5 Yr Average 259,435,809249,789,255238,164,638225,540,988211,881,147 Current Total Debt = $268,886,744

1) $5 Million Issued Annually

Cities of the G.O. Debt First ClassPopulationMill LevyValuationDec. 31, 2011per Capita Hutchinson42, ,410,79131,014, Kansas City145, ,989,485282,040,0001,935 Lawrence87, ,047,98185,145, Leavenworth35, ,460,64427,415, Leawood31, ,991,63644,112,9001,384 Lenexa48, ,749,07183,605,0001,735 Manhattan (2013 data)54, ,982,05345,133, Salina47, ,354,5767,345, Shawnee62, ,168,44886,165,0001,385 Comparative Data

Commissioner Feedback Revenue Projections Expenditures Commissioner Priorities for First Budget Work Session May 14th