Budget FY 2014 Kim Rupert, CPCM, CFCM, Fellow Tysons Corner, Virginia March 23, 2013.

Slides:



Advertisements
Similar presentations
FIBI FIRST INTERNATIONAL BANK OF ISRAEL O verview
Advertisements

1 PROVISIONS FOR PROFIT AND CONTINGENCIES (MIS-35) Seminar on Ratemaking Nashville, TNRuss Bingham March 11-12, 1999Hartford Financial Services.
Ramona Unified School District May 8,  With the adoption of the Second Interim Report, Ramona Unified self-qualified  Qualified status means the.
Adopted Budget Walnut Valley Unified School District Board of Trustees June 19, 2013.
Treasurer’s Report To NSPE Board of Directors July 28, 2007.
Governor’s Budget Proposal for K-12 Education Presentation to the Board of Education January 27, 2009.
Copyright © 2007 by The McGraw-Hill Companies, Inc. All rights reserved. Operating Decisions and the Income Statement Chapter 3.
BOARD OF TRUSTEES MEETING JUNE 22, General Fund (GF): $216.8 Million, Including: Unrestricted GF: $198.6 Million Restricted GF: $18.2 Million Other.
Northern Arizona University University Budget Office.
NCMA Operations Report to the Executive Council & Board of Directors December 5-6, 2003 Neal J. Couture, CPCM Executive Director NCMA's vision is to lead.
Budget FY 2011 DuWayne W. Jones, CPCM, Fellow San Diego, California March 27, 2010.
Proposal to Increase Membership Dues Mike Fischetti Executive Director Sam Smith Chief Financial Officer November 17, 2013.
{ PIHOA Financial Packet Presented to the Board on March 11, 2014.
Ramona Unified School District First Interim Report December 17, 2009.
Operations Report Neal J. Couture, CPCM Executive Director Board of Directors Meeting Phoenix, AZ March 19, 2011.
Annual Operating Plan Goals Review February 8, 2008.
PBIM - Summit August 26, Agenda State Budget Peralta’s Final Budget OPEB.
1 McKinney isd PROPOSED budget June 22, 2009.
State Funding FONTANA UNIFIED SCHOOL DISTRICT nd Interim Report March 7, 2012.
Board of Trustees Presentation Budget Update March 2, 2009 Andy Dunn, Vice Chancellor, Business Services Bernata Slater, Director, Budget Operations.
Chapter 3 Operating Decisions and the Income Statement.
December 8, st Interim Report BUDGET CALENDAR June Adopted Budget presented to and approved by the Board September.
Operations Report Neal J. Couture, CPCM Executive Director Board of Directors Meeting Arlington, Virginia December 11, 2010.
Chapter Two Understanding the Accounting Cycle Copyright © 2011 by The McGraw-Hill Companies, Inc. All rights reserved.McGraw-Hill/Irwin.
Operations Report Neal J. Couture, CPCM Executive Director Board of Directors Meeting Las Vegas, NV January 22, 2010.
CLARION UNIVERSITYCLARION UNIVERSITY FINANCIAL UPDATE ANDFINANCIAL UPDATE AND FY 2016 BUDGET REVIEWFY 2016 BUDGET REVIEW COUNCIL OF TRUSTEESCOUNCIL OF.
23 - 1©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber The Master Budget and Responsibility Accounting Chapter 23.
The McGraw-Hill Companies, Inc. 2006McGraw-Hill/Irwin Chapter Two Accounting for Accruals.
Copyright © 2007 by The McGraw-Hill Companies, Inc. All rights reserved. Operating Decisions and the Income Statement Chapter 3.
Operations Report Neal J. Couture, CPCM Executive Director Board of Directors Meeting Denver, Colorado July 12, 2009.
ALA-APA Fiscal 2008 Year in Review Rod Hersberger – Treasurer Midwinter Meeting – Denver 2009 ALA-APA CD# Midwinter Meeting.
HEARTLAND COMMUNITY COLLEGE FINANCIAL UPDATE OCTOBER 16, 2009.
Fall Budget Forum Projected Fiscal Year 05/06 Budget Fiscal Year 06/07 September 12, 2006.
© The McGraw-Hill Companies, Inc., 2008 McGraw-Hill/Irwin Chapter Two Accounting for Accruals.
Annual Financial Report Fiscal Year CEANY FY2015 FINANCIAL SUMMARY * Actual reflects cash basis of accounting Budget Actual to Date Budget vs. Actual.
Budget Workshop August 17, Agenda State Budget Peralta’s Tentative Budget.
Budget Approved. 2 Contents State Funding Picture3 Effect on North Central State College4 Board of Trustees’ Planning Goals5 State Share of.
Operations Report Neal J. Couture, CPCM Executive Director Board of Directors Meeting Denver, Co July 11, 2011.
FY 06 Results (Unaudited) NCMA Finance and Budget Committee Orange County CA 29 July 2006 Mary Beth Lech, CFCM, Fellow NCMA National Vice President and.
1 What’s in YOUR chapter playbook? Kim Rupert, CPCM, CFCM Fellow NCMA Board of Directors Robert Jones, CCCM, CFCM Dayton Chapter November 2, 2014.
FY2015 Annual Financial Report Operating Statement (SRECNP) Highlights January 2016.
Budget FY 2013 Kim Rupert, CPCM, CFCM Austin, Texas March 24, 2012.
FY PROPOSED BUDGET  A "Target Level" expenditure base was established for all departments six- months’ worth of operations (July 1, 2016 – December.
Insurance Contracts Summary of project and proposed Update Larry Smith, FASB member Jennifer Weiner, FASB senior practice fellow.
Chapter Two Accounting for Accruals and Deferrals © 2015 McGraw-Hill Education.
Copyright, 1996 © Dale Carnegie & Associates, Inc.Copyright, 1996 © Dale Carnegie & Associates, Inc.
Cedar Sinai Park FY 2015 Financial Report and FY2016 Budget Report Sandra C. Simon, Chief Operating Officer Bobbie J. Jenkins, Chief Financial Officer.
The Master Budget and Responsibility Accounting Chapter 23.
Second Interim Financial Report
Financial Report through Q1 FY 2015 February 23, 2015
Five-Year Financial Forecast August 2007
Welcome to our Online Business Forum
San Mateo-Foster City School District
City of richmond FY mid-year budget review
June 13, 2017 Board of Directors Meeting
Centralia School District
Finance Update Faculty Meeting January 2014 Robert Cramer.
Treasurer’s Report to Council - Membership Information Session -
Copyright 2013 Jitasa - Confidential - For Internal & Approved Use Only
Housing Authority of the City of Alameda Budget Presentation For FY
Second Interim March 14, 2017.
Centralia School District
San Gabriel Unified School District
2018 THIRd Quarter Results NASDAQ: fult
Fiscal 3Q’13 Earnings Presentation
APPA: THE ASSOCIATION OF HIGHER EDUCATION FACILITIES OFFICERS Executive Summary, Preliminary Draft March 31, 2013 Audit.
Peralta CCD Proposed Final Budget
2009 Budget Modification As of 3/08/09
Agenda FYE June 30, 2020 Operating Budget
Agenda FYE June 30, 2020 Operating Budget
Presentation transcript:

Budget FY 2014 Kim Rupert, CPCM, CFCM, Fellow Tysons Corner, Virginia March 23, 2013

General Assumptions 58% of Revenues Moderate to High or High Risk Economic uncertainty remains – federal procurement budget in decline. Severe Government constraints on conference attendance and travel Income from all advertisement accounts continue to be at risk. No significant new revenue streams per se, although Mid-Year leadership conference reconfigured to focus on small business. Budgeted surplus from operations is 1.0% (FY13 EAC prepared in January 2013 is -1.8%, FY12 Actual was 8.09%). Excluding WC Nashville credit/concessions – Budgeted Loss from Operations is -1.5% 2

General Assumptions Assumes no net revenue from investments (although growth is possible). 3

Revenue Assumptions Revenue decrease over FY13 EAC prepared as of January 2013 is 7.1%. –(13.2% decrease on FY13 budget) Membership-1.5% –Individuals, Groups, Pro Vita Education-4.1% –NES, E-learning, Virtual Conferences, partially offset by Webinars Advertising -4.8% –Resource Guide, CM Magazine, partially offset by higher Corporate Sponsorship Certification-1.2% –CPCM, CFCM, partially offset by ICCM and Exam Fees Meetings-16.6% –World Congress, GCMC, March Education/ADTF and Career Fairs 4

Changes from FY2013 Meetings/Component Relations Refocus of ADTF (ADC) to March Education Conference Small Business Conference to be held in lieu of Mid-Year Leadership Conference – now discontinued Addition of two Chapter Training Conferences at GCMC and March Education Conference Leadership Summit increased from 2.5 hours to 1.5 days – remains paired with WC Advertising Resource Guide switching from print to digital Education CMLDP Program suspended for FY 14 5

Changes from FY2013 Certification Industry Certification in Contract Management - Defense Industry Certification in Contract Management - Federal (Launched in January 2013) Staff changes Staff reduced by three in February 2013 (FY 13) affecting IT, Marketing and Creative Services Transfer of Funds Budget includes transfer of $25,000 to Building Fund but NO transfer to Restricted Funds. 6

Salaries and benefits as % of revenue ASAE Operating Ratio Report – 2010 Data (Latest Available) FY14 BudgetFY13 EACFY12FY11FY10 NCMA36.8%37.5%35.3%31.0%32.3% $5m to $10m Average42.2% Median41.4% 7

Number of employees (FTE’s) ASAE Operating Ratio Report – 2010 Data –(Latest Available) FY14 Budget FY13 EACFY12FY11FY10 NCMA $5m to $10m Average37.0 Median36.0 8

Revenue per employee ASAE Operating Ratio Report – 2010 Data (Latest Available) FY14 BudgetFY13 EACFY12FY11FY10 NCMA$243,944$259,102$265,228$276,156$273,226 $5m to $10m Average$229,975 Median$192,547 9

Revenue Budget FY 14 EAC FY 13Variance Membership2,139,1842,172,134(32,950)(1.5%) Component Relations11,3758,5252, % Education817,600852,580(34,980)(4.1%) Advertising1,145,9101,203,649(57,739)(4.8%) Certification248,020250,977(2,957)(1.2%) Meetings1,698,0402,035,030(336,990)(16.6%) Total Revenue6,060,1296,522,895(462,766)(7.1%) 10

Expenses Budget FY 14 EAC FY 13Variance Governance106,150111,1535,0034.5% Component Relations142,266139,669(2,597)(1.9%) Administration1,927,4342,127,571200,1379.4% Marketing631,519538,595(92,924)(36.3%) Customer Service295,695259,116(36,578)(14.1%) Education555,000554,097(902)(0.2%) Creative Services976,4571,182,507206, % Certification164,770159,061(5,710)(3.7%) Meetings1,200,6971,569,878369,181(23.5%) Total Expenses5,999,9886,641,648641,6609.7% 11

Summary Budget FY 14 EAC FY 13Variance Revenue6,060,1296,522,895(462,766)(7.1%) Expenses5,999,9886,641,648641,6609.7% Net from operations60,141(118,753)178, % 12 FY 14 Net Income % is 1.0% - FY EAC Net Loss % is (1.8%). FY 12 Actual was 8.1% Margins affected by World Congress penalties and concessions

13 Costs incurred by cancellation of Pasadena contracts Hilton Hotel 79,406 Westin Hotel 34,000 Pasadena Convention Center 16,638 Sheraton Hotel 7,146 Total 137,190 All the above amounts have been agreed with the third parties with the exception the Pasadena Convention Center, who are claiming an additional $49,916 which would raise the cost to $187,106. NCMA and their third party advisors (Conference Direct) believe the claim has no basis. WC July 2013 Conference Financial Effect of Move from Pasadena to Nashville – Penalties – FY 13 Expense

14 Credits/Concessions from Gaylord Opryland Room block credit – based on current budget125,000 Other credits – audio visual, marketing etc. 28,300 Total 153,300 This compares to cancellation costs of $137,190 to $187,106 depending on the Convention Center settlement. The budget assumes a 24% reduction in paid attendees from FY 13. The room block credit is on a sliding scale but the buffer between the budget and number negotiated means that the credit does not drop to next tier ($100K) until reduction is approximately 60%. Not quantified for here are any attendees who attend Nashville but may not have attended Pasadena because of travel/location etc. In addition Gaylord is providing many concessions/credits directly to attendees. WC July 2013 Conference Financial Effect of Move from Pasadena to Nashville – Credits/Concessions – FY 14 Credit

15 Operating Cash and Reserve Management Cash on hand Operating Cash Balance as of 3/19/13 - $1.66m Line of Credit – Unused - $250K Reserves Total investments as of 3/18/13 - $2.85 million Planned contribution of $100k to reserves in FY 13 (June) – Previous Transfers FY 12 $100K, FY 11 $300K, FY 10 $100K FY 14 Budget incorporates –NO transfer to Restricted Reserves. –$25,000 transfer to Building Fund – (Unrestricted Reserves)

16