Table 1: Free Cash Flow NameYear1999200020012002200320042005200620072008TTM5 yr avg10 yr avg ShawFCF-93.2-330.5-741-529.8117.9342.1317.4315.1348.9636.1700.8463.66117.7.

Slides:



Advertisements
Similar presentations
(What they are and how to measure). Decisions Communication Comparison Priorities.
Advertisements

Managerial Finance Chapter 4—Financial Planning Illustration Updated by DBH, Jan
MGT 497 Financial, Trends, Ratios
(using financial statements)
 Financial Analysis and Planning Principles of Corporate Finance Brealey and Myers Sixth Edition Slides by Matthew Will Chapter 28 © The McGraw-Hill Companies,
Irwin/McGraw-Hill © The McGraw-Hill Companies, Inc., 1999 Financial Statement Analysis © The McGraw-Hill Companies, Inc., Part One: Financial Accounting.
1 FINANCIAL ANALYSIS 1. Financial Statement Analysis 2. Common Size Statement Analysis 3. Ratio Analysis 4. Sources/ Uses of Funds 5. Statement of Cash.
Financial Statement Analysis
Strategic Business Planning for Commercial Producers How Does a CFO Think?
McGraw-Hill/Irwin © 2008 The McGraw-Hill Companies, Inc., All Rights Reserved. Financial Statement Analysis CHAPTER 14.
Key Concepts and Skills
Finance/Accounting Functional Review. The Finance/Accounting Functions Defined Investment Decision The Allocation and Reallocation of Capital and Resources.
Learning Objectives Accurately interpret financial, market, and other data to assess performance –Financial data used in simulation, cases, & team project.
© 2010 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible Web site, in whole or in part.
Chapter 2,3 Financial Statement Analysis. Taxes Always changing Marginal vs. average tax rates –Marginal – the percentage paid on the next dollar earned.
Chapter 3 Working With Financial Statements 0. Standardized Financial Statements Common-Size Balance Sheets Compute all accounts as a percent of total.
McGraw-Hill/Irwin ©2001 The McGraw-Hill Companies All Rights Reserved 3.0 Chapter 3 Working With Financial Statements.
Financial Statements (Ch 2 & 3) The Balance Sheet The Income Statement Taxes Free Cash Flow/Cash Flow From Assets Ratio Analysis Financial Statement (Ch2&3)
Part 1: financial statement analysis
$$ Entrepreneurial Finance, 5th Edition Adelman and Marks Pearson Higher Education ©2010 by Pearson Education, Inc. Upper Saddle River, NJ Chapter.
Financial Statement Analysis Chpt. 2: problems 2, 4, 6, 8, 10* (read appendices to chapter 2) *requires access to S&P Market Insight.
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
University of Palestine Assistant Professor Dr. Gaber H. Abugamea 3rd semester Business Finance FINA201.
Copyright © 2006 McGraw Hill Ryerson Limited17-1 prepared by: Sujata Madan McGill University Fundamentals of Corporate Finance Third Canadian Edition.
Analyzing Financial Statements
NuCo Inc. Financial Statement Income StatementIncome Statement Balance SheetBalance Sheet RatiosRatios.
Copyright © 2009 by The McGraw-Hill Companies, Inc. All rights reserved. McGraw-Hill/Irwin Financial Statement Analysis K R Subramanyam John J Wild.
3-0 Ratio Analysis 3.3 Ratios also allow for better comparison through time or between companies As we look at each ratio, ask yourself what the ratio.
CHAPTER 19 Investments Financial Statement Analysis Slides by Richard D. Johnson Copyright © 2008 by The McGraw-Hill Companies, Inc. All rights reserved.
1 Topics in Chapter 15: Capital Structure Business versus financial risk Impact of financial leverage on returns Analyzing alternative capital structures.
Advance Session Equity Management Can Oklahoma Cooperatives Afford to Pay Dividends on Invested Capital? Presenter: Vern May CoBank EXT.
Parts of a Financial Statement 1.Statement of Income 2.Balance Sheet 3.Statement of Cash Flow 4.Statement of Stockholders’ Equity.
Intro to Financial Management Evaluating a Firm’s Financial Performance.
1 Financial Statement Analysis 1. Short-Term Solvency 2. Activity 3. Financial Leverage 4. Profitability 5. Value.
Ch. 4 Long term financial planning and growth. Increasing the market value of a firm will result in growth. and it needs supporting financial policy.
Financial Statement Analysis. Two Primary Statements Balance Sheet –Snapshot –BV vs MV Income Statement –Period of time.
Interested parties  Shareholders - to measure management’s performance  Investors - to make their investment decisions  Management - to plan and control.
Chapter 2 Financial Ratio Analysis. 2-2 Example 2.1 Problem  Rylan Enterprises has 5 million shares outstanding.  The market price per share is $22.
Financial Statements, Taxes and Cash Flow1 Financial Statements, Taxes and Cash Flows Financial Statements  Assets Building $190,000 Accumulated Depreciation.
Lecture 5 A Variable Growth Rate Model. Outline Two stage growth model. Price sensitivity of high P/E stocks. Stocks with negative earnings. Three stage.
Analysis of Financial Statements. Learning Objectives  Understand the purpose of financial statement analysis.  Perform a vertical analysis of a company’s.
Chapter 3 Working With Financial Statements. Standardized Financial Statements Common-Size Balance Sheets –Compute all accounts as a percent of total.
Class Business Debate Proforma Assignment. Business Cycle – Peak – Trough Industry relationship to business cycles – Cyclical – Defensive Business Cycles.
IHG Cash flow statement. Cash flow statement- operations.
Overview What not to do Where to find the right information How to interpret the data.
McGraw-Hill/Irwin Copyright © 2005 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 19 Financial Statement Analysis.
McGraw-Hill/Irwin Copyright © 2011 by the McGraw-Hill Companies, Inc. All rights reserved.
ANALISIS EKUITAS: COMPANY ANALYSIS Pertemuan 11 -mupo- Mata kuliah: F Pengantar Analisis Pendapatan Tetap Dan Ekuitas Tahun: 2010.
1 Further Look At Financial Statements  Objective of financial reporting: provide info useful in making decisions To be useful information must be: 
3-1 Unit 3 Financial Statements and ratios Key Financial Statements Balance sheet Income statements Statement of cash flows Statement of retained earnings.
Financing 5.3. Annual Financial Statement and Ratio Analysis Financial Accounting - Where's the Money?
Rivanna Investments: Intro to Equity Research. Rivanna Investments First step is to gather information Financial statement and reports (EDGAR)
Pre – MBA Program Accounting Ratios Nov 11, 2012.
Chapter 3 Working with Financial Statements
INTERNAL ASSESSMENT FINANCE/ACCOUNTING
Financial Statement Analysis
Financial Statement Analysis
Business Finance Michael Dimond.
Rentability ~ profitability
Financial Analysis of The “Voda Vrnjci” company
Analysis of Financial Statements
Compensating Executives
Lecture 1 Du Pont Identity.
Ch. 3: Working with Financial Statements
المحور الأول : تعريف التأجير التمويلي وسنده القانوني
CH. 7 PROSPECTIVE ANALYSIS: VALUATION THEORY AND CONCEPTS
Пасиви и пасивни операции Активи и активни операции
Intro to Financial Management
14 Dividend Policy.
Table 1: Free Cash Flow Name Year
Presentation transcript:

Table 1: Free Cash Flow NameYear TTM5 yr avg10 yr avg ShawFCF Sales FCF/Sales-12.80%-34.04%-47.14%-28.05%5.68%16.45%14.36%12.81%12.58%20.49%21.08%16.26%-0.58% TelusFCF Sales FCF/Sales7.74%3.01%-11.81%0.70%12.47%16.08%19.60%13.65%15.44%9.95%11.01%13.93%9.01% RogersFCF Sales FCF/Sales-15.00%-13.04%-25.60%-11.41%-2.27%3.94%-1.69%7.63%9.50%11.35%10.96%7.55%-1.06% BCEFCF Sales FCF/Sales-6.97%-13.69%-12.67%3.84%14.88%11.23%11.15%12.74%14.29%16.52%15.73%14.09%7.40%

Table 2: ROE NameYear TTM5 yr avg10 yr avg ShawNet Margin6.29%12.18%-9.38%-15.27%-2.30%4.37%7.27%18.64%14.00%21.63%16.36%15.58%6.75% ROA1.32%2.61%0.00%-3.33%-0.59%1.20%2.14%6.13%4.95%8.13%6.42%5.55%2.77% ROE2.87%5.67%-5.19%-9.47%-1.81%3.65%7.07%23.73%20.43%31.61%23.15%21.20%9.88% Financial Leverage TelusNet Margin6.07%7.17%6.15%-3.42%4.49%7.44%8.60%12.93%13.86%11.69%11.74%11.76%8.07% ROA4.45%3.81%0.00%-1.28%1.80%3.19%4.11%6.86%7.51%6.24%6.11%6.17%3.84% ROE8.06%8.60%6.64%-3.60%4.95%8.28%10.08%16.27%18.16%15.99%15.78%15.26%10.12% Financial Leverage RogersNet Margin27.04%4.04%-11.10%7.22%2.67%-0.24%-0.60%7.04%6.29%8.84%8.33%5.98%3.25% ROA13.55%1.96%0.00%3.59%1.67%-0.13%-0.33%4.46%4.65%5.54%4.98%3.86%2.64% ROE116.81%7.17%-17.43%16.44%8.86%-0.59%-1.41%16.13%15.51%19.13%16.47%13.17%8.03% Financial Leverage BCENet Margin38.41%26.87%2.11%12.22%9.15%7.94%9.90%10.94%21.97%4.63%5.25%10.54%11.10% ROA15.90%11.00%0.87%5.15%4.42%3.88%4.74%4.99%10.50%2.11%2.43%4.95%5.01% ROE34.78%27.48%2.77%17.86%14.99%12.55%14.88%15.65%30.02%5.65%6.44%14.53%14.83% Financial Leverage

Table 3: Dividend Analysis NameYear ShawYearly Dividend Dividend Increase0.00%12.50%11.11%0.00% %93.75%53.23%13.79%19.52%17.65% Payout Ratio66.67%16.67%-11.11%-7.04%-26.32%106.67%91.18%45.24%60.73%41.68%59.84% Year TelusYearly Dividend Dividend Increase8.53%0.00%-14.29%-50.00%0.00% 33.33%37.50%36.36%20.00%4.44% Payout Ratio95.89%90.91% %-80.00%65.93%38.22%41.24%33.33%39.89%51.43%48.70% Year RogersYearly Dividend Dividend Increase0.00% %0.00%50.00%340.00%165.15%28.00% Payout Ratio0.00% %-62.50%7.73%33.33%55.73%54.90% Year BCEYearly Dividend Dividend Increase0.00%-11.76%0.00% 10.00%0.00%10.61%-50.00%110.96% Payout Ratio17.57%93.02%27.40%57.42%63.16%83.92%69.84%62.26%30.80%65.18%81.05%