City of West Linn Fiscal Year 2009 Budget Tuesday
Budget Overview 17 funds Balanced at $40,969,194 FTE
Reader’s Guide Shaded boxes highlight significant information about each fund “Issues & Options” include major or important policy decisions and options Bar charts compare FY 2008 (current year) estimates to the proposed FY 2009 budget This presentation will provide high-level overview by fund
Budget Overview - Resources
Budget Overview - Requirements
General Fund New in FY 2009 – General Fund includes: Public Works Support Services Vehicle & Equipment Maintenance
General Fund
General Fund (continued)
City Council 0.00 FTE No capital projects
City Council
City Manager’s Office 4.00 FTE Materials & Services costs Legal services No capital projects
City Manager’s Office
Human Resources 2.10 FTE No capital projects
Human Resources
Finance 6.50 FTE Materials & Services costs Professional services No capital projects
Finance
Municipal Court 2.50 FTE No capital projects
Municipal Court
Information Systems 3.00 FTE $112,500 in capital projects Completion of software implementation
Information Systems
Facility Services 1.00 FTE $90,000 in capital projects $75,000 for backup Library generator $15,000 for City Hall air conditioning fix
Facility Services
Public Works Operations FTE No capital projects
Public Works Operations
Vehicle Maintenance 2.00 FTE No capital projects
Vehicle Maintenance
Non-Departmental 0.00 FTE $339,838 FFCO debt service Transfers to other funds: $200,000 to Police $150,000 to Planning Includes NA grants and community grants
Non-Departmental
Planning 5.50 FTE No capital projects
Planning
Communications 0.00 FTE $20,000 for WFTV capital projects
Communications
Parks & Recreation FTE $1,397,000 in capital projects Willamette & Hammerle Park restrooms Willamette & Hammerle Park wading pools Rosemont Road path/trail Open space buffer
Parks & Recreation
Parks SDC 0.0 FTE $75,000 in capital projects Willamette River trail Robinwood Park City-wide paths and trails
Parks SDC
Parks Bond 0.00 FTE $1,011,797 in capital projects Aquatic center property acquisition Willamette River trail
Parks Bond
Library FTE $10,000 in capital projects Wall mounted interior book return
Library
Police FTE $1,700,000 in capital projects/equipment Replace three patrol cars; one patrol SUV $1,500,000 for site acquisition, design, etc.
Police
Inspections 5.00 FTE $25,500 in capital equipment Replace one vehicle with a hybrid vehicle
Inspections
City of West Linn Fiscal Year 2009 Budget Wednesday
Communications 0.00 FTE $20,000 for WFTV capital projects Replacement Page 65: $15,000 for professional services to evaluate WFTV and CCAB and make recommendations After evaluation, City Council can recommend additional capital funding City of Oregon City is also making this recommendation
Communications
Water 6.00 FTE Materials & Services costs Southfork water $500,000 in capital projects/equipment I-205 waterline repairs General waterline replacement Micro-hydro project Completion of Water Master Plan
Water
Depreciation - $373,000/year (historic cost) Master Plan Recommendation: $700,000 Waterline replacement & service replacements Capital Funding Available: $125,000/year Additional Funding Necessary: $575,000/year Estimated Additional Rate Impact for Full Funding: 18%
Water SDC 0.00 FTE $450,000 in capital projects Water Master Plan Engineering & Design on Bolton Reservoir
Water SDC
Streets 5.00 FTE Materials & Services costs Street lighting $2,000,000 in capital projects See map of proposed projects
Streets
Depreciation - $4,500,000/year (current replacement cost) PCI Recommendation: $750,000 Annual maintenance Capital Funding Available: $250,000/year Additional Funding Necessary: $500,000/year Options: Street levy Increase street fee Utility franchise fees (water, sewer, stormwater)
Streets SDC 0.00 FTE No capital projects
Streets SDC
Environmental Services 6.00 FTE $980,000 in capital projects/equipment Sewer line camera truck General sanitary sewer and stormwater line refurbishment/replacement Design Calaroga culvert replacement project
Environmental Services
Depreciation - $338,000/year (historic cost) Master Plan Recommendation: $300,000 (Storm) $500,000 (Sewer) Capital Funding Available: $590,000/year Additional Funding Necessary: $210,000/year Estimated Additional Rate Impact for Full Funding: 9%
Stormwater SDC 0.00 FTE $150,000 in capital projects Design Calaroga culvert replacement project Other projects
Stormwater SDC
Sewer SDC 0.00 FTE $745,000 in capital projects Sewer line replacement East of 4th street
Sewer SDC
Debt Service 0.00 FTE Repayment of 1998, 1999, 2000 GO Bonds
Debt Service
Community Grants
Discussion
Approve Budget “I move to recommend the budget as proposed….”
Approve General Levy Tax Rate “I move to approve the general operating tax rate of $2.12/$1,000 of taxable assessed value...”
Approve Local Option Tax Rate “I move to approve the local option tax rate of $0.49/$1,000 of taxable assessed value if the local option levy is approved by the voters on the May 20, 2008 ballot…”
Approve Bond Levy Amount “I move to approve the bond levy amount exempt from the limitations of taxation in the amount of $1,005,065…”
Next Steps Publication of “Budget Overview” and required documentation City Council budget hearing on June 9, 2008 Adopted budget goes into effect July 1, 2008