INVESTMENT PROPOSALS for financing of PERSPEKTIVA, LLC the Russian Federation, Chelyabinsk.

Slides:



Advertisements
Similar presentations
USDA, RBS, CIR 11 Chapter 1 - What Are Cooperatives? Cooperatives: What They Are and the Role of Members, Directors, Managers, and Employees United States.
Advertisements

Special Economic Zones of the Russian Federation Ministry for economic development of the Russian Federation Department of special economic zones, regional.
Part 6 Financing the Enterprise © 2015 McGraw-Hill Education.
Bootstrapping and Financing the closely held company
MoscowMoscow Chuvash Republic Territory – square km Territory – square km Capital – city of Cheboksary Capital – city of Cheboksary Population.
STATE STOCK - JOINT COMPANYO’ZBEKYENGILSANOAT 1 TEXTILE INDUSTRY OF UZBEKISTAN: POTENTIAL TO RISE & OPPORTUNITY TO INVEST.
Unit 4: Utilizing Financial Documents
Industrial park “Letnitsa”. Geographic situation IPL.
Farm Service Agency Guaranteed Loans FSA guaranteed loans provide lenders (e.g., banks, Farm Credit System institutions, credit unions) with a guarantee.
2 PRESENTATION “ECONOMIC POLICY UNDER CONDITIONS OF REFORMING MARKET OF POWER AND ELECTRIC ENERGY AND IMPLEMENTATION OF INVESTMENT PROGRAM” Archangelskaya.
2012 Investment project of cement plant construction in Soligalich municipal district of the Kostroma region.
Chapter 15 Debt Financing Copyright 2006 Prentice Hall Publishing Company 1 Sources of Debt Financing.
This project is co-funded by the European Union, the Russian Federation and the Republic of Finland Activity 4. Utilities network analysis (KRIMEL, KAEEC,
2012 Brick plant construction with annual capacity of 60 million pieces in Buj municipal district of the Kostroma region.
1 Georgian National Energy and Water Supply Regulatory Commission Tariff Regulation Gocha Shonia Department of Methodology and informational provision.
2012 Investment project of integrated house- building factory construction in Chyukhloma municipal district.
Results of «Ak Bars» Bank Group in according with IFRS FY’2012.
7gld0786_template4 The Open Joint-Stock Second Generation Company of the wholesale electricity market OGK-2 _____________ UBS. NY. M2008.
Limited Liability Corporation Oil- processing Complex Retail park complex with hotel.
IEE/12/064/SI /02/2015. Municipality of Kecskemét - General economic data  Capital of Bács-Kiskun county  Economic, administrative, educational,
FINANCING OF INNOVATIVE ACTIVITY IN THE RUSSIAN FEDERATION Yu.V. Chebotarevskiy Saratov State Technical University Saratov, Russia.
BEARS LOGISTIC CENTER Kyiv 2007 Project «Building of network of specialized logistic centers for agricultural products storage»
Furniture shield production in Sharja municipal district of the Kostroma region.
ENTR 452 Chapter 11: Sources Of Capital.
Chapter 5 Presented by Group 6
Electrical Equipment Park in in Russian Federation Russian Federation on the basis of Korean technology Project’s conception presentation Moscow Region.
Mosenergo June 2002 Mosenergo A Leader In The Russian Electricity Sector.
An investment project Creation of a demonstration object of energy effective office building.
Technical and economic indicators of industrial productivity expansion. Student: Hotovets D. Scientific supervisor: Zborovska E. Language consultant: Lypska.
Russian Housing Development Foundation as a partner in housing construction sector in Russia.
IuliiaGoloborodko. CHAPTER 1. THEORETICAL BASIS OF COST REDUCTION ENTERPRISE CHAPTER 2. BUSINESS ANALYSIS OF DNIPROPETROVSK ASPHALT AND CONCRETE PLANT.
Development Projects Construction of residential real estate in Kiev, Ukraine.
Ukraine – Attracting Investments in the Municipal and Environmental Infrastructure.
Several problems in implementation of the investment programs in power industry Speaker: A.Y.Kopsov, Member of the “Nice Club”, Doctor of Technical Science,
Special Economic Zones of the Russian Federation Ministry for economic development of the Russian Federation Department of special economic zones, regional.
© 2008 by Nelson, a division of Thomson Canada Limited Transparency 4.1 Finance for Non-Financial Managers Fifth Edition Slides prepared by Pierre G.
7gld0786_template3 0 0 OGK-2: Company Information Moscow, November 2009.
Kostroma, 2014 Investment proposal on creation of wood processing enterprise for pollution-free fuel (pellets) production in Sharya municipal district.
LENENERGO GENERAL OUTLOOK Transmission lines by voltage less than 220 kV 97% 330 kV 1% 220 kV 2% The largest power company in the North-West Russia.
Construction of greenhouse complex to grow tomatoes and cucumbers in Boguchar town, Voronezh region. Annual capacity by 3 operation year: 2 474,8 t of.
Credit Risk. Possibility of loss from the failure of loan or debt instrument repayments. Change in the repayment capacity of borrowers or debt instruments.
Copyright © 2011 Nelson Education Limited Finance for Non-Financial Managers, 6 th edition PowerPoint Slides to accompany Prepared by Pierre Bergeron,
2 PROJECT’S MISSION OOO Kirishi Service Company provides Levoberezhny industrial estate residents with optimal conditions for doing business.
2012 Investment project of OSB production in Buj of Kostroma region.
Entrepreneurship Business Plan Utilizing Financial Documents.
AGRICULTURE. AGRO HOLDING «KHLIBODAR». KEY FACTS: Agro holding “Khlibodar” is a vertically integrated structure, which includes holding company LLCKhlibodar,
MESHCHOVSK FISH FARM, OOO INVESTMENT PROJECT FOR CISCO FISH GROWING 7, Gertsena Street, Meshchovsk Town, Kaluga Region,
Dr. Mohamed Riyazh Khan DoMS
Invest in Moscow Region. Moscow Region Development Corporation State Institute for the development of Moscow Region industrial parks infrastructure Agent.
Location The park is located between the major centers of consumption in Russia Industrial Park MSB-Udomlya is located in the Tver region. The developed.
Shareholders of the bank Licenses and certificates Joint-Stock Commercial “Aloqabank” was founded under the Resolution of the Cabinet of Ministers of the.
«MALAYA SOSNOVKA» INDUSTRIAL INNOVATIONS PARK. - is situated in the centre of Russia on the border between Europe and Asia; - the territory is 88.5 thousand.
Transcarpathian Regional Council Zahony Development Company Beregovo District Administration Municipal government of village Diyda ENPI Cross-border Cooperation.
Topic 3: Finance and Accounts
Strategy of economic and social development of St. Petersburg until 2030 Committee for Economic Policy and Strategic Planning of St. Petersburg
Why Businesses Fail Can Name a Local Business that Failed for the Reasons Given? Record them. Lack of money Lack of business experience Poor management.
2013 Investment project on plywood production in Antropovo municipal district of Kostroma region.
Investment opportunities of Kostroma Region Moscow,
Federal Energy Service Company (FESCO). The potential of power consumption decrease at different stages of energy efficiency projects implementation Existing.
1. Initiator and goals of the project Initiator of the project – the Investment Promotion Agency of Novosibirsk region – a specialized organization for.
Moscow, 2015 Special investment contract as a new instrument for the stimulation of the production localization Vasily Osmakov, Director of the Department.
STRATEGY OF LOCAL GOVERNMENT IN THE WASTE MANAGEMENT IN KIEV
Tyumen Region  .
Unit 4: Utilizing Financial Documents
Process Economics Factors that affect profitability
PRIORITY NATIONAL PROJECT
Unit 5.1 Utilizing Financial Documents
Long-term Capacity Market
Unit 4: Utilizing Financial Documents
Ch. 8 Utilizing Financial Documents
Presentation transcript:

INVESTMENT PROPOSALS for financing of PERSPEKTIVA, LLC the Russian Federation, Chelyabinsk

ABOUT COMPANY PERSPRKTIVA, LLC( – is an engineering company, investing in modernization and building of energy centers on the base of cogeneration gas reciprocating units, producing heat and electric energy COMPANY’S GEOGRAPHIC REACH PERSPEKTIVA, LLC is operating in Chelyabinsk region. Chelyabinsk region is located in the middle of the Russian Federation, 1500km far from Moscow. Chelyabinsk region is one of the most economically developed subjects of the Russian Federation with high level of business, cultural and social activity. It is one of the most investment-attractive regions of Russia. Industrial development of the region is determined by metallurgy, engineering, power-energetic, construction and agricultural industries. 2 Currently energy facilities in the Russian Federation and in Chelyabinsk region in particular are characterized with the high-level of wearing, low efficiency and lack of possibility to increase production volumes in accordance with the population and industrial consumers’ demands. In such conditions the Chelyabinsk region Administration is interested in modernization of inefficient energy facilities and as a way to support Investors the Chelyabinsk region Administration builds feed energy pipelines to the newly built or modernized facilities using the budget funds. (Energy pipelines include gas pipeline, sewerage networks and water pipelines) The above said situation creates a market for the implementation of projects for building and modernization of energy producing facilities on a new technical base. PERSPEKTIVA, LLC operates in this market and due to the strong demand for energy supply it guaranteedly has its consumers.

3 1 st STAGE OF THE COMPANY’S INVESTMENT PROGRAM In the Company implemented the 1 st stage of the Investment program, in terms of which it finished reconstruction of ineffective municipal energy producing facilities, located in Oktyabrskiy village, Kasli, Karabash and Miasskoe village in Chelyabinsk region. Reconstruction of these facilities included obtaining and installing of modern cogeneration gas reciprocating units produced by Wartsila (Finland) and Guascor (Spain) As a result of this project implementation the Company gained the production capacity, enabling to produce MWh of electric energy per year and Gcal of heat energy per year. Due to the commissioning of the above said production facilities the electric energy capacity deficit decreased. Covering of the deficit guaranteedly allows the Company to make profit from the main consumers, mostly from the population of the districts, located in Oktyabrskiy village, Kasli, Karabash and Miasskoe village in Chelyabinsk region Profit and Loss Forecast (P&L) for the period Cash Flow Forecast (CF) for the period FINANCIAL INDECATORS FORECAST UNDER THE 1 ST STAGE OF THE COMPANY’S INESTMENT PROGRAM Indicator TOTAL Revenue, mln. rub EBITDA, mln. rub Indicator TOTAL CF from operating activity, mln. rub CF from investing activity, mln. rub Free cash flow, mln. rub

FINANCING OF THE 1 st STAGE OF THE COMPANY’S INVESTMENT PRORGAM Total volume of the project financing is mln. rub. including: -Financing obtained from the Project crediting by Sberbank of Russia, OJSC ,9 mln. rub.; -Equity financing- 967,1 mln. rub 4 CURRENT ASSETS Within implementation of the 1 st stage of the Company’s Investment program the following assets in the form of the fixed assets were established: Modular cogeneration energy- generating unit Karabash, Kasliproducer: Wartsila (Finland)4 pcs. Modular cogeneration energy- generating unit Oktyabrskiy village, Miasskoe village producer: Guascor (Spain)4 pcs. Boiler house equipment Kasli, Karabash, Oktyabrskiy village, Miasskoe village Boilers and auxiliary equipment4 boiler houses Modular engineering construction GasCube Kasli Metal construction1 pc. Land plots KarabashBy right of ownership sqm. Boiler house KarabashBy right of ownership sqm. Utility networks– water pipline KarabashBy right of ownership length 835 m Construction – heat pipeline KarabashBy right of ownership length m Leasehold right for the Central heating stations Karabash Lease term till sqm Leasehold right for the land plot Kasli Lease term till sqm Leasehold right for the land plot Kasli Lease term till sqm Leasehold right for the land plotMiasskoe villageLease term till sqm Leasehold right for the land plotOktyabrskiy villageLease term till sqm BUSINESS VALUE EVALUATION In our opinion current business value evaluation as at is 1 422,9 mln.rub. Costs of establishing of the above said assets (2390 mln. rub.) minus debt financing of the investment outlay, provided by the Owners of the Company (967,1 mln.rub.)

It is planned to built in 2015 new energy centers for producing heat and electric energy for the needs of the production sites of MUP POVV (Water Supply and Water Disposal Production Association municipal unitary enterprise) and CHKPZ OJSC (“Chelyabinsk Forge-and-Press Plant” open joint-stock company) Chelyabinsk MUP POVV (Water Supply and Water Disposal Production Association municipal unitary enterprise) was established in Now, the company is a part of the life-support system for the Chelyabinsk and Kopeysk urban districts and provides their residents with high-quality water, transports and treats utility fluids. “Chelyabinsk Forge-and-Press Plant” OJSC (CHKPZ OJSC) is one of the leading machine-building companies established in CHKPZ produces forgings, stampings and parts for the car engineering, tractor engineering, railway engineering, and oil and gas industry. CHKPZ OJSC is one of the leaders in the CIS in the volume of forging and stamping production. The company annually increases its production capacity by up to 30% per year. AS the result of implementation of this project the Company is expected to gain additional production capacity, which will enable to produce MWh of electric energy per year and Gcal of heat energy per year. Stable operating of the above mentioned consumers ensures selling of heat and electric energy. 2 nd STAGE OF THE COMPANY’S INVESTMENT PROGRAM 5 FINANCIAL INDICATORS FORCAST UNDER THE 2nd STAGE OF THE COMPANY’S INVESTMENT PROGRAM P/L Forcast CF Forecast Прогноз CF Indicator TOTAL Revenue, mln.rub EBITDA, mln.rub Indicator TOTAL CF from operating activity, mln. rub CF from investing activity, mln. rub Free cash flow, mln. rub

INVESTMENT PROPOSALS FOR FINANCING 6 INVESTMENT PROPOSALS: Shareholders of the Company offer several variants for Investment in PERSPEKTIVA, LLC: - 1 st variant: The possibility to participate in the Company’s business capital with 30% ownership share: - 25,1% of the ownership share is provided by investing of mln. rub. into the Company’s capital % of the ownership share is transferred to the Investor as premium for attracting the credit resources in an amount of mln. rub. for the Company on the following terms: the debt principal to be repaid within 7 years, annual percentage rate to be 6%. 2 nd variant: Attracting of credit resources in an amount of mln.rub. (56.41 mln. USD at exchange rate 65 rub/USD) on the following terms: principal repayment within 10 years; the annual interest rate is 6%. Shareholders of the Company are ready to consider the possibility to transfer up to 10% share in the Company’s capital to the Organizer of crediting. -Any alternative variant as per the Investor’s proposal – with/without participation in the Company’s business capital. The requested Investments are to be directed to: -Partial financing of the implementation of the 2 nd stage of the Investment program – mln.rub.(99% of the required amount of Investments); -Refinancing of the current debt to Sberbank of Russia, OJSC – mln.rub. ( mln. – refinancing of the current debt, 50 mln.rub. – early repayment charge) The company’s current assets (1 st stage of the Investment Program), released from pledge in Sberbank of Russia, OJSC (see slide 4) as well as new assets, established within implementation of the 2 nd stage of the Investment Program are to be the Collateral for the credit provided to the Company. COMPANY’S FINANCIAL INDECATORS FORECAST (IMPLEMENTATION OF THE BOTH STAGES OF THE COMPANY’S INESTMENT PROGRAM) ON TERMS OF OBTAINING THE CREDIT AT 6% CREDIT RATE P/L forecast - The source for repayment and servicing of the credit is to be the operating profit from the both stages of the Company’s Investment program; -EBITDA is 9,09 mln.USD on average, starting from 2016 Indicator TOTAL Revenue: mln.rub mln.USD at exchange rate 65 rub/USD EBITDA: mln.rub mln.USD at exchange rate 65 rub/USD 2,519,379,008,958,928,979,039,089,129,189,2393,37

THE CURRENT STRUCTURE OF THE SHARE CAPITAL OF PERSPEKTIVA, LLC 7 The Founders of PERSPEKTIVA, LLC are: - ABA Group, LLC; 50% share in the charter capital - Chelyabenergosbyt, OJSC; 50% share in the charter capital Information on the Founders: -Main type of activity of ABA Group, LLC is property management. -Main type of activity of Chelyabenergosbyt, OJSC is buying of electric energy on the wholesale market with the subsequent sale to consumers. Chelyabenergosbyt, OJSC is a guaranteed supplier of the electric energy in the Southern Urals region. The company serves 1 mln 293 thousand individuals and 39 thousand legal entities and it constantly introduces modern technologies which correspond to the current demands. In Chelyabinsk region Chelyabenergosbyt, OJSC is represented by 7 branches; more than 40 payment processing-and-reference centers are opened for the population. Number of employees is 1,4 thousand people. GUARANTY OF SALE OF PRODUCTS, PRODUCED ON THE ENERGY CENTERS OF PERSPECTIVA,LLC Under the 1 st stage of the Company’s Investment program the main consumer of heat energy is mainly population of Oktyabrskiy village, Kasli, Karabash and Miasskoe village in Chelyabinsk region; the main consumer of electric energy is Chelyabenergosbyt, OJSC. The absence of the alternative energy centre as well as the alternative energy pipelines guaranties the strong demand for heat energy, produced on the energy centers of PERSPEKTIVA LLC. Participation of Chelyabenergosbyt, OJSC in the company’s capital guaranties the sale of electric energy, produced on the energy centers of PERSPEKTIVA, LLC. Under the 2 nd stage of the Company’s Investment program the main consumers of heat energy and electric energy are Water Supply and Water Disposal Production Association, municipal unitary enterprise, Chelyabinsk (MUP POVV) and Chelyabinsk Forge-and-Press Plant, open joint-stock company (CHKPZ OJSC). PERSPEKTIVA LLC provides a possibility to shift the sale of electric energy from MUP POVV and CHKPZ OJSC to Chelyabenergosbyt, OJSC if necessary. Participation of Chelyabenergosbyt, OJSC in the company’s capital guaranties the sale of electric energy, produced on the energy centers of PERSPEKTIVA, LLC.