Annual General Meeting 14 November 2002
Subscriber Growth ‘ % Change UHF Residential (15%) DBS Residential % DBS Wholesale Commercial % Total Subscribers %
Full Year Subscribers Full Year Subscribers
Pay Television Penetration Australia22% Australia22% France 32% France 32% New Zealand36% New Zealand36% United Kingdom41% United Kingdom41% Finland45% Finland45% Germany 70% Germany 70% United States81% United States81% Switzerland83% Switzerland83% BeNeLux95% BeNeLux95%
Average Revenue per Unit (ARPU) Average Revenue per Unit (ARPU)
Total Revenue Total Revenue CAGR 16%
Advertising Revenue Advertising Revenue CAGR 22%
Subscriber Churn
Programming Costs as a percentage of revenue
EBITDA EBITDA CAGR 16%
Results Summary $ million % Change Revenue % Operating Expenses % EBITDA % Depn & Amort % EBIT (19.7)(4.8)(76%) Interest % Other 1.3(1.3)(200%) Net Loss after Tax (42.3)(30.2)(29%)
Free Cash Flow $ million % Change Net Operating Cash Flow % Net Investing Cash Flows (140.7)(114.2)(19%) Free Cash Flow (96.8)(37.2)(62%)
Capital Expenditure (excluding Transponders)
Leveraged Ratios $ million Bank Loan $157.0 Capital Notes $111.1 TOTAL DEBT $268.1 Capitalised Value $1,3 bil. Debt to Cap. Value Ratio 20% Debt to EBITDA Ratio 2.5 times
Tax n Tax losses carried forward of $110m n Tax Asset not recognised n Approximately $58m of losses to be offset by INL n INL to repay cash to SKY when tax is due ie $58mx 33% = $19.1m
Annual Performance
Performance Over the Last 12 Months
SkyBet