Disclaimer The information in this presentation does not constitute an offer to sell or an invitation to buy shares in George Wimpey Plc or any other.

Slides:



Advertisements
Similar presentations
July 18, 2008, Atlas Copco Group Q2 Results July 18, 2008.
Advertisements

London Stock Exchange Interim Results 6 November 2003.
Copyright © 2007 Global Insight, Inc. The U.S. Economic Outlook: How Much Fallout from The Housing Meltdown? Nariman Behravesh Chief Economist NAHB April.
Transforming Wimpey: a year of change Peter Johnson Chief Executive - GEORGE WIMPEY PLC HSBC HOUSING CONFERENCE 19 October 2001.
George Wimpey Plc 2004 Preliminary Results Tuesday 22 February 2005.
Preliminary Results 26 May Ian Much Chief Executive.
Morrison Homes Analyst/Investor Presentation The Howard Hotel – London 14 April 2005.
P R E L I M I N A R Y R E S U L T S 1 March 2006.
Gaining the Benefits of Scale Peter Johnson George Wimpey PLC 19 April 2001.
GEORGE WIMPEY PLC Interim Results for the half year ended 30 June 2001 Tuesday 31 July 2001.
McBride plc : Interim Results 9 February 2006.
Investor Presentation May 2005 Kingsdale School – 17 th May 2005 Institutional Fund Managers’ Presentation.
George Wimpey Plc Annual General Meeting 2007 Thursday 26 April 2007.
I N T E R I M R E S U L T S 8 September Financial highlights 6 months to June 2004 £ million Half Half% inc. Group sales %
Presentation title / Audience / Location / Date / © George Wimpey 2002.
George Wimpey Plc A Tale of Two Markets: UK and US Panmure Gordon Investor Presentation Thursday 21 April 2005.
I N T E R I M R E S U L T S September months to June 2005 £ million Half Half% inc. Group sales % Operating profit before.
1 George Wimpey Plc Interim Results for the half year ended 2 July August 2006.
Interim Results 6 September John Neilson Finance Director.
I N T E R I M R E S U L T S 3 September Financial Highlights 6 months to June 2003 £ million Half Half% inc. Sales – continuing operations %
Workspace Group PLC Interim Results For the six months to 30 September 2004.
Investor Relations Presentation September INVESTOR RELATIONS PRESENTATION - SEPTEMBER 2002 Agenda Introduction David Calverley Chief Executive Highlights.
1 education, leisure and activity travel group education, leisure and activity travel group.
P R E L I M I N A R Y R E S U L T S March £ million % inc. Group sales % Operating profit % Operating margin14.3%14.4%
GEORGE WIMPEY PLC Interim Results GEORGE WIMPEY PLC st half results.
Creating and Delivering Solutions for our Customer’s Success Creating and Delivering Solutions for our Customers’ Success Investor Briefing FY2009 H1 February.
Annual Results 2010 Financial year ended 28 February 2010.
Presented by: Duncan Sinclair, Chairman Marie Bray, Finance Director 15 August 2012.
The name the world builds on 1 Trading update for the five months ended 31 December January 2009 The name the world builds on This presentation.
London Stock Exchange Preliminary results 15 May 2003.
FBD Holdings plc 2006 Preliminary Results 7 th March 2007 A.
Does Size Matter? Peter Redfern Deputy Group Chief Executive Friday 21 April 2006.
Preliminary Results for the year ended 31 st December th March 2008 Delivering sustainable growth.
Half-Yearly Review 2011 Six months ended 31 December 2010 ®
Interim Results David Grigson Finance Director 27 July 2004 Financial Highlights.
GEORGE WIMPEY PLC Acquisition of McAlpine Homes 14 August 2001.
 McBride plc Key Message Business Strategy has again delivered Full Year Profit, Cash and Dividends in line with market expectations.
2015 Interim Results 1. Executive Summary 2015 Interim results/cash flows Business Review Packaging Distribution Manufacturing Operations Pension Scheme.
1 The world’s leading manufacturer of collagen products for the food industry 2008 Interim Results Presentation 28 August 2008.
Interim Results Presentation 2004 Galliford Try plc.
1 George Wimpey Plc Preliminary Results for the year ended 31 December February 2007.
Disclaimer The information in this presentation does not constitute an offer to sell or an invitation to buy shares in George Wimpey Plc or any other.
DAWSON INTERNATIONAL PLC HALF YEAR RESULTS 2009 David Bolton, Chairman Andy Bartmess, CEO Dave Cooper, CFO.
Preliminary Results Presentation – September 2005 Preliminary Results Presentation Year to 30 th June 2005.
Disclaimer This presentation is being made only to and is directed at (a) persons who have professional experience in matters relating to investments.
FBD Holdings plc 2007 Interim Results August 2007 A.
Interim Results for half year ended 30 June 2002 Wednesday 4 September 2002.
HMI Conference 2004 The challenges facing the Board Peter Johnson CEO George Wimpey Plc Tuesday 7 September 2004.
Tullett Prebon plc Preliminary Results 2006 March 2007 Terry Smith, Chief Executive Paul Mainwaring, Finance Director.
George Wimpey PLC 2000 Preliminary Results Wednesday 21 February 2001.
Interim Results Presentation 2005 February 2005 Investor Relations Presentation.
George Wimpey Plc Annual General Meeting 2006 The Royal College of Physicians Thursday 20 April 2006.
McBride plc : Interim Results 10 February 2005.
Disclaimer This presentation is being made only to and is directed at (a) persons who have professional experience in matters relating to investments.
George Wimpey Plc Annual General Meeting 2004 The Royal Aeronautical Society Thursday 22 April 2004.
0 Preliminary Results FY June Highlights & Key Issues Operating Performance Full Financial Performance Outlook & Strategy AGENDA.
George Wimpey Plc Annual General Meeting 2005 The Royal College of Physicians Thursday 14 April 2005.
Creation of a focused gaming business Hard Rock disposal 7th December 2006.
Atlas Copco Group Q2 Results July 17, Contents  Q2 Business Highlights  Market Development  Business Areas  Financials  Outlook.
 McBride plc Strategic Objectives Build No 1 Private Label household & personal care position Be Retail Partner of choice Improve operational.
George Wimpey Plc Annual General Meeting 2004 The Royal Aeronautical Society Thursday 22 April 2004.
1 Tricorn Preliminary Results For year ended 31st March 2010.
Croda International Plc Transition to International Accounting Standards.
Croda International Plc Results for 6 months to 30 June 2006.
First Quarter 2013 Earnings Conference Call April 18, 2013.
The Big Picture David Irwin, Equity PM EAMG. Agenda Investment philosophy/style Market update Par fund 2.
Third Quarter 2012 Earnings Conference Call October 18, 2012
Interim Results 2007 September 2007
2002 Results 17 March 2003.
Preliminary Results 5 March 2008
Presentation transcript:

Disclaimer The information in this presentation does not constitute an offer to sell or an invitation to buy shares in George Wimpey Plc or any other invitation or inducement to engage in investment activities. Past performance cannot be relied upon as a guide to future performance 2

George Wimpey Plc Preliminary Results for the year ended 31 December 2005 Tuesday 21 February 2006

Welcome and introduction John Robinson Chairman

Agenda  Key messagesPeter Johnson  2005 financial reviewAndrew Carr-Locke  US business reviewPeter Johnson  UK business reviewPete Redfern  Group outlookPete Redfern 5

Key messages Peter Johnson Group Chief Executive

2005: US growth strategy paid off, offset by disappointing UK result  Weak market exposed challenges of short term landbank as well as weaknesses within our business  Bulk of UK business remains sound; those weaknesses have been addressed  UK soundly based to rebuild margins in stable and improved market  Morrison Homes has outperformed in a strong market  Management team is strong; internal succession ensures continuity of strategy 7

2005 financial review Andrew Carr-Locke Group Finance Director

2005 results £m Tax Profit before tax Dividend cover DPS NAV per share EPS % 17.6p16.0p+ 10% 3.7x4.9x- 64.3p78.4p- 18% 389p340p+ 14% 31% - 9 * restated for IFRS and land sales Interest (71.0)(59.9)+ 19% Operating profit % Turnover 3,003.22, % *Change

2005 completions 10,678- 5%£188,600- 2%UK private 1, %£98, %UK affordable 12,100- 1%£178,000- 4%UK total 4, %$312,700+ 8%US total 17,021+ 2%GROUP TOTAL NoChange£ / $Change CompletionsAve selling price 10

Turnover £m Operating profit Operating margin* Change £m Change UK US Other TOTAL 2, % %12.9% % % 18.0% 14.7% 20.0% 0.1-(9.9)- 33% 3, % % Segmental analysis *Exchange rate in 2005 $/£=1.82, 2004 $/£=1.83 *UK operating profits stated after charging £5m of restructuring costs 11

Interest charge 12 £m Loans Pensions Derivatives Other TOTAL % % % % Change

Yr to Dec 2004 Yr to Dec 2005 £m Cash flow summary Operating profit Land spend Land realisations Other working capital movements CASH INFLOW FROM OPERATIONS (935.1)(839.0) (88.3)(49.0) Interest Tax Dividends Other movements REDUCTION / (INCREASE) IN NET DEBT (49.2)(53.6) (91.3)(117.7) (33.7)(53.7) 20.8(38.8) 8.3(1.0) 13 Exchange rate effects (14.5)(24.1)

Balance sheet net assets Dec 2004* Dec 2005 Fixed assets and joint ventures Land Land creditors Other net operating assets Tax and provisions Net pension deficit TOTAL NET ASSETS EMPLOYED ,932.32,153.4 (274.7)(380.5) (114.4)(104.9) (130.3)(129.2) 1,852.32,066.3 £m * restated for IFRS 14

Balance sheet financing 15 Shareholders’ funds £m Net debt £m Capital employed £m Gearing Interest cover - reported Interest cover - underlying ROACE 1,544.41, ,066.31, %39% 6.2x8.3x 8.8x10.4x 22.3%28.9% Dec 2005 Dec 2004 * restated for IFRS

5 year review 16 Group completions PBT £m Net worth £m Dividends per share Gearing 17,02116,654 16,57016,91714, ,544.41, p16.0p 34%39% ,439.11, p 36% 12.25p 45% 9.1p 40% 8.25p 49% IASUK GAAP  Profits increased by 141%  Dividends annual growth rate 21%  Balance sheet strengthened

US business review Peter Johnson Group Chief Executive

2005 financial summary 18 * restated for IFRS and land sales Legal completions Comps excluding Atlanta Ave selling price Turnover Operating profit Operating margin 4,9214, % 4,7974, % $312,700$288,900+ 8% $1,538.8m$1,277.3m+ 20% $308.3m$188.3m+ 64% 20.0%14.7%+ 5.3pp *Change

Five year review Completions Operating margin % Operating profit* $m Turnover* $m ASP $ , %4,422289,000 1, %4,921313, %2,900238, %3,197252, %3,661270,000 CAGR 22.3%46.8%--7.1% 19 * restated for IFRS and land sales

Margin  Gross margin up from 25% to 30%  average selling prices +8% but big mix changes  underlying house price inflation >10% in Florida, Phoenix, North California; <5% in Texas, Denver  increase in land costs offset by change in regional mix  impact of build cost inflation on margin ~4.5% - 5%  Overhead to sales stable at 10%  increased bonuses offset by scale efficiencies 20

Some industry comparisons : Company Est PBT margins 2005 asp 2005 increase % US GAAP $000 % Toll Brothers NVR Morrison Standard Pacific DR Horton Hovnanian Pulte Ryland Centex Beazer Estimates from broker reports 21

Successful growth strategy  Focus on growth markets  Growth through satellites  Growth through product development  Addressing underperforming businesses  Landbank 22

Successful growth strategy  Focus on growth markets  Morrison markets account for 45% of job growth 49% of population growth 38% of 2005 H2 SF permits  Growth through satellites  Growth through product development  Addressing underperforming businesses  Landbank 23

Morrison Homes markets major beneficiaries of underlying trends ,681 38% SF Permits H Rank Florida California Texas Arizona Colorado TOTAL Total US Morrison Markets ,010 45% Job Growth last 12 mths Rank 000s m 2.753m 49% Population Growth Rank

Successful growth strategy  Focus on growth markets  Growth through satellites  2001new satellites in Jacksonville, Sarasota, Central Valley  2005 these satellites accounted for 20% completions  2005 new satellites in Daytona Beach, Fort Myers and Reno  Growth through product development  Addressing underperforming businesses  Landbank 25

Successful growth strategy  Focus on growth markets  Growth through satellites  Growth through product development  townhomes were >12% of Florida completions in 2005  townhome volumes expected to grow 2.5 times in 2006  Addressing underperforming businesses  Land bank 26

Successful growth strategy  Focus on growth markets  Growth through satellites  Growth through product development  Addressing underperforming businesses  Atlanta exited  Texas 2005 completions +47%  Texas order book at 31 December +55%  net reservations weeks %  Landbank 27

Successful growth strategy  Focus on growth markets  Growth through satellites  Growth through product development  Addressing underperforming businesses  Landbank  total plots at end ,514  % of plots used during the year 140  % of land for 2006 targeted completions 100  % of land for 2007 targeted completions 90 28

Landbank in place to deliver growth 29

Focus on growth markets balanced landbank to support growth 30 West Southeast Southwest 1,187 2,253 1,481 4,093 12,040 7, compslandcompsland 1,130 2,092 1,200 3,997 10,573 7,009 compsland 832 1,684 1,145 3,125 8,816 5,

Focus on growth markets growth in completions and landbank 31 West Southeast Southwest 5% 8% 23% 2% 14% 5% 2005/4 compslandcompsland 43% 34% 29% 31% 37% 25% compsland 832 1,684 1,145 3,125 8,816 5, /32003

Outlook economy, housing market - macro picture remains healthy  US economy remains strong  600,000 jobs created in last three months  consumer confidence at highest since June 2002  unemployment rate down to 4.7%  30 year fixed rate mortgage at 6.22%  Housing industry projected to remain at high levels  NAHB projects SF new home sales down 8.1% to 1.19m  that matches 2004 and is 10%> average  1.28m new owner households created to grow home ownership rate from 69% in 2004 to 70% in

Outlook Morrison Homes - too early to call full year outlook  Outlets*+10%  Order book at 1 Jan 06*+20% in volume +36% in value  at margins and prices ahead of 2005 full year  Order book at end week 6*+19% in volume +36% in value  Sales  weeks 1-6-3% on 2005  sales rate0.93 vs 1.05  West down, Southeast flat, Southwest up * excluding Atlanta 33

UK business review Pete Redfern Deputy Group Chief Executive

Two key questions  Why have UK margins fallen in 2005?  What have we done to address these issues? 35

Two key questions  Why have UK margins fallen in 2005?  What have we done to address these issues? 36

Causes of margin reduction  Impact of tough market and mix on selling prices  affordable housing  smaller private product – houses and apartments  southern market significantly weaker  Habitual second half volume weighting reduced business flexibility  Impact of rising costs – mostly land, due to short term landbank  Underperforming businesses and sites affected overall margin performance 37

Margin movement Mix / volume impact Net operating expenses impact 2005 margin Build cost impact Land cost impact 2004 margin Sales pricing impact 12.9% % (1.8%) (0.3%) (0.4%) (2.6%) 0.0% 38

2005 financial summary * restated for IFRS and land sales 39 Total completions Private completions Affordable completions Private ASP Total turnover £m Gross margin % Operating profit £m Operating margin % 12,100 10,678 12,232 11,274 1, £188,600£193,400 2,157.62, %26.1% %18.0% *

2 key questions  Why have UK margins fallen significantly in 2005?  What have we done to address these issues? 40

Actions to improve margin performance  Put sales on front foot  improve quality of sales processes and performance  ensure sales are moving on all sites  lengthen order book to create urgency for customers  Improve H1/H2 volume balance  through sales catch up and focus on next six months  through build planning  Continue to improve land processes, culture and people  Drive down build and overhead costs  £20m of cost savings achieved (£2m in 2006)  further overhead reductions to come through  more to go on build costs in

Actions to improve margin performance  Addressing underperforming businesses  challenging management, changing where necessary  new Management Team established - experienced housebuilding team  structure simplified, central drive and control, not more overhead  Laing business structure rationalised and absorbed  all UK businesses run on same model  two smallest subscale businesses closed  strong underlying Laing businesses and people retained  two brands nationally available to allow local differentiation for growth  Decision to withdraw from high rise City business  strong skills within business retained  releases £100m of cash over two years for reinvestment 42

2006 business structure 43  New business structure  North8  Midlands8  South9  TOTAL25  + 3 new satellites  Completions from 350 – 700 per business  Overheads before restructuring costs (£m) Bristol Manchester Liverpool Newcastle Edinburgh Glasgow Birmingham Leeds London Plymouth Aberdeen

2005 market  Market has been difficult since mid 2004  total market volumes down 17.2% (source: Land Registry)  second hand market very slow  price sensitive and incentive led  In H1, North was strongest and South weakest  H2 started to show slow improvement  particularly in the last two months  particularly in South  Apartment market has been particularly price and product sensitive  impact c. 2.5% margin difference to average 44

Ave weekly sales rates GW 2003 – H2 sales create 32% growth in order book Nov/Dec sales remain strong due to focussed pressure

Net prices on reservations GW 2003 – Sales growth driven by performance not just price – cost 1% of net price Building order book will allow reduction in incentives

Product mix  Managing our apartment mix  2005 land approvals 30% apartments  margin hurdles increased on apartments in 2004  size down 5% and still being reduced  preferred range % more efficient in size/plotting PD completions Apartments 2 / 3 bed houses 4 / 5 bed houses % 32% 100% % 32% 37% 100% 47

Cost reduction  2005 cost saving programme  sub-contractor savings  replans of high cost sites/products  More potential for 2006  standard build detail eg floor systems  rationalisation of doors/fittings  option cost efficiencies  Preferred housetype range designed and in place  adopted first in new and underperforming businesses  cost per square foot 5% below average product 48  rationalisation of brick supply chain  rationalisation of site overheads  loading scaffolding/joist hangers  kerb remedials  sales and showhome costs

Landbank North Midlands 16,447 13,878 5,112 4, Owned and controlled plots Strategic acres 18,615 11,882 4,934 5,529 TOTAL 50,98514,16951,11917, Landbank broadly maintained, North land prices still inflating until late 2005 Strategic landbank and process challenged – sifting sand, finding some nuggets South 20,66020,6227,1084,395

Owned land cost and value Opening landbank Acquired net* Completions* Closing landbank (47.3) (44.3) 45.6 Cost Per Plot (£000) *Plot cost high in year, driven by South/North mix ASP £000s Cost per plot £000s 2005 completions Landbank Land value % ASP %26.0% Closing plot cost marginally lower than 2005 completions Landbank average selling price higher than completions due to South mix 50

Example sites acquired in Newton Leys Lawley, Telford Masterton, Dunfermline 695 1,167 1,650 No of plots No of acres 17.3% 19.6% 20.7% Cost per plot as % of ASP

UK objectives  Margin improvement objective for H  move net prices forward having strengthened sales position  continuous cost reduction plan to hold inflation or better  show improvements from underperforming businesses  Medium term volume growth  2006 volumes will be less H2 weighted – foundation for housebuilder growth culture  existing structure has ability for growth -undersize businesses -three new satellites -improvements in land buying structure and people 52

Outlook  Market recovery seen in Nov/Dec continues  RICS survey shows completions up 15% year on year  more confident, committed visitors  outlets below last years peak at 292 (2005: 320)  sales rate still maintained at 0.96  order book at lower margins, starting to move net prices on new reservations  Opportunities in both material supply and subcontract costs, despite energy pressures 53

Group outlook Pete Redfern Deputy Group Chief Executive

Group outlook  US  economy and housing market projected to remain healthy  although too early to call full year outlook  strong forward order book  sales remaining sound  UK  market recovery seen in Nov/Dec continues  further cost saving opportunities identified and in place  strong forward order book starting to reduce use of incentives 55

Forthcoming events  AGM statement and trading update20 April  Pre-close trading updateW/C 3 July  Management dinnerW/C 3 July  Interim results1 August  Site visitOctober 56

George Wimpey Plc Preliminary Results for the year ended 31 December 2005 APPENDIX

Pensions  UK defined benefit scheme closed to new members in 2002  Investment position  68% fixed interest  32% equities  Mortality assumptions fully updated following detailed study of recent mortality experience of the Scheme  March 2005 Actuarial Valuation  gross deficit £148m  net £104m  IAS 19 valuation 2005  gross £185m(2004 £186m)  net £129m(2004 £130m)  Deficit funding contributions paid for 2004 and 2005, agreed contributions for 2006 of £15m  Total contribution (including deficit funding) £21m (2004 £23m) 57

Undeveloped land disposals 58 Land sales UK US TOTAL Profit (loss) UK US TOTAL (0.1) £m  Revenue from land disposals is no longer included in turnover  There is no impact on reported operating profits

Group reservations UK private UK affordable 11,318 1,881 10,640 1, US TOTAL GROUP TOTAL 5,211 18,410 UK TOTAL13,19911,918 4,822 16, ReservationsAve sites Per outlet / per week

UK – turnover analysis 2004 YearH2H1 11,2746,6314, ,1811, Private - volume turnover £m Affordable - volume ave price £000s turnover £m Other turnover £m YearH2H1 10,6786,5244, ,0141, ,4221, ,2327,1395, Total - volume ave price £000s turnover £m 2,2781, ,1007,5244, ,1581, ave price £000s

UK - margin analysis 61 * restated for IFRS and land sales Year*H2*H1*YearH2H % 26.2%21.5%20.3%23.4% (75.9)(39.7)(36.2)(86.2)(45.7)(40.5) (119.4)(61.4)(58.0)(115.4)(58.4)(57.0) %19.1%16.5%12.9%13.1%12.6% Gross profit £m Operating profit £m Overheads / JVs £m Operating margin % Gross profit % Direct selling £m Land profits £m

UK - PD product mix 2005 YearH2H1 Apartments 36%37%34% 2 / 3 bed houses 32% 4 / 5 bed houses 32%31%34% YearH2H1 31%29%32% 29%35% 37%42%33% 100 Completions 62

UK – PD activity analysis YearH2H1YearH2H1 Ave house size sqft 1,0331,0081, ,015 Ave selling price £ / sqft

UK - PD price mix % £0 – 50k £51 – 100k £101 – 150k £151 – 200k £201 – 250k £251 – 300k £301 – 500k £500k + TOTAL YearH2H1YearH2H % completions by price band £000s

Legals Legals Size sqft ASP £000 North 4,1821, ,8131, Midlands 3,1971, , South 3,6061, , TOTAL 11,2741, , Size sqft ASP £000 City UK - PD geographic mix

UK - landbank by region Owned and controlled plots Strategic acres North Midlands South 16,44718,615 13,87811,882 20,66020,622 5,1124,934 4,6625,529 4,3957,108 TOTAL50,98551,11914,16917,571 66

UK - short term land (private & affordable) YearH2H1YearH2H1 Start of period 33,55934,19133,55937,22239,78437,222 Net acquired 15,89510,1705,72514,3197,1817,138 Legal completions (12,232)(7,139)(5,093)(12,100)(7,524)(4,576) End of period 37,222 34,19139,441 39,784 CONTROLLED 13,897 16,71011,544 14,596 TOTAL LANDBANK 51,119 50,90150,985 54,380 Plots OWNED 67

UK - owned land (private & affordable) Plots Plots Cost per plot £k Value £m Opening landbank 33, ,496 37, ,698 Additions 15, , Completions (12,232)(44.3)(542) (12,100)(47.3)(572) End of period 37, ,698 39, ,859 Short term Cost per plot £k Value £m Strategic AcresValue £m AcresValue £m End of period 17, ,

Morrison Homes - turnover analysis 2005 YearH2H1 Volume 4,9212,9251,996 ASP $000s Turnover $m 1, * YearH2H1 4,4222,7081, , * restated for land sales

Morrison Homes - margin analysis 2004*2005 YearH2H1YearH2H1 Gross profit $m Gross profit %24.6%24.9%24.0%29.2%30.6%27.1% Selling expenses $m(64.0)(37.3)(26.7)(72.8)(41.2)(31.6) Overhead costs $m(64.5)(35.0)(29.5)(77.0)(40.6)(36.4) Operating profit $m Operating margin %14.7%16.0%12.7%20.0%22.0%16.9% 70 * restated for IFRS and land sales Land profits $m(0.1)(0.2)

Morrison Homes - activity analysis YearH2H1YearH2H1 Ave house size sqft 2,3862,3712,4092,2992,2632,355 Ave selling price $ / sqft

Morrison Homes - price mix $0 - <200k $201 – 250k $251 – 300k $301 – 350k $351 – 400k $401 – 450k $451 – 500k $500k TOTAL YearH2H1YearH2H % completions by price band $000s 72

Morrison Homes - regional performance TOTAL 1,2771, Corporate (20.1)-(23.7)- * restated for IFRS and land sales Turnover 2005 $m 2004 $m West Southeast Southwest 2005 $m 2004* $m Operating profitOperating margin 2005 % 2004 % Exclude land sales (13)(24)----

Morrison Homes - completions 2005 YearH2H1 West 1, Southeast 2,2531, Southwest 1, TOTAL 4,9212,9251, YearH2H1* 1, ,0921, , ,4222,7081,714 *restated to reflect new regional profile 74

Morrison Homes - average selling price 2005Change West Southeast Southwest TOTAL $436,000 $302,000 $246,000 $313, % 15.7% 5.6% 8.3% 2004 $398,000 $261,000 $233,000 $289,000 75

Morrison Homes - landbank by region Owned and controlled plots West Southeast Southwest 4,0933,997 12,04010,573 7,3817,009 TOTAL23,51421,579 76

Morrison Homes - short term land 2005 YearH2H1 End of period 2,702 3,058 TOTAL LANDBANK 23,514 22,719 LAND SPEND $m OWNED AND OPTIONS 2004 YearH2H1 Start of period 18,89219,66118,892 Additions 6,8414,0762,765 Legal completions (4,921)(2,925)(1,996) End of period 20,812 19,661 15,30417,45615,304 8,0104,1443,866 (4,422)(2,708)(1,714) 18,892 17,456 2,687 2,606 21,579 20, CONTROLLED 77

Impact of dollar Morrison $ op profit Ave exchange rate Morrison £ turnover Change $188.3m$308.3m+ 63.7% $/£ = 1.83$/£ = 1.82 £698.0m£845.5m+ 21.1% Morrison $ turnover$1,277.3m$1,538.8m+ 20.5% Morrison £ op profit£102.9m£169.4m+ 64.6% 78