Divine Grace Mall Prepared By: Homes and Homes Marketing Team

Presentation Anchors Homes and Homes On behalf of Beakos and Homes and Homes – Project Owners

About Us Beakos is a fleet management expert and Real Estate speculating company. It is well experienced and has huge interest in choice Real estate investments. Homes and Homes has striven over the years to build a solid track record in the field of construction management, facility management services and marketing. We have established efficiency and integrity as our modus operandi in business which have heightened our relationship with our numerous clients. As a one stop shop in real estate activities, Homes & Homes has not stopped in updating our industry with the modern technology approach in satisfying our clientele both in the corporate and informal sector.

About The Project This joint venture between Beakos and Homes and Homes is a well thought out investment opportunity set to provide first class lock-up shops within Orile, Mile 2 and Alaba axis. This was necessitated by the huge demand on that axis to provide a more decent shopping complex with modern facilities to quench the demands of the masses. This shopping complex is well thought out with a combination of mixed use shops from (a) 9m 2 type A shops (b) 15m 2 type B Shops. There are also special shops to accommodate special businesses like Banks, Eateries/Restaurants and Telecom companies, etc.

About The Project The project is strategically located for the development of premium lock-up shops. The land size is 22,000m 2 having  2 units of 3 storey buildings  3 massive warehouses The property is presently valued to be in excess of ₦ 6Bn

Ground Floor Plan

1st Floor Plan

2nd Floor Plan

24 hours uninterrupted Power supply Water supply Cctv 24hrs security system ANCILLARY SERVICES

Mall Facilities Tarred Roads Drainages Walkways/Drive ways Transformer Elevator Romp Lighting Borehole High Voltage Generators Refuse Collection Port

AVAILABLES –Type A Shop 9M 2 ₦ 2200/M 2 ₦ 19,800/month ₦ 237,600/Year ₦ 3.7M /16years

AVAILABLES –Type B Shop 15M 2 ₦ 2200/M 2 ₦ 33,000/month ₦ 396,000/Year ₦ 6,336,00M /16years

Service Charges Type A 9m 2 ₦ 1120/m 2 ₦ 10,080/month ₦ 120,960/year Service Charge- covers - Diesel -Security -Cleaning ₦ 120,000 Legal/Administrative fees (one off payment)

Service Charges Type A 15m 2 ₦ 1120/m 2 ₦ 16,800/month ₦ 201,600/year Service Charge- covers - Diesel -Security -Cleaning ₦ 120,000 Legal/Administrative fees (one off payment)

Equity Investment (50M) Total project Cost ₦ 1,400,000,000 50,000,000 x 1,400,000,000 = 3.5% 100 The project is strategically located for the development of premium lock-up shops. The land size is 22,000m 2 having  2 units of 3 storey buildings  3 massive warehouses The property is presently valued to be in excess of ₦ 6Bn

Equity Investment (100M) Total project Cost ₦ 1,400,000, ,000,000 x 1,400,000,000 = 7% 100 The project is strategically located for the development of premium lock-up shops. The land size is 22,000m 2 having  2 units of 3 storey buildings  3 massive warehouses The property is presently valued to be in excess of ₦ 6Bn

Equity Outlook For multiple Investors Investment Amount Net ProfitPayout from Net Cumulative Payout 50M 8 Investors400,000, M 10 Investors1,000,000,000 Construction Cost 1,400,000,000 Total Receivables 3,493,056,000 Receivables less construction cost 2,093,056,000 Payout at 3.5% 73,256,96050,000,00023,256,960186,055,680 Payout at 7% 146,513,920100,000,00046,513,920465,139,200 Total Payout 651,194,880 Balance after Payout 1,441,861,120

Equity Outlook for Single Investor

Homes and Homes Team Contact Name: Ikem Mobile: Name: Mildred Mobile: Homes and Homes Real Estate Solutions Office: Suite 308, No 1 Engineering Close, off Idowu Taylor Victoria Island, Lagos Website: