Budget Analysis By: Georgina Grogan
Located south of Appleton 5 elementary schools 1 middle school 1 H.S.
3,770 students (according to actual September 3 rd Friday Count) According to WINNS data from 09-10: ◦ 52% of students are low income 75 % Caucasian 15% Hispanic 5% Asian 4% African American 1% Native American
School YearGeneral Fund Expenditures Projected DeficitPercent (%) of Budget ,895,3391,465, % ,070,1321,696,9963.9% ,062,5591,921,3134.4% ,074,5962,164,3524.8% ,154,8952,474,7345.4%
DescriptionFTENet Adjustment TypeAdd or Reduction Operational or One- time Teacher Staff 32.80*669,525Exp.ReductionOperational Admin and Support Staff ,620Exp.ReductionOperational Freeze Supply Allocations NA 60,000Exp.ReductionOperational ARRA Funding NA147, 600Rev.AdditionOne-Time Total49.401,465,745
Budget Shortfalls Initial Projection (Jan. 2010) (1,465,746)(1,696,996)(1,921,313)(2,164,352)(2,474,734) Approved Plan (Apr. 2010) 0(254,198)(348,303)(454,811)(621,626) Preliminary Budget (218,258)(472,456)(566,561)(673,069)(839,884)
Budget General Fund39,801,606 Special Projects Funds 7,915,728 Debt Services Fund (38 &39) 1,854,647 Other Capital Projects Fund 875,000 Food Service Fund 1,442,393 Community Services Fund 695,339 Package/Cooperative Program Fund 166,365 Total All Funds52,751,078
Budget 09-10Budget 10-11($) Change(%) Change General Fund40, 381,13040,019,865(361,265)-0.9% Special Projects Fund 7, ,915, , % Debt Services Fund (38 &39) 1,784,631 1,872,379 87, % Other Capital Projects , ,863 * Food Services Fund 1,293,139 1,393, , % Community Services Fund 774, ,339 11, % Package/Cooperative Program Fund 137, ,365 28, % Total All Funds51,756,81153,028,5551,271,7442.5%
Sep 09-10Sep Change% of prior year Administrators (1.6)89.7% Administrative Support Unit (0.5)96.1% Teachers (24.3)92.2% Secretaries (0.4)97.8% Maintenance (1.0)93.3% Food Service9.28.9(0.3)96.3% Paraprofessionals (6.0)90.9% Total FTEs (34.2)92.4%
Salary and Benefits represent 68% of general fund expenditures: ◦ Administration: 3% ◦ Administrative Support Unit: 3% ◦ Regular & special education teachers: 69% ◦ Paraprofessionals: 15% ◦ Secretaries: 5% ◦ Maintenance: 3% ◦ Food Service: 2%
Purchased Services represent 14 % of the district’s budget or $5,403,410. ◦ Personal Services $ 273,979 ◦ Property Services $1,562,196 ◦ Utilities $1,077,090 ◦ Transportation $992,066 ◦ Communications $99,848 ◦ Intergovernmental Transfers $1,367,181
The district spends 3% of the district’s budget on non-capital objects or $1,159,013. ◦ Supplies & materials: $640,429 ◦ Non-Capital Equipment: $16,010 ◦ Media $198,339 ◦ Textbooks $183,260 ◦ Non-Instructional Software $167,988 Is it appropriate to cut expenditures in this category?
2% of the school district’s budget is spent on capital objects or $784,335. Is it appropriate to cut expenditures in this category?
Only $144,238 is spent on staff development. This represents a small amount of the districts’ budget.
$47,540 is spent on dues and fees. This category is too small to make significant changes in the budget.
The majority of the resources are allocated on staffing, mainly teaching staff. The district can’t cut its staff anymore: Class sizes increased K-12 for the school year: ◦ Elimination of SAGE ◦ EEN caseload increase ◦ GT staff reduction ◦ Media specialists reduction ◦ Elementary specialists reduction ◦ Paraprofessionals reduction
Shared services through collaboration with other districts or entities Facility use rate increase Fee increase with sliding fee schedule (free/reduced) Strategically work to gain political support to pass a referendum to find building renovation projects and other expenditures.
As class sizes increase, it is important that educators continue to receive constant staff development and support on differentiating instruction: ◦ Increase staff development budget ◦ Continue to increase literacy and technology coaches in the district so that eventually each building has a literacy or technology coach.