ANNUAL GENERAL MEETING 29 OCTOBER 2003
Current Year Performance
Annual Performance
Subscribers
Australia22% France 32% New Zealand39% United Kingdom41% Finland45% Germany 70% Switzerland 83% United States85% BeNeLux95% Pay Television Penetration
Subscriber Growth (13.6%)117.7 UHF Residential Total Subscribers Commercial DBS Wholesale DBS (Satellite) Residential ‘ % % % %340.3 % Change2003
Moving Annual Churn
Churn
Net Gain
Subscriber Revenue CAGR 15.8%
Total ARPU
ARPU
Advertising Revenue CAGR 17.9%
Programming Costs % Revenue
EBITDA CAGR 25.6%
Capital Expenditure (excluding transponders)
Net Profit/(Loss)
Results Summary (30.2) (1.3) 26.7 (4.8) %(2.0) Other 13.6%391.3 Revenue Net Profit/(Loss) after Tax Interest EBIT Depn & Amort EBITDA Operating Expenses $NZ million 102.3% % % % % %240.5 % Change 2003
Revenue Analysis %309.1 Residential Total Revenue Installation, programming sales & other Advertising Sky Watch Commercial $NZ million 13.6%391.3 (8.0)% % % %22.3 % Change2003
Expense Analysis %168.1 Programming Total Operating Expenses Depreciation & Amortisation Selling, General & Administration Transmission Subscriber Management $ million 4.2% % % % %13.7 % Change2003
Satellite Renewal
New LNB Technology Existing LNBDual LNB Satellite 1 Redundant Satellite
1 November 2003
1 December 2003
24 December 2003
At our results announcement in August we provided the following guidance:NZ$m EBITDA NPAT Capex Guidance
ANNUAL GENERAL MEETING 29 OCTOBER 2003