1
2 Consolidated financials include: DEI + DIH + DNI – Inter-company Interim consolidated numbers are internal figures and reviewed by CPA Consolidated numbers are audited only at yearend
Quarterly Results
4 Revenues Unit: NT$ billion
5 Power Related Products Networking Products Components Video Displays 4Q024Q03 Revenues by Product Electro- Mechanical
6 Gross Profit Unit: NT$ billion & % of sales
7 R&D Expense Unit: NT$ billion & % of sales
8 SG&A Expense Unit: NT$ billion & % of sales
9 Operating Expense Unit: NT$ billion & % of sales
10 Operating Profit Unit: NT$ billion & % of sales
11 Non-Operating Profit Unit: NT$ billion & % of sales
12 Non-Operating Income Breakdown Unit: NT$ million Disposal gain includes investment disposal and disposal of fixed assets
13 Net Income Before Tax Unit: NT$ billion & % of sales
14 Tax Benefit & Minority Interest Unit: NT$ billion
15 Net Income After Tax Unit: NT$ billion & % of sales
16 EPS (unit: NT$) * ALL EPS fully diluted at current shares outstanding of 1,480 million shares.
17 Accumulated 2003 Results
18 Actual vs. forecast (parent company) (billion NTD) Sales 40.6 vs % Net income vs %
19 (billion NTD) Sales vs % Gross profit vs % SG&A vs % Op profit vs % Net income vs % Actual vs. forecast (consolidated)
20 Revenues Unit: NT$ billion
21 Power Related Products Networking Products Components Video Displays Revenues by Product Electro- Mechanical
22 Gross Profit Unit: NT$ billion & % of sales
23 R&D Expense Unit: NT$ billion & % of sales
24 SG&A Expense Unit: NT$ billion & % of sales
25 Operating Expense Unit: NT$ billion & % of sales
26 Operating Profit Unit: NT$ billion & % of sales
27 Non-Operating Profit Unit: NT$ billion & % of sales
28 Non-Operating Income Breakdown Unit: NT$ million
29 Net Income Before Tax Unit: NT$ billion & % of sales
30 Net Income After Tax Unit: NT$ billion & % of sales
31 EPS (unit: NT$) * EPS fully diluted at current shares outstanding of 1,480 million shares.
32 THANK YOU !