1 MAGALIES WATER 2005/6 FINANCIAL PERFORMANCE Presentation to The Water Affairs and Forestry Portfolio Committee 20 March 2007
2 1.Introduction 2.Area of Supply and Operations 3.Financial Performance 4.Operational Performance Linked To Financial Performance 5.Key Finance-linked Successes In 2005/6 6.BEE Procurement 7.Financial Challenges faced by the Board and plans to overcome them TABLE OF CONTENTS
3 North West Province Limpopo Province Gauteng Province km² in three provinces AREA OF SUPPLY AND OPERATIONS
4 Magalies Water has been a provider of high quality water for over 38 years and continues to maintain this standard. This was achieved as a result of well established relationships with our Stakeholders as well as Benchmarking our services with international standards and players.
5 AREA OF SUPPLY MAGALIES WATER AREA OF SUPPLY Limpopo Gauteng NorthWest
6 STANDSPOPULATIONTOTAL 2005/6 URBANPERI-URBANRURALURBANPERI-URBANRURAL(Population) Moretele LM Madibeng LM Moses Kotane LM Rustenburg LM Rustenburg LM (Bulk) Thabazimbi LM Tshwane Metro Nokeng-Tsa- Taemane LM BelaBela LM Modimolle LM Bulk Consumers1 602 Total: MUNICIPAL DEMOGRAPHICS TABLE 1:
7 TOTAL NUMBER OF CONSUMERS FOR THE 5 LARGEST MUNICIPALITIES TABLE 2:
8 MAGALIES WATER BULK SUPPLY TABLE 3
9 FINANCIAL PERFORMANCE
10 5 YEAR PERFORMANCE R140,2m R149,5m R164,3m R175,5m R140,1m R116,7m R117,0m R74,6 R56,9mR44.4m
11 5 YEARS PERFORMANCE
12 ANALYSIS OF INCOME
13 ANALYSIS OF EXPENDITURE
14 Description2006 (Rm) 2005 (Rm) Variance (%) Non-Current Assets587,241553, % Current Assets324,962330, % Total Assets912,203884, % Capital & Reserves825,408787, % Non-Current Liabilities46,81932, % Current Liabilities39,97664, % Total Reserves & Liabilities912,203884, % Consolidated Balance Sheet - Magalies Water FINANCIAL OVERVIEW
15 FINANCIAL OVERVIEW Description2006 (R’m) 2005 (R’m) Variance (%) Revenue140,108175,589(20.21%) Cost of Sales76,05591,836(17.18%) Gross Surplus64,05383,753(23.52) Other Income84,79752, % Operating Expenses123,867140,933(12.10%) Net Interest Received14,1076, % Surplus for the year38,0901, % Consolidated Income Statement - Magalies Water
16 FINANCIAL OVERVIEW Description Variance (%) (R’m) Revenue109,631116,617(5.99%) Cost of Sales36,16447,348(23.62%) Gross Surplus73,46769, % Operating Expenses62,93070, % Surplus for the year12,89914,469(10.85%) Magalies Water Bulk – Income Statement (Vaalkop, Wallmannsthal, Klipdrift & Cullinan)
17 FINANCIAL OVERVIEW Magalies Water - Retail (CTMM) – Income Statement Description Variance (%) (R’m) Revenue29,42721, % Cost of Sales5,0656,687(24.25%) Gross Surplus24,36214, % Operating Expenses36,47520, % Surplus for the year1,2171, %
18 FINANCIAL OVERVIEW Magalies Water - Retail (Bojanala) – Income Statement Description Variance (%) (R’m) Revenue35,37837,601(5.91%) Cost of Sales27,33734,462(20.67%) Gross Surplus8,0413, % Operating Expenses26,82324, % Surplus / (Deficit) for the year 1,970(1,675)
19 FINANCIAL OVERVIEW Magalies Water – Roodeplaat Temba Water Services Trust – Income Statement Description Variance (%) (R’m) Revenue25,69310, % Cost of Sales7,1883, % Gross Surplus18,5056, % Operating Expenses6,3013, % Surplus for the year12,1692, %
20 FINANCIAL OVERVIEW Magalies Water – Rustenburg Water Services Trust – Income Statement Description Variance (%) (R’m) Revenue14,9393, % Cost of Sales0,3010,00301% Gross Surplus14,6383, % Operating Expenses4, % Surplus for the year9,8352, %
21 CONSOLIDATED MAGALIES WATER Description R’m INVESTMENT INCOME19,100 26,893 FINANCE COSTS 4,993 19,979 ZERO COUPONS14,00812,134 TERM DEPOSITS257,215243,639 INVESTMENTS
22 Description R’m Loan % DBSA 2,425 Loan ,99% INCA 7,722 8,617 Loan ,75% INCA 6,965 8,738 Loan ,50% INCA 2,927 3,707 Less: Current portion (4,060) (3,447) 13,554 20,040 LOAN STRUCTURE Magalies Water – Loan Stock Outstanding
23 LOAN STRUCTURE Description R’m DWAF – WALLMANNSTHAL WTW (2027) 13,699 12,913 DBSA ,262 0,00 DBSA ,000 0,00 Less: Current portion (1,696) (0,250) 33,265 12,663 Magalies Water – Long Term Commitments Outstanding
24 CONSOLIDATED MAGALIES WATER Description Working Ratio Operating Ratio Gross Margin46% 48% Current Ratio (Inc. term deposit) Current Ratio Quick Ratio RATIO’S
25 CONSOLIDATED MAGALIES WATER Description Asset Turnover Rate of Return on Assets (ROA) Average Age of Receivable51.9 days 46.8 days Long-term Debt Ratio Debt – Equity Ratio RATIO’S cont,
26 OPERATIONAL PERFORMANCE LINKED TO FINANCIAL PERFORMANCE
27 Magalies Water has assisted Municipalities with the implementation of its refurbishment projects – transfer of assets. Project at Danhouse, Sespond and One-and-Ten villages in Moretele was successfully implemented during 2005/6. Other projects include the following: A number of projects were implemented during 2005/6 in co-operation with both Local & District Municipalities. Subject to funding, these projects will be carried forward to subsequent years: Basic sanitation: Ratjiepane, MoreteleR2.0 mil Basic sanitation: Mabeskraal Moses KotaneR3.5 mil Basic sanitation: Boitekong RustenburgR1.5 mil Basic Water: Disteneng MoreteleR1.26 mil Basic Water: Cyferskuil MoreteleR0.3 mil Basic Water: Tweelaagte Moses KotaneR1.4 mil Basic water: Bapong Moses KotaneR1.2 mil Source Augmentation: Derby Kgetleng RiverR2.02 mil Installation of connections: Jericho MadibengR1.6 mil OPERATIONAL PERFORMANCE TOTAL = R14.78 Mill
28 Excess of km pipelines (including reticulation) 40 reservoirs with a total storage capacity in excess of 400Ml Capital Infrastructure investment of +/- R800 million over the past 5 years Capital Infrastructure expenditure incurred in 2005/6 = R70 million (approx.) R149, 5 Mill to be spent over the next 5 years on pipeline and Infrastructure maintenance OPERATIONAL PERFORMANCE
29 KEY FINANCE-LINKED SUCCESSES IN 2005/6
30 KEY FINANCE-LINKED SUCCESSES IN 2005/6 INDICATORSMEASURES DBSA loan facility R150 m at floating jibar plus 1.46 Good investments Zero coupon loans at interest rates ranging from 14% to 50%. – R19 m generated from investments Debt equity ratio Low debt compared to asset base of more than half a billion Low bulk tariffs Average tariff of R2.10 for the 2005/06 financial year Concluded tenders Tenders – Security – Vehicles – External Auditors BEE Spend Spend was at 47.2% of all procurement cost in the year under review
31 Successful implementation of the R550 million RTWST project Successful implementation of the R250 million RWST project Implementation of balanced tariff increases ranging appr. between 0% - 6.0% As implementing agent, successfully implemented DWAF projects to the value of R35 mill KEY FINANCE-LINKED SUCCESSES IN 2005/6
32 BEE PROCUREMENT
33 The BEE spend between 2003/4 – 2005/6 is as follows: BEE PROCUREMENT (Rm) BEE SpendR47,661 (48.4%) R50,778 (44.1%) R54,833 (47.2%) Non BEE SpendR50,765 (51.6%) R64,354 (55.9%) R61,136 ( 52.8%)
34 FINANCIAL CHALLENGES AND PLANS TO STRENGTHEN BALANCE SHEET
35 FINANCIAL CHALLENGES & PLANS CHALLENGESACTION PLANS Assets Revaluation TOR developed & Procurement Commenced with Retail Debtors Invoice changed to the relevant WSA – Reviewing the current contract with WSA (CTMM) – Handing over Retail Debtors to the relevant WSA (Rustenburg LM & CTMM) High Interest rate on INCA loans (16.5 – 17.99) The Board is reviewing early redemption of loans before maturity Income tax exemption Application made – delay from SARS in issuing exemption status Retail cost recovery Need to increase to > 75% – Positive intervention being solicited from councilors, council and community representatives Accounting system Accounting software application being implemented
36 Obtaining Support from DWAF regarding the above average / Inflation raw water tariff increases whilst the Water Board is expected to increase tariffs in line with Inflation targets Finalisation of the WSA/WSP Service Level Agreements – contracts at various stages of conclusion Reduction of UFW in areas of operation Reduction of Operational Expenses - consolidation of business processes has been undertaken through the restructuring of the Organisational Structure in order to further reduce OPEX. FINANCIAL CHALLENGES AND PLANS TO STRENGTHEN BALANCE SHEET
37 Debt Management – Settle all long-term commitments with current short term investments (Long Term Debts are currently not at favourable rates) Increase Revenue & Expand business – Conclude contracts with new consumers i.e. new mines in the Merensky Reef. Operate and Manage Municipal Water & Sanitation Infrastructure Tariff Policy – Charge a higher tariff to commercial consumers/clients Factoring Debtors – Consider selling the debt book to reduce risk of non-payment of accounts Investment Portfolio - Review current investment policy to consider other safe investment classes FINANCIAL CHALLENGES AND PLANS TO STRENGTHEN BALANCE SHEET
38 Qualified Audit Opinion by the External Auditors (Gobodo Inc.) On the following: Retail debtors amounting to R30 million Revaluation of Fixed Assets not undertaken AUDIT OPINION
39